Kye-Ryong Construction Industrial Co Ltd
KRX:013580
Kye-Ryong Construction Industrial Co Ltd
KRX:013580
Price:
27 400
KRW
3.98%
Market Closed
Market Cap:
₩244.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kye-Ryong Construction Industrial Co Ltd
KRX:013580
|
KR |
|
SFL Corporation Ltd
NYSE:SFL
|
BM |
|
A
|
Apex Healthcare Bhd
KLSE:AHEALTH
|
MY |
|
UBS Group AG
SIX:UBSG
|
CH |
|
G
|
Gdex Bhd
KLSE:GDEX
|
MY |
|
Singularity Future Technology Ltd
NASDAQ:SGLY
|
US |
Income Statement
Earnings Waterfall
Kye-Ryong Construction Industrial Co Ltd
Kye-Ryong Construction Industrial Co Ltd
Income Statement
Kye-Ryong Construction Industrial Co Ltd
Kye-Ryong Construction Industrial Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
29 267
|
0
|
22 074
|
21 030
|
28 298
|
27 626
|
0
|
18 564
|
24 492
|
16 580
|
21 491
|
19 710
|
18 171
|
17 606
|
17 183
|
17 399
|
17 674
|
17 651
|
17 606
|
18 645
|
17 307
|
17 812
|
18 985
|
18 043
|
17 922
|
17 775
|
16 796
|
16 883
|
20 196
|
20 591
|
21 128
|
21 853
|
21 403
|
22 783
|
23 985
|
25 137
|
26 187
|
26 390
|
27 140
|
27 893
|
29 643
|
32 992
|
31 345
|
32 833
|
31 174
|
28 200
|
30 189
|
28 817
|
27 891
|
0
|
0
|
0
|
|
| Revenue |
1 546 718
N/A
|
1 534 821
-1%
|
1 560 519
+2%
|
1 563 529
+0%
|
1 585 000
+1%
|
1 632 595
+3%
|
1 673 904
+3%
|
1 705 738
+2%
|
1 633 255
-4%
|
1 565 743
-4%
|
1 493 962
-5%
|
1 454 406
-3%
|
1 522 160
+5%
|
1 586 355
+4%
|
1 675 776
+6%
|
1 793 237
+7%
|
1 958 514
+9%
|
2 043 269
+4%
|
2 170 239
+6%
|
2 251 232
+4%
|
2 240 833
0%
|
2 247 285
+0%
|
2 257 918
+0%
|
2 245 996
-1%
|
2 292 658
+2%
|
2 369 871
+3%
|
2 297 591
-3%
|
2 269 372
-1%
|
2 275 710
+0%
|
2 210 905
-3%
|
2 216 771
+0%
|
2 244 147
+1%
|
2 199 962
-2%
|
2 224 042
+1%
|
2 324 522
+5%
|
2 339 484
+1%
|
2 561 801
+10%
|
2 687 799
+5%
|
2 787 819
+4%
|
2 944 730
+6%
|
2 949 680
+0%
|
2 992 268
+1%
|
3 014 944
+1%
|
3 019 153
+0%
|
2 977 005
-1%
|
3 112 682
+5%
|
3 186 036
+2%
|
3 198 516
+0%
|
3 169 362
-1%
|
3 034 607
-4%
|
2 922 083
-4%
|
2 840 845
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 418 156)
|
(1 405 458)
|
(1 430 372)
|
(1 441 184)
|
(1 470 367)
|
(1 517 249)
|
(1 559 524)
|
(1 618 292)
|
(1 627 248)
|
(1 561 977)
|
(1 494 732)
|
(1 431 784)
|
(1 413 906)
|
(1 472 538)
|
(1 551 301)
|
(1 660 126)
|
(1 805 402)
|
(1 878 609)
|
(1 986 207)
|
(2 047 278)
|
(2 014 410)
|
(2 013 029)
|
(2 004 030)
|
(1 985 811)
|
(2 035 053)
|
(2 112 652)
|
(2 065 105)
|
(2 032 438)
|
(2 038 172)
|
(1 969 946)
|
(1 958 878)
|
(1 969 117)
|
(1 921 449)
|
(1 937 710)
|
(2 010 936)
