Income Statement

Revenue

-27%

+12%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 055	593	911	967	1 148	1 241	1 352	1 761	1 750	1 698	1 531	1 339	1 147	0	0	0	1 480	0	0	0	3 888	0	0	832	3 603	1 529	2 069	1 782	2 349	2 174	2 127	2 054	1 915	0	0	748	1 365	895	1 168	1 032	919	782	686	718	767	866	969	1 057	1 170	1 259	1 250	1 202	1 055	859	718	575	474	390	320	447	836	1 209	1 588	1 763	1 809	1 907	1 933	1 777	1 201	768	334	116	207	0	0	0
Revenue	73 755 N/A	75 312 +2%	76 569 +2%	79 324 +4%	86 367 +9%	94 056 +9%	106 888 +14%	118 259 +11%	123 805 +5%	122 463 -1%	118 689 -3%	116 945 -1%	119 295 +2%	129 125 +8%	143 051 +11%	153 753 +7%	168 975 +10%	181 453 +7%	192 795 +6%	211 405 +10%	228 641 +8%	238 653 +4%	244 717 +3%	243 733 0%	234 219 -4%	227 580 -3%	220 435 -3%	217 208 -1%	223 636 +3%	230 692 +3%	241 055 +4%	246 641 +2%	246 575 0%	244 915 -1%	241 989 -1%	242 058 +0%	244 205 +1%	246 534 +1%	250 607 +2%	255 436 +2%	267 109 +5%	282 599 +6%	295 771 +5%	309 764 +5%	312 071 +1%	314 659 +1%	316 221 +0%	305 041 -4%	300 057 -2%	289 826 -3%	280 241 -3%	274 457 -2%	270 087 -2%	269 374 0%	259 292 -4%	258 511 0%	260 706 +1%	269 549 +3%	289 013 +7%	298 346 +3%	295 764 -1%	323 312 +9%	394 633 +22%	396 135 +0%	302 554 -24%	371 915 +23%	292 641 -21%	288 171 -2%	283 462 -2%	282 636 0%	282 089 0%	280 945 0%	280 835 0%	282 686 +1%	283 431 +0%	288 539 +2%
Gross Profit
Cost of Revenue	(64 104)	(65 645)	(67 330)	(69 027)	(74 768)	(81 554)	(92 028)	(101 535)	(105 927)	(103 506)	(99 032)	(97 033)	(99 330)	(109 426)	(122 336)	(133 357)	(148 658)	(161 219)	(173 627)	(190 932)	(205 275)	(211 848)	(213 983)	(209 954)	(198 202)	(189 811)	(183 999)	(183 915)	(193 409)	(201 938)	(209 840)	(212 528)	(210 705)	(208 611)	(206 979)	(207 211)	(210 133)	(210 900)	(214 325)	(220 854)	(231 644)	(250 246)	(265 056)	(280 675)	(285 405)	(286 639)	(285 366)	(270 077)	(262 379)	(249 886)	(240 003)	(234 242)	(229 326)	(228 828)	(222 891)	(224 080)	(227 284)	(233 014)	(247 782)	(255 442)	(255 557)	(283 307)	(345 778)	(346 394)	(262 846)	(322 404)	(252 615)	(248 543)	(243 273)	(242 360)	(243 249)	(245 438)	(250 329)	(255 132)	(256 038)	(258 572)
