H
Han Express Co Ltd
KRX:014130
Han Express Co Ltd
KRX:014130
Price:
2 700
KRW
2.66%
Market Closed
Market Cap:
₩32.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Han Express Co Ltd
KRX:014130
|
KR |
|
Buckle Inc
NYSE:BKE
|
US |
Income Statement
Earnings Waterfall
Han Express Co Ltd
Han Express Co Ltd
Income Statement
Han Express Co Ltd
Han Express Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
609
|
0
|
0
|
0
|
732
|
315
|
392
|
489
|
366
|
331
|
413
|
522
|
634
|
750
|
798
|
830
|
818
|
840
|
882
|
940
|
1 104
|
1 336
|
1 576
|
1 787
|
1 614
|
1 785
|
1 835
|
1 912
|
2 238
|
2 213
|
2 603
|
2 927
|
2 863
|
2 933
|
2 680
|
2 485
|
2 833
|
3 565
|
4 551
|
6 445
|
8 788
|
10 808
|
12 747
|
13 770
|
14 811
|
15 744
|
16 619
|
17 454
|
17 544
|
17 184
|
16 832
|
16 759
|
|
| Revenue |
263 453
N/A
|
276 065
+5%
|
291 919
+6%
|
304 975
+4%
|
321 653
+5%
|
329 419
+2%
|
338 852
+3%
|
347 886
+3%
|
358 675
+3%
|
377 184
+5%
|
394 366
+5%
|
412 846
+5%
|
436 704
+6%
|
450 070
+3%
|
454 268
+1%
|
463 530
+2%
|
467 922
+1%
|
480 424
+3%
|
497 899
+4%
|
515 780
+4%
|
527 873
+2%
|
539 845
+2%
|
549 023
+2%
|
555 940
+1%
|
565 926
+2%
|
566 131
+0%
|
567 574
+0%
|
570 695
+1%
|
577 355
+1%
|
594 830
+3%
|
603 791
+2%
|
609 675
+1%
|
615 259
+1%
|
649 861
+6%
|
694 771
+7%
|
732 300
+5%
|
776 252
+6%
|
800 310
+3%
|
827 650
+3%
|
864 644
+4%
|
858 132
-1%
|
825 699
-4%
|
770 429
-7%
|
706 466
-8%
|
668 411
-5%
|
662 069
-1%
|
682 334
+3%
|
704 335
+3%
|
712 300
+1%
|
694 718
-2%
|
668 123
-4%
|
641 788
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(250 695)
|
(262 863)
|
(277 331)
|
(291 404)
|
(307 937)
|
(315 149)
|
(325 166)
|
(333 815)
|
(344 940)
|
(364 053)
|
(379 766)
|
(396 306)
|
(419 774)
|
(430 491)
|
(436 664)
|
(447 285)
|
(452 667)
|
(465 170)
|
(482 113)
|
(499 809)
|
(510 465)
|
(523 511)
|
(532 801)
|
(539 861)
|
(549 010)
|
(548 800)
|
(547 208)
|
(549 645)
|
(556 651)
|
(573 307)
|
(582 666)
|
(589 570)
|
(595 157)
|
(628 577)
|
(671 534)
|
(706 154)
|
(749 771)
|
(772 589)
|
(799 441)
|
(833 660)
|
(826 550)
|
(793 929)
|
(740 357)
|
(680 358)
|
(645 956)
|
(643 539)
|
(663 355)
|
(684 591)
|
(692 588)
|
(676 531)
|
(652 514)
|
(628 832)
|
|
| Gross Profit |
12 758
N/A
|
13 202
+3%
|
14 588
+10%
|
13 572
-7%
|
13 717
+1%
|
14 270
+4%
|
13 685
-4%
|
14 071
+3%
|
13 735
-2%
|
13 132
-4%
|
14 601
+11%
|
16 540
+13%
|
16 930
+2%
|
19 579
+16%
|
17 604
-10%
|
16 245
-8%
|
15 255
-6%
|
15 255
N/A
|
15 786
+3%
|
15 971
+1%
|
17 408
+9%
|
16 332
-6%
|
16 221
-1%
|
16 078
-1%
|
16 916
+5%
|
17 331
+2%
|
20 367
+18%
|
21 050
+3%
|
20 705
-2%
|
21 522
+4%
|
21 123
-2%
|
20 105
-5%
|
20 102
0%
|
21 286
+6%
|
23 239
