S

Sewoo Global Co Ltd
KRX:013000

Watchlist Manager
Sewoo Global Co Ltd
KRX:013000
Watchlist
Price: 1 232 KRW -0.65% Market Closed
Market Cap: ₩35.4B

Balance Sheet

Balance Sheet Decomposition
Sewoo Global Co Ltd

Balance Sheet
Sewoo Global Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3 175
2 610
985
426
4 762
4 612
7 307
9 028
14 984
9 744
13 078
6 551
12 012
7 358
6 986
7 337
9 849
13 143
6 243
8 611
13 418
6 235
3 152
8 904
Cash
0
0
0
0
0
0
0
0
0
0
0
0
12 012
7 358
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
3 175
2 610
985
426
4 762
4 612
7 307
9 028
14 984
9 744
13 078
6 551
0
0
6 986
7 337
9 849
13 143
6 243
8 611
13 418
6 235
3 152
8 904
Short-Term Investments
1 400
1 421
1 462
1 480
0
242
2 430
1 244
1 101
1 577
0
5 902
2 030
5 861
6 357
5 867
8 287
10 000
21 499
23 000
18 500
29 500
34 985
31 468
Total Receivables
7 520
7 613
5 971
6 768
10 046
7 363
4 795
2 607
2 574
5 533
4 154
3 180
5 686
4 907
3 785
5 240
3 819
3 848
3 479
4 281
4 584
3 376
4 412
5 423
Accounts Receivables
7 334
7 583
5 932
6 762
9 813
7 361
4 793
2 605
2 569
2 491
4 061
2 942
3 955
3 810
3 783
5 238
3 766
3 847
3 479
4 280
3 403
3 376
4 410
5 247
Other Receivables
186
30
39
6
233
2
2
2
5
3 042
93
238
1 731
1 097
2
2
53
1
0
0
1 181
0
2
176
Inventory
5 879
5 661
6 432
6 196
7 274
4 897
3 492
5 038
2 661
4 593
3 165
5 148
3 996
7 918
8 894
10 529
9 577
7 643
4 848
3 318
5 339
5 107
5 105
4 657
Other Current Assets
95
108
123
20
63
1 182
1 919
687
1 208
1 089
95
27
22
17
125
487
106
83
136
245
53
37
35
27
Total Current Assets
18 069
17 413
14 972
14 889
22 145
18 295
19 943
18 605
22 528
22 536
20 492
20 808
23 747
26 060
26 146
29 460
31 638
34 716
36 205
39 455
41 894
44 255
47 688
50 479
PP&E Net
4 084
7 046
5 184
4 734
4 364
4 418
4 022
2 893
8 674
6 593
6 488
5 665
4 965
4 471
4 579
3 816
3 623
3 532
4 293
2 136
2 196
2 190
2 094
1 951
PP&E Gross
4 084
7 046
5 184
4 734
4 364
4 418
4 022
2 893
8 674
6 593
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
4 974
5 335
2 536
2 892
3 210
2 490
2 886
2 742
3 161
4 345
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
13
12
10
8
6
4
2
1
2
1
146
0
539
550
550
717
704
193
459
530
486
458
447
447
Note Receivable
0
0
0
0
0
0
0
6 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
3 197
1 336
462
979
918
2 783
1 837
2 538
1 195
1 015
3 395
4 934
2 861
4 253
4 954
4 006
2 558
2 405
1 989
2 130
2 183
1 338
2 911
2 383
Other Long-Term Assets
424
647
568
438
362
449
461
546
1 745
883
675
1 093
1 349
888
750
1 209
1 824
2 566
2 574
2 848
1 922
1 646
1 368
1 317
Total Assets
25 788
N/A
26 453
+3%
21 195
-20%
21 048
-1%
27 795
+32%
25 950
-7%
26 266
+1%
30 582
+16%
34 144
+12%
31 028
-9%
31 196
+1%
32 500
+4%
33 460
+3%
36 223
+8%
36 980
+2%
39 208
+6%
40 347
+3%
43 411
+8%
45 521
+5%
47 099
+3%
48 681
+3%
49 889
+2%
54 509
+9%
56 576
+4%
Liabilities