Gross Profit	9 652 N/A	9 667 +0%	9 239 -4%	10 297 +11%	11 599 +13%	12 503 +8%	14 861 +19%	16 725 +13%	17 878 +7%	18 957 +6%	19 657 +4%	19 912 +1%	19 964 +0%	19 697 -1%	20 713 +5%	20 393 -2%	20 317 0%	20 234 0%	19 168 -5%	20 474 +7%	23 365 +14%	26 805 +15%	30 735 +15%	33 780 +10%	36 018 +7%	37 770 +5%	36 436 -4%	33 293 -9%	30 226 -9%	28 753 -5%	31 214 +9%	34 112 +9%	35 870 +5%	36 304 +1%	35 011 -4%	34 848 0%	34 072 -2%	35 635 +5%	36 282 +2%	34 582 -5%	35 465 +3%	32 353 -9%	30 715 -5%	29 089 -5%	26 666 -8%	28 019 +5%	30 854 +10%	34 963 +13%	37 678 +8%	39 940 +6%	40 238 +1%	40 215 0%	40 761 +1%	40 545 -1%	36 400 -10%	34 430 -5%	33 423 -3%	36 535 +9%	41 231 +13%	42 904 +4%	40 206 -6%	40 004 -1%	48 856 +22%	49 740 +2%	39 709 -20%	49 511 +25%	40 026 -19%	39 628 -1%	40 190 +1%	40 276 +0%	38 840 -4%	35 508 -9%	30 506 -14%	27 554 -10%	27 393 -1%	29 968 +9%
Operating Income
Operating Expenses	(9 995)	(10 953)	(11 590)	(11 746)	(11 807)	(11 507)	(11 994)	(12 971)	(13 428)	(13 674)	(13 512)	(13 375)	(13 603)	(13 826)	(14 056)	(13 857)	(14 362)	(15 810)	(17 081)	(18 993)	(20 993)	(20 903)	(20 979)	(20 648)	(19 631)	(21 772)	(22 474)	(22 900)	(21 599)	(22 458)	(23 375)	(24 071)	(24 529)	(24 512)	(24 419)	(24 800)	(25 711)	(26 237)	(26 812)	(27 436)	(28 733)	(29 701)	(30 039)	(30 552)	(29 413)	(28 975)	(28 491)	(28 105)	(28 170)	(27 884)	(27 878)	(27 534)	(27 352)	(27 574)	(28 005)	(28 514)	(28 720)	(29 366)	(29 779)	(30 007)	(28 683)	(30 447)	(36 177)	(35 674)	(27 677)	(34 062)	(27 906)	(28 391)	(28 988)	(29 728)	(29 922)	(30 193)	(29 457)	(29 507)	(29 485)	(30 085)
Selling, General & Administrative	(9 892)	(10 827)	(11 458)	(11 589)	(11 623)	(11 272)	(11 691)	(12 620)	(13 029)	(13 305)	(13 171)	(13 063)	(13 321)	(13 752)	(14 096)	(14 157)	(14 451)	(16 095)	(17 524)	(19 201)	(20 615)	(20 878)	(20 753)	(20 380)	(19 253)	(19 625)	(20 238)	(20 664)	(21 277)	(22 169)	(23 120)	(23 849)	(24 313)	(24 298)	(24 208)	(24 587)	(25 499)	(26 023)	(26 596)	(27 227)	(28 533)	(29 516)	(29 868)	(30 391)	(29 255)	(28 821)	(28 334)	(27 927)	(27 967)	(27 656)	(27 576)	(27 184)	(26 957)	(27 132)	(27 571)	(28 077)	(28 287)	(28 937)	(29 359)	(28 738)	(28 289)	(30 019)	(35 681)	(35 189)	(27 325)	(33 621)	(27 541)	(28 019)	(28 612)	(29 345)	(29 531)	(29 797)	(29 054)	(29 097)	(29 068)	(29 659)
Depreciation & Amortization	(104)	(126)	(132)	(157)	(184)	(237)	(305)	(354)	(400)	(370)	(340)	(310)	(282)	0	0	0	(249)	0	0	0	(378)	0	0	(87)	(378)	(176)	(265)	(265)	(321)	(289)	(255)	(222)	(217)	(214)	(211)	(213)	(212)	(215)	(217)	(210)	(200)	(186)	(172)	(162)	(157)	(155)	(159)	(180)	(203)	(228)	(300)	(348)	(395)	(439)	(432)	(434)	(434)	(426)	(418)	(408)	(395)	(428)	(496)	(485)	(352)	(441)	(364)	(372)	(376)	(383)	(391)	(396)	(404)	(410)	(417)	(425)