+9%
|
26 147
+13%
|
26 481
+1%
|
27 720
+5%
|
28 209
+2%
|
30 984
+10%
|
31 581
+2%
|
31 770
+1%
|
30 072
-5%
|
26 107
-13%
|
22 455
-14%
|
18 530
-17%
|
18 979
+2%
|
19 743
+4%
|
19 713
0%
|
18 187
-8%
|
15 609
-14%
|
12 956
-17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 055)
|
(5 169)
|
(5 233)
|
(5 190)
|
(5 259)
|
(5 485)
|
(5 610)
|
(5 834)
|
(5 914)
|
(6 340)
|
(6 291)
|
(6 246)
|
(5 964)
|
(6 060)
|
(6 221)
|
(6 468)
|
(6 332)
|
(7 282)
|
(6 955)
|
(7 032)
|
(7 269)
|
(7 484)
|
(7 762)
|
(8 116)
|
(7 419)
|
(7 543)
|
(7 667)
|
(7 698)
|
(9 614)
|
(9 878)
|
(10 002)
|
(10 186)
|
(9 442)
|
(9 406)
|
(9 548)
|
(9 875)
|
(20 768)
|
(21 493)
|
(22 283)
|
(22 495)
|
(11 718)
|
(11 773)
|
(11 863)
|
(12 444)
|
(13 730)
|
(14 583)
|
(15 169)
|
(15 773)
|
(16 342)
|
(16 620)
|
(16 733)
|
(16 568)
|
|
| Selling, General & Administrative |
(4 814)
|
(5 117)
|
(5 180)
|
(5 136)
|
(5 016)
|
(5 367)
|
(5 441)
|
(5 615)
|
(5 701)
|
(5 505)
|
(5 451)
|
(5 397)
|
(5 730)
|
(5 826)
|
(5 995)
|
(6 250)
|
(6 117)
|
(6 390)
|
(6 496)
|
(6 601)
|
(7 079)
|
(7 291)
|
(7 569)
|
(7 895)
|
(7 190)
|
(7 294)
|
(7 370)
|
(7 366)
|
(8 921)
|
(9 287)
|
(9 328)
|
(9 434)
|
(8 655)
|
(8 541)
|
(8 628)
|
(8 854)
|
(19 735)
|
(20 439)
|
(21 201)
|
(21 422)
|
(10 669)
|
(10 700)
|
(10 761)
|
(11 274)
|
(12 292)
|
(12 978)
|
(13 485)
|
(13 948)
|
(15 120)
|
(15 403)
|
(15 431)
|
(15 278)
|
|
| Depreciation & Amortization |
(241)
|
0
|
0
|
0
|
(243)
|
(116)
|
(168)
|
(219)
|
(213)
|
(214)
|
(219)
|
(228)
|
(234)
|
(235)
|
(227)
|
(219)
|
(215)
|
(207)
|
(211)
|
(191)
|
(190)
|
(192)
|
(192)
|
(221)
|
(228)
|
(251)
|
(299)
|
(333)
|
(693)
|
(769)
|
(851)
|
(929)
|
(787)
|
(879)
|
(934)
|
(1 036)
|
(1 032)
|
(1 054)
|
(1 083)
|
(1 072)
|
(1 049)
|
(1 073)
|
(1 101)
|
(1 171)
|
(1 438)
|
(1 606)
|
(1 727)
|
(1 868)
|
(1 222)
|
(1 351)
|
(1 392)
|
(1 380)
|
|
| Other Operating Expenses |
0
|
(52)
|
(53)
|
(54)
|
0
|
0
|
0
|
0
|
0
|
(621)
|
(621)
|
(621)
|
0
|
0
|
0
|
0
|
0
|
(685)
|
(248)
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
178
|
177
|
177
|
0
|
14
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
0
|
133
|
90
|
90
|
|
| Operating Income |
7 703
N/A
|
8 032
+4%
|
9 355
+16%
|
8 383
-10%
|
8 457
+1%
|
8 787
+4%
|
8 077
-8%
|
8 237
+2%
|
7 821
-5%
|
6 792
-13%
|
8 309
+22%
|
10 294
+24%
|
10 966
+7%
|
13 519
+23%
|
11 384
-16%
|
9 778
-14%
|
8 923
-9%
|
7 973
-11%
|
8 832
+11%
|
8 940
+1%
|
10 138
+13%
|
8 850
-13%
|
8 460
-4%
|
7 962
-6%
|
9 498
+19%
|
9 786
+3%
|
12 697
+30%
|
13 351
+5%
|
11 091
-17%
|
11 645
+5%
|
11 123
-4%
|
9 919
-11%
|
10 660
+7%
|
11 879
+11%
|
13 690
+15%
|
16 273
+19%
|
5 713
-65%
|
6 228
+9%
|
5 926
