Sajo Sea Food Co Ltd
KRX:014710
Sajo Sea Food Co Ltd
KRX:014710
Price:
8 550
KRW
-5%
Market Closed
Market Cap:
₩147.2B
Balance Sheet
Balance Sheet Decomposition
Sajo Sea Food Co Ltd
Sajo Sea Food Co Ltd
Balance Sheet Decomposition is not available for
Sajo Sea Food Co Ltd
Sajo Sea Food Co Ltd
Balance Sheet
Sajo Sea Food Co Ltd
Sajo Sea Food Co Ltd
Currency: KRW
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
2 126
|
1 220
|
39 934
|
32 322
|
2 790
|
526
|
514
|
2 586
|
5 048
|
20 443
|
19 185
|
7 739
|
2 611
|
7 669
|
4 087
|
|
| Cash |
0
|
0
|
10
|
3
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2 126
|
1 220
|
39 924
|
32 319
|
2 789
|
526
|
513
|
2 585
|
5 048
|
20 443
|
19 185
|
7 739
|
2 611
|
7 669
|
4 087
|
|
| Short-Term Investments |
357
|
412
|
12
|
79
|
332
|
60
|
0
|
0
|
0
|
2 270
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10 341
|
16 164
|
12 139
|
20 167
|
19 055
|
30 874
|
22 883
|
29 325
|
27 231
|
30 134
|
25 639
|
29 384
|
17 318
|
19 862
|
13 885
|
|
| Accounts Receivables |
9 906
|
15 556
|
11 577
|
13 992
|
12 176
|
12 956
|
16 734
|
21 350
|
16 311
|
16 229
|
10 880
|
12 030
|
15 136
|
17 772
|
13 559
|
|
| Other Receivables |
435
|
608
|
562
|
6 175
|
6 879
|
17 918
|
6 149
|
7 975
|
10 920
|
13 905
|
14 759
|
17 353
|
2 182
|
2 089
|
326
|
|
| Inventory |
42 745
|
47 684
|
65 866
|
49 770
|
52 046
|
46 910
|
59 023
|
80 032
|
102 551
|
57 860
|
31 899
|
46 508
|
75 470
|
32 341
|
25 598
|
|
| Other Current Assets |
2 489
|
3 114
|
4 269
|
4 461
|
3 738
|
3 224
|
2 790
|
2 061
|
2 980
|
3 268
|
3 049
|
3 866
|
4 093
|
3 197
|
2 584
|
|
| Total Current Assets |
58 058
|
68 596
|
122 220
|
106 799
|
77 961
|
81 594
|
85 211
|
114 004
|
137 811
|
113 974
|
79 771
|
87 497
|
99 492
|
63 068
|
46 154
|
|
| PP&E Net |
71 872
|
97 678
|
93 848
|
93 863
|
90 193
|
87 820
|
85 716
|
83 581
|
80 374
|
77 994
|
74 267
|
83 327
|
81 989
|
79 543
|
77 923
|
|
| PP&E Gross |
71 872
|
97 678
|
93 848
|
93 863
|
90 193
|
0
|
85 716
|
83 581
|
80 374
|
77 994
|
74 267
|
83 327
|
81 989
|
79 543
|
77 923
|
|
| Accumulated Depreciation |
16 314
|
19 396
|
23 436
|
27 405
|
30 768
|
0
|
36 543
|
38 911
|
41 380
|
45 117
|
47 331
|
50 382
|
53 377
|
56 105
|
58 930
|
|
| Intangible Assets |
554
|
620
|
675
|
672
|
767
|
2 402
|
783
|
684
|
600
|
524
|
530
|
533
|
531
|
928
|
784
|
|
| Goodwill |
0
|
1 421
|
1 421
|
1 421
|
1 421
|
0
|
1 421
|
1 421
|
1 421
|
1 421
|
1 421
|
1 421
|
1 421
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
18 590
|
5 425
|
4 511
|
4 339
|
2 900
|
1 450
|
739
|
524
|
1 525
|
|
| Long-Term Investments |
89 725
|
80 423
|
70 393
|
73 061
|
74 929
|
82 654
|
130 851
|
153 639
|
154 945
|
149 524
|
152 133
|
162 085
|
165 875
|
175 667
|
211 065
|
|
| Other Long-Term Assets |
488
|
645
|
825
|
557
|
773
|
329
|
338
|
608
|
608
|
318
|
617
|
617
|
652
|
408
|
378
|
|
| Other Assets |
0
|
1 421
|
1 421
|
1 421
|
1 421
|
0
|
1 421
|
1 421
|
1 421
|
1 421
|
1 421
|
1 421
|
1 421
|
0
|
0
|
|
| Total Assets |
220 697
N/A
|
249 383
+13%
|
289 384
+16%
|
276 373
-4%
|
246 046
-11%
|
254 798
+4%
|
322 910
+27%