Other Operating Expenses	0	0	0	0	0	0	0	3	0	0	0	0	0	(74)	40	300	338	285	442	207	0	(25)	(226)	(181)	0	(1 971)	(1 971)	(1 971)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	(3)	0	(3)	(3)	(860)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	(344) N/A	(1 285) -274%	(2 350) -83%	(1 449) +38%	(208) +86%	994 N/A	2 865 +188%	3 752 +31%	4 450 +19%	5 283 +19%	6 145 +16%	6 537 +6%	6 361 -3%	5 873 -8%	6 659 +13%	6 538 -2%	5 956 -9%	4 424 -26%	2 086 -53%	1 480 -29%	2 372 +60%	5 900 +149%	9 754 +65%	13 130 +35%	16 386 +25%	15 996 -2%	13 961 -13%	10 392 -26%	8 627 -17%	6 296 -27%	7 840 +25%	10 042 +28%	11 340 +13%	11 792 +4%	10 592 -10%	10 048 -5%	8 361 -17%	9 398 +12%	9 470 +1%	7 146 -25%	6 732 -6%	2 651 -61%	675 -75%	(1 464) N/A	(2 746) -88%	(956) +65%	2 362 N/A	6 857 +190%	9 508 +39%	12 056 +27%	12 362 +3%	12 682 +3%	13 409 +6%	12 973 -3%	8 396 -35%	5 919 -30%	4 702 -21%	7 171 +53%	11 454 +60%	12 898 +13%	11 523 -11%	9 558 -17%	12 678 +33%	14 066 +11%	12 032 -14%	15 449 +28%	12 120 -22%	11 237 -7%	11 202 0%	10 548 -6%	8 918 -15%	5 314 -40%	1 049 -80%	(1 954) N/A	(2 092) -7%	(117) +94%
Pre-Tax Income
Interest Income Expense	(1 608)	(1 272)	(1 181)	(1 652)	(1 340)	(1 542)	(1 859)	(1 789)	(2 157)	(2 350)	(2 222)	(1 931)	(1 819)	(1 569)	(1 482)	(1 435)	(1 454)	(1 374)	(2 240)	(5 593)	(5 295)	(4 773)	(6 266)	(2 573)	(760)	(540)	1 675	923	(631)	(1 621)	(1 779)	(1 573)	(1 975)	(1 630)	(1 349)	(1 262)	(1 701)	(1 489)	470	(551)	28	(146)	(2 112)	(1 305)	(1 592)	(1 656)	(1 607)	(1 274)	(1 101)	(919)	(715)	(508)	(197)	17	(117)	(275)	(466)	(387)	(156)	(142)	(208)	(720)	(1 552)	(1 773)	(647)	(924)	(438)	(184)	(1 126)	(110)	716	(47)	(590)	(1 530)	(2 251)	(1 373)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	64	0	0	0	(628)	0	0	0	(349)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(12)	(12)	(12)	0	0	(1)	0	0	0	(573)	(571)	(858)	0	(8)	24	317	320	6	6	1	(2)	0	0	0	0	(218)	(218)	(225)	(226)
Gain/Loss on Disposition of Assets	5 042	5 237	5 227	5 246	108	43	47	28	(131)	7	30	210	(89)	0	0	0	0	0	0	0	(810)	0	0	(293)	476	(358)	(418)	(189)	(20)	(21)	(56)	(344)	(682)	0	0	(170)	55	(41)	(99)	11	(114)	(77)	(6)	(138)	(222)	(183)	(103)	(158)	64	86	(27)	40	(101)	(206)	(261)	(297)	(236)	(182)	(77)	(19)	55	0	154	145	4 384	0	4 275	4 278	(15)	33	11	44	(477)	(523)	(523)	(551)