-5%
|
8 489
+43%
|
19 863
+134%
|
19 998
+1%
|
18 209
-9%
|
13 663
-25%
|
8 725
-36%
|
3 947
-55%
|
3 810
-3%
|
3 970
+4%
|
3 371
-15%
|
1 567
-54%
|
(1 124)
N/A
|
(3 612)
-221%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(778)
|
(611)
|
(581)
|
(776)
|
(850)
|
(915)
|
(1 009)
|
(529)
|
(398)
|
(379)
|
(306)
|
(368)
|
(343)
|
(596)
|
(707)
|
(953)
|
(1 001)
|
(1 132)
|
(1 204)
|
(1 261)
|
(1 902)
|
(2 142)
|
(2 315)
|
(2 542)
|
(1 885)
|
(1 894)
|
(1 908)
|
(1 798)
|
(2 186)
|
(1 936)
|
(2 214)
|
(2 544)
|
(3 039)
|
(2 985)
|
(973)
|
(731)
|
253
|
127
|
(2 409)
|
(3 869)
|
(7 111)
|
(9 477)
|
(11 393)
|
(12 591)
|
(13 373)
|
(13 998)
|
(14 473)
|
(16 090)
|
(14 931)
|
(15 028)
|
(15 470)
|
(14 226)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(621)
|
0
|
0
|
0
|
0
|
(1 155)
|
(1 593)
|
(1 601)
|
(1 841)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(268)
|
(243)
|
(255)
|
(262)
|
(135)
|
110
|
325
|
(75)
|
(247)
|
(12 142)
|
(12 364)
|
(11 962)
|
(11 566)
|
(623)
|
121
|
(600)
|
(942)
|
|
| Gain/Loss on Disposition of Assets |
94
|
0
|
0
|
0
|
(1)
|
(16)
|
(15)
|
(19)
|
(33)
|
144
|
139
|
80
|
107
|
(67)
|
(58)
|
9
|
(15)
|
80
|
71
|
18
|
(146)
|
(302)
|
(278)
|
(86)
|
117
|
114
|
246
|
126
|
108
|
158
|
45
|
10
|
412
|
440
|
408
|
581
|
185
|
288
|
476
|
328
|
322
|
188
|
58
|
54
|
117
|
116
|
50
|
24
|
35 281
|
35 321
|
35 612
|
35 638
|
|
| Total Other Income |
(64)
|
(38)
|
80
|
148
|
148
|
(248)
|
(396)
|
(439)
|
(437)
|
(6)
|
92
|
64
|
73
|
124
|
1 191
|
1 182
|
1 114
|
1 390
|
763
|
788
|
832
|
542
|
17
|
90
|
118
|
100
|
217
|
77
|
25
|
1
|
(517)
|
(1 051)
|
(8 683)
|
(9 004)
|
(8 671)
|
(8 304)
|
(1 083)
|
(973)
|
(1 646)
|
(2 325)
|
(2 010)
|
(1 456)
|
(868)
|
(603)
|
(1 164)
|
(805)
|
(702)
|
(173)
|
(551)
|
(1 145)
|
(1 133)
|
(998)
|
|
| Pre-Tax Income |
6 956
N/A
|
7 384
+6%
|
8 854
+20%
|
7 754
-12%
|
7 754
N/A
|
7 609
-2%
|
6 657
-13%
|
7 250
+9%
|
6 331
-13%
|
6 550
+3%
|
8 234
+26%
|
10 070
+22%
|
10 802
+7%
|
11 825
+9%
|
10 217
-14%
|
8 414
-18%
|
7 180
-15%
|
8 311
+16%
|
8 461
+2%
|
8 485
+0%
|
8 922
+5%
|
6 948
-22%
|
5 885
-15%
|
5 425
-8%
|
7 847
+45%
|
8 106
+3%
|
11 252
+39%
|
11 757
+4%
|
9 038
-23%
|
9 869
+9%
|
8 439
-14%
|
6 335
-25%
|
(651)
N/A
|
332
N/A
|
4 459
+1 243%
|
7 551
+69%
|
4 825
-36%
|
5 415
+12%
|
2 085
-61%
|
2 488
+19%
|
11 175
+349%
|
9 577
-14%
|
5 931
-38%
|
276
-95%
|
(17 837)
N/A
|
(23 105)
-30%
|
(23 277)
-1%
|
(23 835)
-2%
|
22 546
N/A
|
20 836
-8%
|
17 284
-17%
|
15 860
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 686)
|
(1 759)
|
(2 072)
|
(1 839)
|
(1 844)
|
11 772
|
11 966
|
11 836
|
12 020
|
(1 657)
|
(2 225)
|
(2 643)
|
(2 856)
|
(3 194)
|