|
(2 035 864)
|
(2 225 926)
|
(2 344 927)
|
(2 486 613)
|
(2 647 498)
|
(2 680 753)
|
(2 732 551)
|
(2 752 146)
|
(2 782 953)
|
(2 757 535)
|
(2 886 654)
|
(2 962 524)
|
(2 956 681)
|
(2 932 374)
|
(2 804 475)
|
(2 656 975)
|
(2 562 093)
|
|
| Gross Profit |
128 562
N/A
|
129 361
+1%
|
130 145
+1%
|
122 344
-6%
|
114 632
-6%
|
115 345
+1%
|
114 379
-1%
|
87 445
-24%
|
6 007
-93%
|
3 767
-37%
|
(769)
N/A
|
22 623
N/A
|
108 254
+379%
|
113 817
+5%
|
124 474
+9%
|
133 110
+7%
|
153 112
+15%
|
164 658
+8%
|
184 031
+12%
|
203 952
+11%
|
226 422
+11%
|
234 255
+3%
|
253 886
+8%
|
260 183
+2%
|
257 605
-1%
|
257 217
0%
|
232 484
-10%
|
236 933
+2%
|
237 538
+0%
|
240 958
+1%
|
257 893
+7%
|
275 030
+7%
|
278 513
+1%
|
286 331
+3%
|
313 585
+10%
|
303 619
-3%
|
335 876
+11%
|
342 872
+2%
|
301 206
-12%
|
297 233
-1%
|
268 927
-10%
|
259 717
-3%
|
262 798
+1%
|
236 200
-10%
|
219 470
-7%
|
226 028
+3%
|
223 512
-1%
|
241 835
+8%
|
236 988
-2%
|
230 132
-3%
|
265 108
+15%
|
278 753
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(83 898)
|
(85 854)
|
(83 873)
|
(103 324)
|
(164 692)
|
(165 930)
|
(168 734)
|
(139 462)
|
(109 665)
|
(107 066)
|
(102 945)
|
(103 968)
|
(72 154)
|
(81 284)
|
(80 124)
|
(87 041)
|
(75 475)
|
(80 335)
|
(87 666)
|
(126 009)
|
(111 452)
|
(131 002)
|
(132 090)
|
(128 522)
|
(103 912)
|
(99 686)
|
(79 061)
|
(88 959)
|
(101 635)
|
(103 743)
|
(119 599)
|
(115 113)
|
(103 716)
|
(102 858)
|
(109 856)
|
(111 122)
|
(103 134)
|
(114 299)
|
(115 870)
|
(122 758)
|
(136 091)
|
(134 828)
|
(132 346)
|
(123 898)
|
(118 773)
|
(134 752)
|
(113 434)
|
(120 554)
|
(139 271)
|
(136 996)
|
(144 413)
|
(145 964)
|
|
| Selling, General & Administrative |
(81 210)
|
(84 639)
|
(82 658)
|
(101 914)
|
(161 077)
|
(161 562)
|
(163 340)
|
(135 641)
|
(105 786)
|
(103 366)
|
(98 934)
|
(102 001)
|
(68 880)
|
(74 204)
|
(76 855)
|
(78 371)
|
(72 212)
|
(77 081)
|
(84 415)
|
(92 136)
|
(107 759)
|
(110 428)
|
(111 700)
|
(108 098)
|
(100 153)
|
(96 228)
|
(75 456)
|
(85 205)
|
(97 127)
|
(99 813)
|
(114 972)
|
(111 103)
|
(99 121)
|
(97 795)
|
(105 008)
|
(106 317)
|
(98 808)
|
(106 297)
|
(114 066)
|
(118 039)
|
(135 212)
|
(133 894)
|
(129 024)
|
(119 250)
|
(113 923)
|
(111 808)
|
(108 478)
|
(115 656)
|
(134 322)
|
(130 422)
|
(139 503)
|
(140 193)
|
|
| Research & Development |
(161)
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(9)
|
0
|
(10)
|
0
|
(63)
|
(70)
|
(71)
|
(77)
|
(14)
|
(12)
|
(15)
|
(12)
|
(178)
|
(180)
|
(247)
|
(359)
|
(202)
|
(201)
|
(157)
|
(45)
|
(37)
|
(38)
|
(12)
|
(11)
|
(11)
|
