Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Ascendio Co Ltd
KRX:012170

Watchlist Manager
Ascendio Co Ltd Logo
Ascendio Co Ltd
KRX:012170
Watchlist
Price: 1 615 KRW -2.65%
Market Cap: ₩31.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-56%
5Y
-44%
10Y
-3%
Operating Income
+
3Y
+40%
5Y
+53%
10Y
+41%
Net Income
+
3Y
-80%
5Y
+72%
10Y
-60%

Earnings Waterfall
Ascendio Co Ltd

Income Statement
Ascendio Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 707
0
0
0
3 682
476
1 880
3 179
4 124
4 914
3 821
3 388
3 180
0
1 795
1 601
1 982
2 319
3 240
0
3 758
2 005
1 435
2 431
3 997
4 992
6 010
5 740
5 611
4 353
3 330
2 685
1 240
647
151
139
366
639
0
556
2 142
704
1 100
1 438
1 645
1 155
947
710
516
326
146
26
Revenue
62 072
N/A
50 650
-18%
35 783
-29%
23 290
-35%
18 080
-22%
24 449
+35%
19 273
-21%
14 133
-27%
14 971
+6%
9 645
-36%
7 385
-23%
6 379
-14%
5 678
-11%
5 948
+5%
5 500
-8%
6 640
+21%
5 788
-13%
5 793
+0%
9 312
+61%
11 659
+25%
35 867
+208%
40 078
+12%
39 657
-1%
38 590
-3%
18 082
-53%
18 520
+2%
31 802
+72%
35 909
+13%
30 156
-16%
27 371
-9%
11 753
-57%
10 980
-7%
21 613
+97%
26 148
+21%
30 354
+16%
27 225
-10%
21 574
-21%
15 437
-28%
12 536
-19%
13 951
+11%
12 544
-10%
18 788
+50%
17 825
-5%
16 277
-9%
5 399
-67%
14 652
+171%
19 270
+32%
18 769
-3%
13 466
-28%
11 655
-13%
7 055
-39%
6 158
-13%
Gross Profit
Cost of Revenue
(51 551)
(40 459)
(32 375)
(24 850)
(17 861)
(23 260)
(16 471)
(9 643)
(10 562)
(6 186)
(5 209)
(5 281)
(5 593)
(5 866)
(5 417)
(6 513)
(5 644)
(5 417)
(7 584)
(8 181)
(28 878)
(31 850)
(31 024)
(30 096)
(15 302)
(14 722)
(29 313)
(30 499)
(22 798)
(21 421)
(6 865)
(10 017)
(17 781)
(21 750)
(24 777)
(21 949)
(17 371)
(12 963)
(10 028)
(11 376)
(12 902)
(16 533)
(16 165)
(14 253)
(5 975)
(13 813)
(18 298)
(18 447)
(12 689)
(11 203)
(7 063)
(5 405)
Gross Profit
10 521
N/A
10 191
-3%
3 408
-67%
(1 560)
N/A
219
N/A
1 188
+442%
2 801
+136%
4 489
+60%
4 408
-2%
3 459
-22%
2 176
-37%
1 098
-50%
85
-92%
83
-2%
83
N/A
127
+53%
144
+13%
375
+160%
1 729
+361%
3 479
+101%
6 989
+101%
8 228
+18%
8 632
+5%
8 493
-2%
2 779
-67%
3 798
+37%
2 488
-34%
5 409
+117%
7 358
+36%
5 950
-19%
4 889
-18%
964
-80%
3 832
+298%
4 399
+15%
5 576
+27%
5 276
-5%
4 203
-20%
2 474
-41%
2 508
+1%
2 574
+3%
(358)
N/A
2 255
N/A
1 661
-26%
2 024
+22%
(576)
N/A
840
N/A
972
+16%
322
-67%