Total Other Income	(197)	(694)	(273)	(389)	92	(8)	120	207	382	204	125	105	172	212	151	(60)	0	0	0	0	476	(402)	395	571	574	2 273	1 607	1 611	671	613	548	512	369	(386)	(241)	(1 121)	(16 064)	(16 010)	(7 775)	(6 364)	8 868	8 847	784	739	767	737	544	397	645	659	767	916	679	675	799	858	1 015	1 145	1 262	1 471	1 228	1 470	1 282	1 277	724	5 314	862	719	842	451	525	160	234	647	763	1 114
Pre-Tax Income	2 894 N/A	1 985 -31%	1 421 -28%	1 755 +24%	(1 348) N/A	(513) +62%	1 174 N/A	2 198 +87%	2 544 +16%	3 143 +24%	4 077 +30%	4 921 +21%	4 626 -6%	4 516 -2%	5 328 +18%	5 043 -5%	4 565 -9%	3 050 -33%	(154) N/A	(4 113) -2 571%	(3 885) +6%	726 N/A	3 884 +435%	10 837 +179%	16 328 +51%	17 372 +6%	16 826 -3%	12 737 -24%	8 647 -32%	5 267 -39%	6 553 +24%	8 636 +32%	9 053 +5%	9 776 +8%	9 002 -8%	7 493 -17%	(9 349) N/A	(8 143) +13%	2 065 N/A	243 -88%	15 514 +6 284%	11 277 -27%	(657) N/A	(2 167) -230%	(3 793) -75%	(2 058) +46%	1 185 N/A	5 811 +390%	9 104 +57%	11 870 +30%	12 386 +4%	13 129 +6%	13 788 +5%	13 459 -2%	8 816 -34%	6 204 -30%	4 442 -28%	7 175 +62%	11 624 +62%	14 208 +22%	12 590 -11%	10 333 -18%	12 879 +25%	14 036 +9%	16 498 +18%	19 845 +20%	16 821 -15%	16 048 -5%	10 904 -32%	10 921 +0%	10 171 -7%	5 472 -46%	(2) N/A	(3 578) -168 095%	(4 329) -21%	(1 153) +73%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0	89	(505)	(182)	(765)	(656)	1 068	1 590	2 136	1 266	(560)	(2 457)	(3 986)	(4 377)	(4 131)	(3 632)	(1 976)	(1 758)	(2 614)	(2 659)	(3 008)	(1 732)	(1 846)	(1 480)	2 326	1 200	(176)	220	(4 796)	(3 996)	(1 302)	(1 306)	828	587	575	875	1 519	1 067	487	(413)	(2 998)	(2 627)	(1 989)	(1 571)	(1 129)	(2 004)	(2 938)	(3 644)	(3 035)	(4 102)	(5 772)	(5 988)	(4 389)	(5 114)	(3 207)	(2 984)	(2 979)	(3 024)	(2 919)	(1 938)	(30)	836	857	731
Income from Continuing Operations	2 894	1 985	1 421	1 755	(1 348)	(513)	1 174	2 198	2 544	3 143	4 077	4 921	4 626	4 604	4 821	4 860	3 800	2 394	915	(2 523)	(1 748)	1 992	3 324	8 380	12 342	12 995	12 695	9 105	6 671	3 510	3 940	5 978	6 044	8 044	7 156	6 013	(7 023)	(6 942)	1 889	463	10 718	7 280	(1 959)	(3 472)	(2 966)	(1 470)	1 761	6 686	10 623	12 937	12 873	12 715	10 791	10 831	6 827	4 633	3 314	5 169	8 683	10 561	9 555	6 231	7 107	8 047	12 109	14 731	13 614	13 063	7 925	7 897	7 252	3 534	(32)	(2 742)	(3 472)	(422)
Net Income (Common)	2 894 N/A	1 985 -31%	1 421 -28%	1 755 +24%	(1 348) N/A	(513) +62%	1 174 N/A	2 198 +87%	2 544 +16%	3 143 +24%	4 077 +30%	4 921 +21%	4 626 -6%	4 604 0%	4 821 +5%	4 860 +1%	3 800 -22%	2 394 -37%	915 -62%	(2 523) N/A	(1 748) +31%	1 992 N/A	3 324 +67%	8 380 +152%	12 342 +47%	12 995 +5%	12 695 -2%	9 105 -28%	6 671 -27%	3 510 -47%	3 940 +12%	5 978 +52%	6 044 +1%	7 186 +19%	7 156 0%	6 013 -16%	(7 023) N/A	(6 084) +13%	1 889 N/A	463 -75%	10 718 +2 215%	7 280 -32%	(1 959) N/A	(3 472) -77%	(2 966) +15%	(1 470) +50%	1 761 N/A	6 686 +280%	10 623 +59%	12 937 +22%	12 873 0%	12 715 -1%	10 791 -15%	10 831 +0%	6 827 -37%	4 633 -32%	3 314 -28%	5 169 +56%	8 683 +68%	10 698 +23%	10 050 -6%	6 368 -37%	7 669 +20%	8 691 +13%	12 853 +48%	15 474 +20%	13 933 -10%	13 163 -6%	7 925 -40%	7 897 0%	7 252 -8%	3 534 -51%	(32) N/A	(2 742) -8 477%	(3 472) -27%	(422) +88%
EPS (Diluted)	30.47 N/A	20.89 -31%	14.96 -28%	18.48 +24%	-14.19 N/A	-5.4 +62%	12.36 N/A	23.14 +87%	26.78 +16%	33.09 +24%	42.92 +30%	51.8 +21%	48.7 -6%	48.48 0%	50.21 +4%	51.15 +2%	40 -22%	25.2 -37%	9.62 -62%	-26.57 N/A	-18.41 +31%	20.96 N/A	34.99 +67%	88.21 +152%	129.93 +47%	136.8 +5%	133.64 -2%	95.85 -28%	69.48 -28%	36.94 -47%	41.47 +12%	61 +47%	62.95 +3%	73.32 +16%	68.15 -7%	66.07 -3%	-71.66 N/A	-58.5 +18%	17.99 N/A	4.28 -76%	101.11 +2 262%	68.03 -33%	-18.65 N/A	-34.37 -84%	-28.79 +16%	-16.51 +43%	16.93 N/A	66.86 +295%	104.14 +56%	119.78 +15%	119.19 0%	117.73 -1%	99.91 -15%	100.28 +0%	63.21 -37%	42.89 -32%	30.68 -28%	47.86 +56%	80.12 +67%	103.75 +29%	91.16 -12%	61.76 -32%	74.37 +20%	84.28 +13%	118.17 +40%	142.28 +20%	128.88 -9%	138.18 +7%	83.2 -40%	82.14 -1%	74.82 -9%	37.09 -50%	-0.34 N/A	-27.37 -7 950%	-33.66 -23%	-4.08 +88%

Income Statement Balance Sheet Cash Flow Statement

Daeyoung Packaging Co Ltd
KRX:014160

Income Statement

Earnings Waterfall
Daeyoung Packaging Co Ltd

Income Statement
Daeyoung Packaging Co Ltd

See Also

Company

Help

Tools

Stocks

Daeyoung Packaging Co Ltd KRX:014160

Income Statement

Earnings Waterfall Daeyoung Packaging Co Ltd

Income Statement Daeyoung Packaging Co Ltd

See Also

Company

Help

Tools

Stocks

Daeyoung Packaging Co Ltd
KRX:014160

Earnings Waterfall
Daeyoung Packaging Co Ltd

Income Statement
Daeyoung Packaging Co Ltd