(93)
|
(129)
|
(161)
|
(162)
|
(97)
|
(109)
|
(76)
|
(74)
|
(57)
|
(10)
|
(10)
|
|
| Depreciation & Amortization |
(2 527)
|
0
|
0
|
(1 411)
|
(3 401)
|
(2 682)
|
(3 708)
|
(3 820)
|
(3 835)
|
(3 654)
|
(3 443)
|
(3 304)
|
(3 258)
|
(3 260)
|
(3 253)
|
(3 240)
|
(3 254)
|
(3 245)
|
(3 240)
|
(3 421)
|
(3 630)
|
(3 856)
|
(4 075)
|
(4 104)
|
(3 744)
|
(3 799)
|
(3 942)
|
(4 094)
|
(4 330)
|
(4 398)
|
(4 382)
|
(4 325)
|
(4 393)
|
(4 652)
|
(4 454)
|
(4 523)
|
(4 289)
|
(3 835)
|
(3 845)
|
(3 655)
|
(3 905)
|
(3 923)
|
(4 239)
|
(4 494)
|
(4 687)
|
(4 915)
|
(4 847)
|
(4 822)
|
(4 875)
|
(4 888)
|
(4 900)
|
(5 061)
|
|
| Other Operating Expenses |
0
|
(1 215)
|
(1 215)
|
0
|
0
|
(1 686)
|
(1 686)
|
0
|
0
|
(46)
|
(568)
|
1 337
|
0
|
(3 820)
|
(16)
|
(5 430)
|
0
|
(9)
|
0
|
(30 452)
|
0
|
(16 648)
|
(16 244)
|
(16 243)
|
0
|
353
|
352
|
352
|
0
|
648
|
0
|
674
|
0
|
(210)
|
(237)
|
(237)
|
0
|
(4 128)
|
2 053
|
(1 053)
|
3 037
|
3 082
|
1 046
|
7
|
0
|
(17 933)
|
0
|
0
|
0
|
(1 630)
|
0
|
(700)
|
|
| Operating Income |
44 664
N/A
|
43 508
-3%
|
46 273
+6%
|
19 020
-59%
|
(50 060)
N/A
|
(50 584)
-1%
|
(54 353)
-7%
|
(52 015)
+4%
|
(103 659)
-99%
|
(103 299)
+0%
|
(103 715)
0%
|
(81 346)
+22%
|
36 100
N/A
|
32 533
-10%
|
44 351
+36%
|
46 070
+4%
|
77 636
+69%
|
84 325
+9%
|
96 366
+14%
|
77 945
-19%
|
114 970
+48%
|
103 254
-10%
|
121 797
+18%
|
131 662
+8%
|
153 693
+17%
|
157 532
+2%
|
153 424
-3%
|
147 974
-4%
|
135 903
-8%
|
137 214
+1%
|
138 293
+1%
|
159 916
+16%
|
174 797
+9%
|
183 473
+5%
|
203 729
+11%
|
192 496
-6%
|
232 742
+21%
|
228 573
-2%
|
185 336
-19%
|
174 474
-6%
|
132 836
-24%
|
124 888
-6%
|
130 452
+4%
|
112 301
-14%
|
100 697
-10%
|
91 275
-9%
|
110 077
+21%
|
121 281
+10%
|
97 717
-19%
|
93 136
-5%
|
120 695
+30%
|
132 789
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22 466)
|
(23 645)
|
(24 683)
|
(24 026)
|
(22 622)
|
(22 345)
|
(23 452)
|
(24 176)
|
(27 033)
|
(25 585)
|
(19 607)
|
(14 115)
|
(10 085)
|
(9 138)
|
(11 365)
|
(13 595)
|
(11 071)
|
(11 829)
|
(11 026)
|
(10 982)
|
(16 734)
|
(18 395)
|
(22 171)
|
(22 864)
|
(26 369)
|
(23 013)
|
(26 026)
|
(26 173)
|
(27 078)
|
(31 732)
|
(28 556)
|
(29 152)
|
(38 580)
|
(38 105)
|
(36 684)
|
(39 431)
|
(17 042)
|
(18 818)
|
(17 542)
|
(16 849)
|
(28 365)
|
(27 981)
|
(30 527)
|
(32 571)
|
(34 055)
|
(33 270)
|
(34 637)
|
(37 696)
|
(32 530)
|
(41 283)
|
(48 566)
|
(43 787)
|
|
| Non-Reccuring Items |
(3 799)
|
0
|
0
|
(11)
|
(2 686)
|
0
|
0
|
(3 580)
|
299
|
(522)
|
0
|
0
|
(4 625)
|
0
|
(5 414)
|
0
|
(29 428)
|
(31 649)
|
(30 441)
|
0
|
(18 870)
|
0
|
0
|
0
|
351
|
0
|
0
|
0
|
646
|
0
|
673
|
0
|
(209)
|
0
|
0
|
0
|
(4 128)
|
0
|
(4 145)
|
0
|
(17)
|
0
|
(168)
|
(336)
|
(17 933)
|
0
|
(18 995)
|
(18 827)
|
(1 630)
|
0
|
(700)
|
0
|
|
| Gain/Loss on Disposition of Assets |
5 128
|
0
|
0
|
5 109
|
293
|
282
|
291
|
1 630
|
1 391
|
1 377
|
1 369
|
21
|
47
|
29
|
42
|
217
|
74
|
250
|
234
|
116
|
277
|
146
|
151
|
90
|
45
|
25
|
29
|
32
|
10
|
0
|
1 115
|
1 108
|
1 108
|
1 032
|
0
|
(45)
|
(44)
|
37
|
37
|
21
|
(30)
|
(33)
|
94
|
109
|
295
|
(33)
|
(157)
|
(188)
|
(322)
|
265
|
284
|
287
|
|
| Total Other Income |
(13 258)
|
(10 173)
|
(12 219)
|
(16 731)
|
(27 436)
|
(28 467)
|
(27 550)
|
(27 660)
|
(11 586)
|
(13 145)
|
(13 321)
|
(14 581)
|
(211)
|
(965)
|
(3 317)
|
(3 254)
|
(972)
|
(2 998)
|
(1 622)
|
(797)
|
(4)
|
1 777
|
1 504
|
3 283
|
(1 505)
|
325
|
(4 799)
|
(6 259)
|
(7 845)
|
(8 331)
|
(7 301)
|
(8 104)
|
(15 504)
|
(15 245)
|
(7 184)
|
(6 548)
|
632
|
(1 448)
|
(5 620)
|
(9 241)
|
(7 888)
|
(4 023)
|
(2 988)
|
805
|
18 535
|
16 180
|
17 789
|
14 646
|
6 914
|
14 188
|
12 822
|
13 387
|
|
| Pre-Tax Income |
10 269
N/A
|
9 690
-6%
|
9 371
-3%
|
(16 640)
N/A
|
(102 512)
-516%
|
(101 116)
+1%
|
(105 064)
-4%
|
(105 803)
-1%
|
(140 588)
-33%
|
(141 176)
0%
|
(135 275)
+4%
|
(110 021)
+19%
|
21 226
N/A
|
22 461
+6%
|
24 299
+8%
|
29 440
+21%
|
36 240
+23%
|
38 100
+5%
|
53 512
+40%
|
66 281
+24%
|
79 640
+20%
|
86 781
+9%
|
101 280
+17%
|
112 170
+11%
|
126 215
+13%
|
134 868
+7%
|
122 627
-9%
|
115 573
-6%
|
101 636
-12%
|
97 151
-4%
|
104 223
+7%
|
123 768
+19%
|
121 612
-2%
|
131 156
+8%
|
159 861
+22%
|
146 474
-8%
|
212 160
+45%
|
208 344
-2%
|
158 066
-24%
|
148 405
-6%
|
96 537
-35%
|
92 851
-4%
|
96 863
+4%
|
80 308
-17%
|
67 540
-16%
|
74 152
+10%
|
74 078
0%
|
79 217
+7%
|
70 149
-11%
|
66 306
-5%
|
84 535
+27%
|
102 675
+21%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 829)
|
(4 360)
|
(3 741)
|
1 662
|
19 899
|
19 751
|
19 967
|
20 732
|
29 521
|
28 251
|
26 346
|
20 271
|
(4 327)
|
(4 912)
|
(4 861)
|
(6 080)
|
(17 620)
|
(18 312)
|
(25 924)
|
(28 302)
|
(23 186)
|
(23 840)
|
(23 321)
|
(26 540)
|
(31 685)
|
(35 726)
|
(31 488)
|
(30 245)
|
(27 079)
|
(25 675)
|
(27 898)
|
(32 003)
|
(26 198)
|
(28 075)
|
(35 953)
|
(33 141)
|
(55 742)
|
(53 827)
|
(41 850)
|
(38 914)
|
(36 197)
|
(35 913)
|
(35 937)
|
(32 952)
|
(15 616)
|
(17 252)
|
(17 551)
|
(18 170)
|
(15 633)
|
(14 982)
|
(19 897)
|
(24 389)
|
|
| Income from Continuing Operations |
4 440
|
5 329
|
5 629
|
(14 978)
|
(82 613)
|
(81 364)
|
(85 096)
|
(85 070)
|