776
+141%
452
-42%
(9)
N/A
753
N/A
Operating Income
Operating Expenses
(12 780)
(13 527)
(12 054)
(12 571)
(15 505)
(15 949)
(14 680)
(13 553)
(11 114)
(9 367)
(9 242)
(7 649)
(3 410)
(6 569)
(3 387)
(4 804)
(6 382)
(7 765)
(8 830)
(12 391)
(11 316)
(35 649)
(13 896)
(12 871)
(15 930)
(16 261)
(17 077)
(16 774)
(15 519)
(14 793)
(12 119)
(9 146)
(7 895)
(5 930)
(5 760)
(6 000)
(7 760)
(8 117)
(8 534)
(8 926)
(7 528)
(11 503)
(11 974)
(12 323)
(9 924)
(15 755)
(14 634)
(14 273)
(4 898)
(5 213)
(5 103)
(4 596)
Selling, General & Administrative
(11 732)
(13 714)
(12 054)
(13 003)
(14 380)
(15 526)
(13 868)
(12 365)
(9 428)
(8 084)
(8 321)
(7 074)
(3 306)
(3 120)
(3 298)
(4 716)
(6 244)
(7 617)
(8 602)
(11 548)
(10 925)
(12 199)
(13 448)
(12 416)
(15 178)
(15 440)
(15 932)
(15 418)
(14 410)
(13 566)
(11 128)
(8 400)
(7 001)
(5 165)
(5 017)
(5 185)
(6 714)
(6 897)
(7 166)
(7 800)
(7 080)
(10 052)
(10 485)
(10 227)
(9 501)
(14 342)
(13 475)
(13 513)
(4 471)
(4 725)
(4 614)
(4 128)
Research & Development
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(123)
0
0
0
0
(101)
(240)
0
(863)
0
(1 046)
(1 415)
0
0
0
0
0
0
0
0
Depreciation & Amortization
(1 048)
0
0
0
(1 125)
(421)
(810)
(1 185)
(1 685)
(1 280)
(919)
(573)
(104)
0
(88)
(88)
(138)
(148)
(228)
(328)
(389)
(455)
(447)
(454)
(752)
(820)
(1 145)
(1 356)
(1 109)
(1 229)
(991)
(806)
(864)
(733)
(711)
(724)
(1 046)
(1 053)
(1 062)
(1 060)
(448)
(689)
(683)
(681)
(423)
(860)
(790)
(760)
(427)
(448)
(467)
(446)
Other Operating Expenses
0
187
0
432
0
0
0
(3)
0
(3)
0
0
0
(3 449)
0
0
0
0
0
(515)
(1)
(22 995)
0
0
0
0
0
0
0
0
0
61
94
(32)
(31)
(91)
0
(66)
(66)
(66)
863
(762)
240
0
0
(552)
(369)
0
0
(40)
(22)
(22)
Operating Income
(2 260)
N/A
(3 336)
-48%
(8 646)
-159%
(14 130)
-63%
(15 286)
-8%
(14 758)
+3%
(11 876)
+20%
(9 061)
+24%
(6 705)
+26%
(5 906)
+12%
(7 064)
-20%
(6 550)
+7%
(3 325)
+49%
(6 487)
-95%
(3 304)
+49%
(4 678)
-42%
(6 238)
-33%
(7 389)
-18%
(7 102)
+4%
(8 912)
-25%
(4 326)
+51%
(27 422)
-534%
(5 264)
+81%
(4 379)
+17%
(13 150)
-200%
(12 464)
+5%
(14 590)
-17%
(11 365)
+22%
(8 161)
+28%
(8 844)
-8%
(7 231)
+18%
(8 183)
-13%
(4 063)
+50%
(1 532)
+62%
(183)
+88%
(724)
-295%
(3 557)
-391%
(5 643)
-59%
(6 025)
-7%
(6 352)
-5%
(7 886)
-24%
(9 248)
-17%
(10 314)
-12%
(10 299)
+0%
(10 500)
-2%
(14 915)
-42%
(13 662)
+8%
(13 951)