Accounts Payable
3 625
5 672
4 413
4 150
3 463
1 998
786
433
2 421
137
2 571
2 591
2 321
4 603
4 616
6 504
996
3 079
4 392
3 527
4 032
3 458
5 394
4 017
Accrued Liabilities
2 253
128
119
162
118
52
34
30
33
31
55
72
96
142
0
0
183
127
161
98
163
68
102
164
Short-Term Debt
0
4 600
0
0
0
0
0
0
0
0
0
0
0
432
0
0
0
0
348
0
0
0
0
0
Current Portion of Long-Term Debt
151
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6 692
6 963
0
0
0
3
7
5
Other Current Liabilities
73
88
149
1 712
4 250
552
1 118
185
200
384
473
417
761
526
519
645
103
506
696
489
147
482
523
534
Total Current Liabilities
6 101
10 488
4 681
6 024
7 830
2 601
1 938
648
2 654
553
3 100
3 081
3 178
5 702
5 136
7 149
7 974
10 676
5 597
4 114
4 342
4 010
6 026
4 721
Long-Term Debt
18 568
0
0
0
0
0
0
1 844
3 702
2 916
0
0
0
0
0
0
0
0
0
0
0
20
21
17
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35
33
32
0
Other Liabilities
126
142
266
182
114
61
85
109
116
52
202
153
33
153
159
176
130
71
91
0
84
0
10
10
Total Liabilities
24 796
N/A
10 630
-57%
4 947
-53%
6 206
+25%
7 945
+28%
2 663
-66%
2 023
-24%
2 601
+29%
6 473
+149%
3 521
-46%
3 302
-6%
3 234
-2%
3 211
-1%
5 855
+82%
5 294
-10%
7 325
+38%
8 104
+11%
10 747
+33%
5 688
-47%
4 115
-28%
4 461
+8%
4 063
-9%
6 088
+50%
4 748
-22%
Equity
Common Stock
18 899
23 599
23 599
23 599
9 966
10 321
10 321
10 321
10 377
10 377
11 848
11 847
11 847
11 847
11 847
11 847
11 847
11 847
14 355
14 355
14 355
14 355
14 355
14 355
Retained Earnings
21 946
27 963
9 509
10 916
14 102
1 917
2 747
5 580
5 752
5 452
4 049
5 508
6 666
6 886
7 525
7 946
8 403
8 609
8 619
11 762
13 033
14 616
17 201
20 395
Additional Paid In Capital
0
20 188
2 159
2 159
23 993
11 522
11 522
11 689
11 868
11 868
12 274
12 274
12 274
12 274
12 274
12 274
12 617
12 617
17 156
17 156
17 156
17 156
17 156
17 156
Unrealized Security Profit/Loss
0
0
0
0
0
467
340
397
226
265
265
270
276
670
0
0
637
265
265
281
317
294
285
70
Treasury Stock
0
0
0
0
7
7
7
7
7
7
7
7
7
7
0
0
7
7
7
7
7
7
7
7
Other Equity
4 038
0
0
0
0
0
0
0
92
81
5
87
255
37
38
185
19
139
26
0
0
0
0
0
Total Equity
992
N/A
15 823
+1 495%
16 248
+3%
14 842
-9%
19 850
+34%
23 287
+17%
24 243
+4%
27 981
+15%
27 672
-1%
27 507
-1%
27 894
+1%
29 266
+5%
30 249
+3%
30 367
+0%
31 685
+4%
31 883
+1%
32 243
+1%
32 664
+1%
39 833
+22%
42 984
+8%
44 220
+3%
45 826
+4%
48 420
+6%
51 829
+7%
Total Liabilities & Equity
25 788
N/A
26 453
+3%
21 195
-20%
21 048
-1%
27 795
+32%
25 950
-7%
26 266
+1%
30 582
+16%
34 144
+12%
31 028
-9%
31 196
+1%
32 500
+4%
33 460
+3%
36 223
+8%
36 980
+2%
39 208
+6%
40 347
+3%
43 411
+8%
45 521
+5%
47 099
+3%
48 681
+3%
49 889
+2%
54 509
+9%
56 576
+4%
Shares Outstanding
Common Shares Outstanding
3
4
4
4
20
21
21
21
21
21
24
24
24
24
24
24
24
24
29
29
29
29
29
29
Preferred Shares Outstanding
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett