Camus Engineering & Construction Inc
KRX:013700

Watchlist Manager
Camus Engineering & Construction Inc Logo
Camus Engineering & Construction Inc
KRX:013700
Watchlist
Price: 1 189 KRW -1.33%
Market Cap: 71B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+34%
5Y
+8%
10Y
+66%
Operating Income
+
3Y
-44%
5Y
-
10Y
-
Net Income
+
3Y
-216%
5Y
-
10Y
-

Earnings Waterfall
Camus Engineering & Construction Inc

Revenue
249.7B KRW
Cost of Revenue
-233B KRW
Gross Profit
16.7B KRW
Operating Expenses
-22.3B KRW
Operating Income
-5.6B KRW
Other Expenses
-3.8B KRW
Net Income
-9.4B KRW

Income Statement
Camus Engineering & Construction Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Sep-2012 Dec-2012 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 076
2 228
8 373
2 736
7 902
6 771
7 903
8 318
7 115
5 552
5 069
3 754
2 447
2 297
2 158
2 159
2 309
2 371
2 438
2 368
2 083
1 870
1 674
1 637
1 769
2 018
2 265
2 428
2 528
2 481
2 390
2 303
2 219
2 076
1 897
1 713
1 524
1 496
1 604
1 826
2 106
2 402
2 702
2 865
3 082
3 562
4 191
5 090
5 563
0
0
Revenue
94 930
N/A
19 299
-80%
90 977
+371%
39 224
-57%
83 569
+113%
48 262
-42%
74 677
+55%
89 455
+20%
123 568
+38%
145 760
+18%
150 345
+3%
147 691
-2%
132 370
-10%
127 438
-4%
127 744
+0%
136 770
+7%
139 708
+2%
145 375
+4%
158 243
+9%
160 295
+1%
172 177
+7%
153 549
-11%
132 268
-14%
118 997
-10%
116 297
-2%
153 816
+32%
215 244
+40%
270 899
+26%
283 421
+5%
268 714
-5%
231 001
-14%
185 096
-20%
161 729
-13%
153 906
-5%
146 240
-5%
150 871
+3%
163 687
+8%
171 053
+5%
186 781
+9%
191 565
+3%
195 140
+2%
209 086
+7%
222 862
+7%
251 030
+13%
278 828
+11%
282 991
+1%
282 277
0%
275 428
-2%
260 380
-5%
255 703
-2%
249 651
-2%
Gross Profit
Cost of Revenue
(86 685)
(18 002)
(84 048)
(41 163)
(80 042)
(46 067)
(71 623)
(85 752)
(115 393)
(136 976)
(139 191)
(135 514)
(121 523)
(115 435)
(115 609)
(124 639)
(128 536)
(134 833)
(146 333)
(146 364)
(153 325)
(134 294)
(114 978)
(103 636)
(104 504)
(138 567)
(194 475)
(244 620)
(255 159)
(243 100)
(209 821)
(167 152)
(148 701)
(141 775)
(139 411)
(141 774)
(154 072)
(163 609)
(176 418)
(183 664)
(198 734)
(209 014)
(220 446)
(248 288)
(263 496)
(270 527)
(269 905)
(263 554)
(258 358)
(247 878)
(232 953)
Gross Profit
8 245
N/A
1 296
-84%
6 928
+435%
(1 939)
N/A
3 526
N/A
2 196
-38%
3 055
+39%
3 704
+21%
8 175
+121%
8 785
+7%
11 154
+27%
12 177
+9%
10 848
-11%
12 001
+11%
12 134
+1%
12 130
0%
11 172
-8%
10 542
-6%
11 910
+13%
13 931
+17%
18 852
+35%
19 255
+2%
17 290
-10%
15 361
-11%
11 793
-23%
15 250
+29%
20 769
+36%
26 279
+27%
28 262
+8%
25 613
-9%
21 180
-17%
17 944
-15%
13 028
-27%
12 131
-7%
6 829
-44%
9 098
+33%
9 615
+6%
7 445
-23%
10 363
+39%
7 901
-24%
(3 593)
N/A
72
N/A
2 416
+3 246%
2 742
+13%
15 332
+459%
12 464
-19%
12 371
-1%
11 874
-4%
2 022
-83%
7 825
+287%
16 698
+113%
Operating Income
Operating Expenses
(4 952)
(989)
(2 594)
(2 134)
(4 612)
(2 571)
(3 612)
(2 681)
(5 325)
(5 234)
(7 481)
(7 504)
(6 817)
(9 459)
(8 412)
(6 905)
(6 729)
(6 000)
(6 183)
(6 969)
(8 760)
(9 101)
(9 167)
(9 459)
(7 742)
(7 955)
(8 260)
(8 940)
(13 416)
(14 419)
(14 213)
(13 678)
(10 199)
(10 057)
(8 786)
(12 447)
(12 626)
(12 587)
(14 231)
(10 682)
(12 305)
(12 377)
(11 962)
(11 892)
(8 681)
(9 819)
(11 616)
(13 641)
(20 119)
(22 038)
(22 258)
Selling, General & Administrative
(4 767)
(951)
(2 386)
(1 602)
(4 571)
(2 542)
(3 576)
(2 650)
(5 275)
(5 186)
(6 987)
(7 451)
(6 769)
(7 517)
(6 469)
(6 837)
(6 659)
(6 764)
(6 806)
(6 615)
(8 277)
(8 447)
(8 606)
(8 936)
(7 315)
(7 529)
(7 661)
(8 186)
(12 522)
(13 422)
(13 220)
(12 531)
(8 992)
(8 704)
(7 319)
(11 144)
(11 467)
(11 519)
(13 298)
(9 762)
(11 149)
(11 167)
(10 767)
(10 648)
(7 689)
(8 748)
(10 486)
(12 386)
(18 679)
(19 302)
(19 426)
Research & Development
0
0
0
0
0
0
0
(1)
(26)
0
(34)
0
(7)
(7)
0
0
0
0
(111)
(198)
(313)
(345)
(244)
(199)
(231)
(210)
(268)
(307)
(347)
(349)
(352)
(518)
(571)
(709)
(831)
(674)
(533)
(448)
(311)
(290)
(521)
(567)
(550)
(599)
(348)
(343)
(342)
(406)
(520)
(614)
(703)
Depreciation & Amortization
(185)
(37)
(207)
(37)
(40)
(30)
(36)
(31)
(24)
(21)
(21)
(20)
(42)
(49)
(57)
(67)
(69)
(98)
(128)
(156)
(171)
(175)
(183)
(189)
(197)
(214)
(329)
(446)
(547)
(648)
(641)
(630)
(637)
(634)
(630)
(629)
(626)
(620)
(623)
(630)
(635)
(643)
(646)
(644)
(644)
(728)
(788)
(850)
(921)
(900)
(909)
Other Operating Expenses
0
0
0
(495)
0
0
0
0
0
(27)
(439)
(33)
0
(1 886)
(1 886)
0
0
862
862
0
0
(134)
(134)
(135)
0
0
0
0
0
0
0
0
0
(10)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 220)
(1 220)
Operating Income
3 293
N/A
308
-91%
4 335
+1 307%
(4 073)
N/A
(1 086)
+73%
(376)
+65%
(558)
-48%
1 022
N/A
2 850
+179%
3 550
+25%
3 673
+3%
4 674
+27%
4 030
-14%
2 545
-37%
3 724
+46%
5 226
+40%
4 443
-15%
4 542
+2%
5 727
+26%
6 963
+22%
10 092
+45%
10 155
+1%
8 124
-20%
5 902
-27%
4 050
-31%
7 296
+80%
12 511
+71%
17 341
+39%
14 845
-14%
11 194
-25%
6 966
-38%
4 264
-39%
2 829
-34%
2 073
-27%
(1 958)
N/A
(3 349)
-71%
(3 011)
+10%
(5 143)
-71%
(3 868)
+25%
(2 780)
+28%
(15 898)
-472%
(12 305)
+23%
(9 547)
+22%
(9 150)
+4%
6 651
N/A
2 645
-60%
755
-71%
(1 767)
N/A
(18 097)
-924%
(14 213)
+21%
(5 560)
+61%
Pre-Tax Income
Interest Income Expense
(22)
(20)
(5 369)
(2 618)
(11 186)
(6 275)
(7 422)
(7 839)
(6 978)
(5 483)
(4 819)
(3 513)
(1 361)
(1 151)
(862)
(753)
(1 638)
(1 527)
(1 753)
(1 758)
(1 611)
(1 650)
(1 354)
(1 357)
(718)
(580)
(625)
(376)
(1 031)
1 512
3 832
5 611
6 356
3 548
1 680
(193)
(885)
(842)
(975)
(1 242)
(1 521)
(1 795)
(2 120)
(2 258)
(3 312)
(3 273)
(3 738)
(4 254)
(2 947)
(3 021)
(3 547)
Non-Reccuring Items
0
(771)
(2 140)
0
(45)
0
(238)
(238)
(238)
(678)
0
(2 325)
(2 325)
0
0
862
862
0
0
0
(136)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 220)
0
0
Gain/Loss on Disposition of Assets
(48)
8
(78)
0
203
0
0
0
7 298
7 304
7 304
0
6
0
0
0
0
0
0
0
0
5
5
19
19
49
0
35
35
0
2
0
3
0
2
2
1
0
13
19
19
20
0
2
2
0
(12)
(11)
(19)
(18)
(29)
Total Other Income
1 446
112
1 236
1 991
2 439
747
1 098
(992)
(633)
527
236
9 588
5 412
5 272
5 295
3 324
158
285
(413)
(364)
50
373
995
981
800
565
804
906
692
1 660
1 560
1 420
573
405
555
602
79
329
462
487
(726)
(1 571)
(1 685)
(1 920)
(93)
364
728
1 065
758
1 167
529
Pre-Tax Income
4 669
N/A
(362)
N/A
(2 016)
-457%
(4 700)
-133%
(9 675)
-106%
(5 904)
+39%
(7 120)
-21%
(8 047)
-13%
2 299
N/A
5 221
+127%
6 395
+22%
8 424
+32%
5 761
-32%
6 665
+16%
8 157
+22%
8 660
+6%
3 826
-56%
3 301
-14%
3 561
+8%
4 841
+36%
8 395
+73%
8 883
+6%
7 769
-13%
5 544
-29%
4 152
-25%
7 330
+77%
12 690
+73%
17 904
+41%
14 542
-19%
14 368
-1%
12 362
-14%
11 295
-9%
9 761
-14%
6 026
-38%
278
-95%
(2 938)
N/A
(3 816)
-30%
(5 654)
-48%
(4 368)
+23%
(3 517)
+19%
(18 126)
-415%
(15 651)
+14%
(13 351)
+15%
(13 326)
+0%
3 248
N/A
(264)
N/A
(2 268)
-759%
(4 967)
-119%
(21 527)
-333%
(16 086)
+25%
(8 607)
+46%
Net Income
Tax Provision
(1 449)
(436)
(1 408)
(767)
(2 371)
(3 716)
(4 591)
(4 725)
(13)
105
792
823
(592)
(776)
(623)
(669)
(570)
(547)
(524)
(562)
42
(51)
(1 169)
(1 039)
(2 413)
(3 448)
(3 967)
(5 497)
(1 047)
(692)
65
641
(559)
172
904
2 141
799
1 163
1 395
669
2 237
1 614
1 103
803
(640)
(1 967)
(1 518)
(1 017)
(398)
423
(1 320)
Income from Continuing Operations
3 220
(798)
(3 424)
(5 467)
(12 045)
(9 620)
(11 711)
(12 772)
2 285
5 325
7 186
9 246
5 169
5 888
7 533
7 990
3 256
2 754
3 037
4 279
8 437
8 832
6 600
4 504
1 739
3 881
8 722
12 407
13 495
13 675
12 427
11 936
9 203
6 199
1 182
(797)
(3 017)
(4 491)
(2 972)
(2 848)
(15 888)
(14 037)
(12 248)
(12 523)
2 608
(2 231)
(3 786)
(5 984)
(21 925)
(15 663)
(9 927)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170
172
279
645
540
538
Net Income (Common)
3 220
N/A
(798)
N/A
(3 424)
-329%
(5 467)
-60%
(12 045)
-120%
(9 620)
+20%
(11 711)
-22%
(12 772)
-9%
2 285
N/A
5 325
+133%
7 186
+35%
9 246
+29%
5 169
-44%
5 888
+14%
7 533
+28%
7 990
+6%
3 256
-59%
2 754
-15%
3 037
+10%
4 279
+41%
8 437
+97%
8 832
+5%
6 600
-25%
4 504
-32%
1 739
-61%
3 881
+123%
8 722
+125%
12 407
+42%
13 495
+9%
13 675
+1%
12 427
-9%
11 936
-4%
9 203
-23%
6 199
-33%
1 182
-81%
(797)
N/A
(3 017)
-279%
(4 491)
-49%
(2 972)
+34%
(2 848)
+4%
(15 888)
-458%
(14 037)
+12%
(12 248)
+13%
(12 523)
-2%
2 608
N/A
(2 061)
N/A
(3 614)
-75%
(5 705)
-58%
(21 280)
-273%
(15 123)
+29%
(9 388)
+38%
EPS (Diluted)
80.5
N/A
-17.73
N/A
-76.08
-329%
-121.48
-60%
-267.66
-120%
-213.77
+20%
-260.24
-22%
-283.82
-9%
50.77
N/A
118.33
+133%
159.68
+35%
205.46
+29%
114.86
-44%
130.84
+14%
167.4
+28%
181.59
+8%
72.35
-60%
62.59
-13%
69.02
+10%
97.25
+41%
191.75
+97%
200.72
+5%
150
-25%
102.36
-32%
39.52
-61%
88.2
+123%
198.22
+125%
281.97
+42%
306.7
+9%
310.79
+1%
282.43
-9%
271.27
-4%
209.15
-23%
139.9
-33%
26.66
-81%
-17.99
N/A
-68.08
-278%
-101.36
-49%
-67.08
+34%
-64.27
+4%
-358.49
-458%
-310.88
+13%
-271.26
+13%
-277.34
-2%
57.75
N/A
-45.65
N/A
-80.05
-75%
-125.91
-57%
-434.8
-245%
-253.09
+42%
-157.12
+38%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.