|
359 362
+11%
|
380 269
+6%
|
348 096
-8%
|
311 639
-10%
|
336 931
+8%
|
350 700
+4%
|
320 138
-9%
|
337 829
+6%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
1 990
|
3 388
|
5 788
|
4 053
|
6 812
|
13 260
|
7 408
|
13 816
|
19 339
|
18 586
|
9 932
|
22 812
|
27 229
|
6 228
|
8 303
|
|
| Accrued Liabilities |
1 206
|
1 188
|
1 106
|
995
|
394
|
0
|
256
|
328
|
183
|
400
|
242
|
362
|
397
|
374
|
586
|
|
| Short-Term Debt |
53 336
|
56 836
|
53 896
|
44 809
|
34 631
|
35 628
|
45 404
|
47 000
|
70 836
|
54 600
|
28 600
|
56 600
|
59 563
|
75 563
|
72 563
|
|
| Current Portion of Long-Term Debt |
1 945
|
3 351
|
5 685
|
5 699
|
1 754
|
1 754
|
1 754
|
1 754
|
31 754
|
5 679
|
5 054
|
62
|
58
|
45
|
340
|
|
| Other Current Liabilities |
7 408
|
11 939
|
10 706
|
7 978
|
11 841
|
2 206
|
12 416
|
13 769
|
15 404
|
9 364
|
9 007
|
10 182
|
10 728
|
11 337
|
8 358
|
|
| Total Current Liabilities |
65 885
|
76 702
|
77 181
|
63 534
|
55 433
|
52 848
|
67 238
|
76 667
|
137 517
|
88 630
|
52 835
|
90 018
|
97 975
|
93 547
|
90 149
|
|
| Long-Term Debt |
41 955
|
50 554
|
44 869
|
40 677
|
11 112
|
7 977
|
56 223
|
54 469
|
2 714
|
40 000
|
35 021
|
13
|
0
|
0
|
260
|
|
| Deferred Income Tax |
12 173
|
11 518
|
10 466
|
9 933
|
9 937
|
11 658
|
11 342
|
14 707
|
15 778
|
10 368
|
10 746
|
13 126
|
12 662
|
6 572
|
7 622
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
90
|
|
| Other Liabilities |
7 336
|
8 074
|
3 214
|
5 837
|
3 413
|
3 568
|
4 626
|
4 007
|
4 585
|
4 847
|
2 209
|
3 780
|
907
|
2 056
|
2 073
|
|
| Total Liabilities |
127 348
N/A
|
146 848
+15%
|
135 731
-8%
|
119 981
-12%
|
79 894
-33%
|
76 051
-5%
|
139 429
+83%
|
149 849
+7%
|
160 593
+7%
|
143 844
-10%
|
100 811
-30%
|
106 936
+6%
|
111 544
+4%
|
102 274
-8%
|
100 194
-2%
|
|
| Equity | ||||||||||||||||
| Common Stock |
13 000
|
13 000
|
17 219
|
17 219
|
17 219
|
17 219
|
17 219
|
17 219
|
17 219
|
17 219
|
17 219
|
17 219
|
17 219
|
17 219
|
17 219
|
|
| Retained Earnings |
62 627
|
79 976
|
90 908
|
96 432
|
105 233
|
110 843
|
118 178
|
136 930
|
148 103
|
140 546
|
148 535
|
158 687
|
166 458
|
141 595
|
154 550
|
|
| Additional Paid In Capital |
6 200
|
6 200
|
45 289
|
45 289
|
45 289
|
50 930
|
45 289
|
45 289
|
45 289
|
45 289
|
45 289
|
45 289
|
45 289
|
45 289
|
45 289
|
|
| Unrealized Security Profit/Loss |
11 523
|
3 360
|
237
|
2 555
|
1 560
|
0
|
2 797
|
10 076
|
9 066
|
1 197
|
213
|
8 800
|
10 191
|
13 761
|
20 577
|
|
| Other Equity |
0
|
0
|
0
|
7
|
29
|
244
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
93 349
N/A
|
102 536
+10%
|
153 653
+50%
|
156 392
+2%
|
166 151
+6%
|
178 747
+8%
|
183 482
+3%
|
209 513
+14%
|
219 676
+5%
|
204 251
-7%
|
210 829
+3%
|
229 994
+9%
|
239 156
+4%
|
217 864
-9%
|
237 635
+9%
|
|
| Total Liabilities & Equity |
220 697
N/A
|
249 383
+13%
|
289 384
+16%
|
276 373
-4%
|
246 046
-11%
|
254 798
+4%
|
322 910
+27%
|
359 362
+11%
|
380 269
+6%
|
348 096
-8%
|
311 639
-10%
|
336 931
+8%
|
350 700
+4%
|
320 138
-9%
|
337 829
+6%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
Switch to:
Switch to:
See Also
Discover More