-2%
(4 122)
+70%
(4 761)
-16%
(5 111)
-7%
(3 843)
+25%
Pre-Tax Income
Interest Income Expense
(2 526)
(1 697)
(2 869)
(4 167)
(4 285)
(5 229)
(5 475)
(4 547)
(4 554)
(4 668)
(3 346)
(1 935)
(2 035)
(1 734)
(1 105)
(2 674)
(1 809)
(2 868)
(5 163)
(5 072)
(14 692)
(13 831)
(12 738)
(15 247)
(5 645)
(6 475)
(9 958)
(6 418)
(7 944)
(7 481)
(3 375)
(3 366)
(2 152)
(903)
(1 034)
(1 007)
(269)
(843)
(269)
(203)
(6 176)
(6 575)
(7 864)
(9 351)
(5 317)
(8 032)
(3 093)
(1 266)
(1 362)
(2 032)
(10 591)
(10 815)
Non-Reccuring Items
415
0
618
0
(667)
437
(11)
38
105
100
(1 584)
(1 633)
(3 363)
0
(2 252)
(2 347)
(1 081)
789
(610)
0
(21 006)
0
(12 852)
(12 855)
(2 192)
(2 193)
(10 348)
(11 113)
(31 641)
(31 877)
(32 775)
(30 534)
4 084
4 311
5 220
3 756
(1 404)
(1 378)
(1 386)
(1 393)
(267)
(1 065)
(1 033)
(5 583)
(8 036)
(12 552)
(12 603)
(8 055)
(92)
0
0
0
Gain/Loss on Disposition of Assets
(10)
0
0
0
(15)
(22)
(15)
(15)
(141)
(119)
(119)
(119)
0
0
363
0
0
(4)
803
803
1 173
0
0
0
16
0
7
7
(9)
(9)
0
2
451
450
423
0
(77)
0
0
0
(0)
0
0
0
(54)
(67)
(38)
(18)
16
24
(1)
0
Total Other Income
(873)
(686)
(6 004)
(6 148)
(7 647)
(8 745)
(3 379)
(3 223)
145
(126)
(382)
(609)
(1 006)
(568)
(982)
(201)
(521)
(295)
(253)
(436)
160
1 075
154
155
(6 370)
(6 417)
(6 911)
(7 172)
(14 366)
(14 129)
(16 719)
(16 565)
(3 169)
(3 262)
(767)
(297)
(971)
(1 029)
(258)
(1 213)
(1 233)
(1 444)
(1 139)
(66)
(1 620)
(1 370)
(1 620)
(1 711)
(958)
(789)
(873)
(850)
Pre-Tax Income
(5 253)
N/A
(5 720)
-9%
(16 901)
-195%
(24 446)
-45%
(27 899)
-14%
(28 318)
-2%
(20 757)
+27%
(16 808)
+19%
(11 150)
+34%
(10 719)
+4%
(12 495)
-17%
(10 845)
+13%
(9 729)
+10%
(8 787)
+10%
(7 278)
+17%
(9 900)
-36%
(9 649)
+3%
(9 766)
-1%
(12 323)
-26%
(13 617)
-11%
(38 691)
-184%
(40 178)
-4%
(30 701)
+24%
(32 325)
-5%
(27 341)
+15%
(27 549)
-1%
(41 799)
-52%
(36 061)
+14%
(62 121)
-72%
(62 340)
0%
(60 101)
+4%
(58 647)
+2%
(4 850)
+92%
(936)
+81%
3 658
N/A
1 728
-53%
(6 279)
N/A
(8 894)
-42%
(7 938)
+11%
(9 162)
-15%
(15 561)
-70%
(18 332)
-18%
(20 350)
-11%
(25 299)
-24%
(25 528)
-1%
(36 935)
-45%
(31 015)
+16%
(25 002)
+19%
(6 517)
+74%
(7 559)
-16%
(16 576)
-119%
(15 508)
+6%
Net Income
Tax Provision
(473)
(473)
(4 653)
(4 653)
(4 180)
(4 180)
0
0
0
0
0
0
0
0
0
0
0
0
167
362
522
523
401
206
255
255
335
335
247
247
154
154
(81)
0
(113)
(113)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(5 726)
(6 192)
(21 553)
(29 098)
(32 079)
(32 498)
(20 757)
(16 808)
(11 150)
(10 719)
(12 495)
(10 845)
(9 729)
(8 787)
(7 278)
(9 900)
(9 649)
(9 766)
(12 157)
(13 256)
(38 168)
(39 656)
(30 300)
(32 119)
(27 086)
(27 294)
(41 465)
(35 727)
(61 875)
(62 094)
(59 946)
(58 492)
(4 931)
(1 016)
3 545
1 615
(6 279)
(8 894)
(7 938)
(9 162)
(15 561)
(18 332)
(20 350)
(25 299)
(25 528)
(36 935)
(31 015)
(25 002)
(6 517)
(7 559)
(16 576)
(15 508)
Income to Minority Interest
0
0
0
499
1 186
1 573
1 750
1 396
966
578
401
256
0
0
0
0
0
0
257
535
706
732
518
505
545
880
1 237
1 649
2 302
2 268
240
(404)
248
(60)
1 571
1 541
(6)
(24)
(19)
(21)
(7)
(6)
(259)
(260)
(244)
(489)
(159)
(32)
374
456
433
305
Net Income (Common)
(5 726)
N/A
(6 192)
-8%
(21 553)
-248%
(28 598)
-33%
(30 893)
-8%
(30 924)
0%
(19 006)
+39%
(15 413)
+19%
(10 184)
+34%
(10 179)
+0%
(12 132)
-19%
(10 626)
+12%
(9 768)
+8%
(8 787)
+10%
(7 278)
+17%
(9 900)
-36%
(9 649)
+3%
(9 766)
-1%
(11 899)
-22%
(12 720)
-7%
(38 294)
-201%
(39 754)
-4%
(30 613)
+23%
(32 446)
-6%
(26 542)
+18%
(26 415)
+0%
(40 229)
-52%
(34 079)
+15%
(62 243)
-83%
(62 498)
0%
(62 378)
+0%
(61 567)
+1%
(5 660)
+91%
(2 055)
+64%
4 137
N/A
2 177
-47%
(6 584)
N/A
(9 217)
-40%
(8 257)
+10%
(9 482)
-15%
(16 923)
-78%
(18 338)
-8%
(20 609)
-12%
(25 559)
-24%
(26 165)
-2%
(37 965)
-45%
(31 715)
+16%
(25 574)
+19%
(7 476)
+71%
(8 753)
-17%
(17 967)
-105%
(17 027)
+5%
EPS (Diluted)
-83 774.68
N/A
-83 450.13
+0%
-212 261.17
-154%
-25 038.08
+88%
-287 296.56
-1 047%
-224 314.52
+22%
-128 358.2
+43%
-100 136.43
+22%
-67 301.08
+33%
-50 528.66
+25%
-59 307.78
-17%
-53 016.01
+11%
-47 849.51
+10%
-3 317.23
+93%
-24 377
-635%
-14 535.31
+40%
-30 673.61
-111%
-27 724.62
+10%
-35 618.28
-28%
-34 471.54
+3%
-102 951.93
-199%
-98 667.19
+4%
-70 597.05
+28%
-70 770.17
0%
-58 868.4
+17%
-52 161.29
+11%
-79 439.58
-52%
-67 295.27
+15%
-1 229 369.93
-1 727%
-43 721.71
+96%
-14 071.95
+68%
-10 778.98
+23%
-1 462.25
+86%
-322.69
+78%
634.71
N/A
333.77
-47%
-1 005.77
N/A
-1 144.86
-14%
-1 025.56
+10%
-1 177.69
-15%
-2 092.45
-78%
-2 162.33
-3%
-2 430.1
-12%
-2 467.82
-2%
-2 948.07
-19%
-36 926.22
-1 153%
-3 062.22
+92%
-2 469.29
+19%
-721.82
+71%
-842.07
-17%
-1 653.27
-96%
-1 566.79
+5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.