(111 067)
|
(112 925)
|
(108 929)
|
(89 750)
|
16 900
|
17 549
|
19 437
|
23 359
|
18 620
|
19 787
|
27 589
|
37 980
|
56 453
|
62 942
|
77 958
|
85 629
|
94 529
|
99 141
|
91 139
|
85 328
|
74 557
|
71 476
|
76 325
|
91 766
|
95 414
|
103 082
|
123 909
|
113 333
|
156 418
|
154 517
|
116 216
|
109 490
|
60 339
|
56 937
|
60 926
|
47 356
|
51 924
|
56 900
|
56 526
|
61 046
|
54 516
|
51 324
|
64 638
|
78 285
|
|
| Income to Minority Interest |
(1 996)
|
(2 162)
|
(2 332)
|
(2 223)
|
(2 087)
|
(2 203)
|
(987)
|
(314)
|
(477)
|
144
|
(561)
|
(388)
|
(1 231)
|
(1 264)
|
(1 403)
|
(1 832)
|
(1 971)
|
(2 485)
|
(3 127)
|
(3 672)
|
(4 153)
|
(4 152)
|
(4 942)
|
(4 957)
|
(5 340)
|
(5 193)
|
(4 319)
|
(3 673)
|
(2 993)
|
(2 280)
|
(1 705)
|
(1 809)
|
(1 358)
|
(1 184)
|
(420)
|
(40)
|
(511)
|
(494)
|
(504)
|
(527)
|
140
|
(410)
|
(3 303)
|
(2 085)
|
(4 681)
|
(5 879)
|
(5 089)
|
(7 904)
|
(7 127)
|
(6 411)
|
(7 372)
|
(2 200)
|
|
| Net Income (Common) |
2 444
N/A
|
3 169
+30%
|
3 297
+4%
|
(17 200)
N/A
|
(84 700)
-392%
|
(83 567)
+1%
|
(86 082)
-3%
|
(85 383)
+1%
|
(111 544)
-31%
|
(112 779)
-1%
|
(109 488)
+3%
|
(90 137)
+18%
|
15 669
N/A
|
16 285
+4%
|
18 035
+11%
|
21 528
+19%
|
16 649
-23%
|
17 303
+4%
|
24 461
+41%
|
34 307
+40%
|
52 300
+52%
|
58 790
+12%
|
73 018
+24%
|
80 674
+10%
|
89 189
+11%
|
93 949
+5%
|
86 820
-8%
|
81 655
-6%
|
71 563
-12%
|
69 196
-3%
|
74 620
+8%
|
89 957
+21%
|
94 056
+5%
|
101 899
+8%
|
123 491
+21%
|
113 294
-8%
|
155 907
+38%
|
154 023
-1%
|
115 712
-25%
|
108 964
-6%
|
60 479
-44%
|
56 528
-7%
|
57 623
+2%
|
45 272
-21%
|
47 243
+4%
|
51 021
+8%
|
51 437
+1%
|
53 142
+3%
|
47 389
-11%
|
44 914
-5%
|
57 265
+28%
|
76 086
+33%
|
|
| EPS (Diluted) |
271.55
N/A
|
352.11
+30%
|
366.33
+4%
|
-1 911.11
N/A
|
-9 411.11
-392%
|
-9 285.22
+1%
|
-9 564.66
-3%
|
-9 487
+1%
|
-12 393.77
-31%
|
-12 531
-1%
|
-12 165.33
+3%
|
-10 015.22
+18%
|
1 741
N/A
|
1 809.44
+4%
|
2 003.88
+11%
|
2 392
+19%
|
1 849.88
-23%
|
1 922.55
+4%
|
2 717.88
+41%
|
3 811.88
+40%
|
5 811.11
+52%
|
6 532.22
+12%
|
8 113.11
+24%
|
8 963.77
+10%
|
9 909.88
+11%
|
10 438.77
+5%
|
9 646.66
-8%
|
9 072.77
-6%
|
7 951.44
-12%
|
7 688.44
-3%
|
8 291.11
+8%
|
9 995.22
+21%
|
10 450.66
+5%
|
11 322.11
+8%
|
13 941.46
+23%
|
12 790.28
-8%
|
17 601.14
+38%
|
17 388.38
-1%
|
13 063.29
-25%
|
12 301.46
-6%
|
6 827.75
-44%
|
6 381.68
-7%
|
6 505.39
+2%
|
5 110.96
-21%
|
5 333.5
+4%
|
5 760.04
+8%
|
5 807.01
+1%
|
5 999.49
+3%
|
5 350
-11%
|
5 070.54
-5%
|
6 464.98
+28%
|
8 589.24
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
