
Hyundai Mobis Co Ltd
KRX:012330

Intrinsic Value
The intrinsic value of one
Hyundai Mobis Co Ltd
stock under the Base Case scenario is
400 363.61
KRW.
Compared to the current market price of 295 500 KRW,
Hyundai Mobis Co Ltd
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hyundai Mobis Co Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Hyundai Mobis Co Ltd
Balance Sheet Decomposition
Hyundai Mobis Co Ltd
Current Assets | 28.4T |
Cash & Short-Term Investments | 10.6T |
Receivables | 10.4T |
Other Current Assets | 7.4T |
Non-Current Assets | 38.2T |
Long-Term Investments | 23.5T |
PP&E | 12.6T |
Intangibles | 1.2T |
Other Non-Current Assets | 965.7B |
Free Cash Flow Analysis
Hyundai Mobis Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Hyundai Mobis Co Ltd
Revenue
|
58.1T
KRW
|
Cost of Revenue
|
-49.6T
KRW
|
Gross Profit
|
8.5T
KRW
|
Operating Expenses
|
-5.2T
KRW
|
Operating Income
|
3.3T
KRW
|
Other Expenses
|
917.8B
KRW
|
Net Income
|
4.2T
KRW
|
Profitability Score
Profitability Due Diligence
Hyundai Mobis Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Hyundai Mobis Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hyundai Mobis Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Hyundai Mobis Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hyundai Mobis Co Ltd
According to Wall Street analysts, the average 1-year price target for
Hyundai Mobis Co Ltd
is 337 450 KRW
with a low forecast of 287 850 KRW and a high forecast of 399 000 KRW.
Dividends
Current shareholder yield for Hyundai Mobis Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hyundai Mobis Co Ltd
stock under the Base Case scenario is
400 363.61
KRW.
Compared to the current market price of 295 500 KRW,
Hyundai Mobis Co Ltd
is
Undervalued by 26%.