(2 551)
|
(2 159)
|
(1 766)
|
(1 868)
|
(1 953)
|
(1 981)
|
(2 234)
|
(1 852)
|
(1 745)
|
(1 693)
|
(2 003)
|
(2 292)
|
(2 770)
|
(2 808)
|
(2 249)
|
(2 081)
|
(1 870)
|
(1 351)
|
(1 255)
|
(1 429)
|
(2 309)
|
(2 990)
|
(910)
|
(924)
|
(243)
|
(330)
|
(2 617)
|
(2 572)
|
(2 427)
|
(1 128)
|
2 233
|
3 345
|
4 059
|
4 188
|
(5 388)
|
(6 568)
|
(5 153)
|
(5 257)
|
|
| Income from Continuing Operations |
5 270
|
5 624
|
6 781
|
5 914
|
5 910
|
19 379
|
18 622
|
19 086
|
18 351
|
4 894
|
6 009
|
7 426
|
7 946
|
8 629
|
7 664
|
6 254
|
5 413
|
6 443
|
6 509
|
6 505
|
6 688
|
5 097
|
4 140
|
3 732
|
5 844
|
5 815
|
8 483
|
8 949
|
6 789
|
7 786
|
6 567
|
4 984
|
(1 906)
|
(1 096)
|
2 151
|
4 561
|
3 915
|
4 490
|
1 842
|
2 159
|
8 558
|
7 005
|
3 504
|
(852)
|
(15 604)
|
(19 760)
|
(19 218)
|
(19 647)
|
17 158
|
14 268
|
12 131
|
10 603
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
25
|
32
|
68
|
57
|
26
|
33
|
7
|
25
|
55
|
48
|
0
|
(10)
|
(99)
|
(122)
|
(135)
|
(112)
|
(22)
|
(12)
|
(94)
|
(306)
|
(547)
|
(898)
|
(1 038)
|
(1 317)
|
(1 638)
|
(1 644)
|
(1 585)
|
(1 276)
|
(875)
|
(698)
|
(692)
|
(703)
|
(691)
|
(624)
|
(409)
|
(39)
|
375
|
714
|
|
| Net Income (Common) |
5 270
N/A
|
5 624
+7%
|
6 781
+21%
|
5 914
-13%
|
5 910
0%
|
19 379
+228%
|
18 622
-4%
|
19 086
+2%
|
18 351
-4%
|
4 894
-73%
|
6 009
+23%
|
7 426
+24%
|
7 957
+7%
|
8 643
+9%
|
7 689
-11%
|
6 286
-18%
|
5 482
-13%
|
6 501
+19%
|
6 535
+1%
|
6 538
+0%
|
6 696
+2%
|
5 122
-24%
|
4 196
-18%
|
3 781
-10%
|
5 296
+40%
|
5 132
-3%
|
6 274
+22%
|
6 664
+6%
|
5 038
-24%
|
6 180
+23%
|
6 488
+5%
|
4 968
-23%
|
(2 000)
N/A
|
(1 402)
+30%
|
1 604
N/A
|
3 663
+128%
|
2 877
-21%
|
3 173
+10%
|
190
-94%
|
501
+164%
|
6 959
+1 288%
|
5 715
-18%
|
2 629
-54%
|
(1 550)
N/A
|
(16 295)
-951%
|
(20 463)
-26%
|
(19 908)
+3%
|
(20 272)
-2%
|
16 749
N/A
|
14 229
-15%
|
12 233
-14%
|
11 045
-10%
|
|
| EPS (Diluted) |
439.16
N/A
|
468.66
+7%
|
565.08
+21%
|
492.83
-13%
|
492.49
0%
|
1 614.91
+228%
|
1 551.85
-4%
|
1 590.5
+2%
|
1 529.24
-4%
|
407.83
-73%
|
500.75
+23%
|
618.83
+24%
|
663.08
+7%
|
720.25
+9%
|
640.75
-11%
|
523.83
-18%
|
456.83
-13%
|
541.75
+19%
|
544.59
+1%
|
544.83
+0%
|
558
+2%
|
426.83
-24%
|
349.66
-18%
|
315.08
-10%
|
441.33
+40%
|
427.66
-3%
|
522.83
+22%
|
555.33
+6%
|
419.83
-24%
|
515
+23%
|
540.66
+5%
|
414
-23%
|
-166.67
N/A
|
-116.83
+30%
|
133.68
N/A
|
305.22
+128%
|
239.78
-21%
|
264.46
+10%
|
15.84
-94%
|
41.78
+164%
|
580.81
+1 290%
|
484.28
-17%
|
222.82
-54%
|
-131.37
N/A
|
-1 380.96
-951%
|
-1 734.11
-26%
|
-1 687.14
+3%
|
-1 717.93
-2%
|
1 419.39
N/A
|
1 205.87
-15%
|
1 036.69
-14%
|
935.97
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
