First Time Loading...
D

Dongwon Systems Corp
KRX:014820

Watchlist Manager
Dongwon Systems Corp
KRX:014820
Watchlist
Price: 43 000 KRW -1.83%
Updated: May 10, 2024

Intrinsic Value

DONGWON SYSTEMS Corp. engages in the packaging business. [ Read More ]

The intrinsic value of one Dongwon Systems Corp stock under the Base Case scenario is 37 746.22 KRW. Compared to the current market price of 43 000 KRW, Dongwon Systems Corp is Overvalued by 12%.

Key Points:
Intrinsic Value
Base Case
37 746.22 KRW
Overvaluation 12%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dongwon Systems Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dongwon Systems Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dongwon Systems Corp

Provide an overview of the primary business activities
of Dongwon Systems Corp.

What unique competitive advantages
does Dongwon Systems Corp hold over its rivals?

What risks and challenges
does Dongwon Systems Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dongwon Systems Corp.

Provide P/S
for Dongwon Systems Corp.

Provide P/E
for Dongwon Systems Corp.

Provide P/OCF
for Dongwon Systems Corp.

Provide P/FCFE
for Dongwon Systems Corp.

Provide P/B
for Dongwon Systems Corp.

Provide EV/S
for Dongwon Systems Corp.

Provide EV/GP
for Dongwon Systems Corp.

Provide EV/EBITDA
for Dongwon Systems Corp.

Provide EV/EBIT
for Dongwon Systems Corp.

Provide EV/OCF
for Dongwon Systems Corp.

Provide EV/FCFF
for Dongwon Systems Corp.

Provide EV/IC
for Dongwon Systems Corp.

Show me price targets
for Dongwon Systems Corp made by professional analysts.

What are the Revenue projections
for Dongwon Systems Corp?

How accurate were the past Revenue estimates
for Dongwon Systems Corp?

What are the Net Income projections
for Dongwon Systems Corp?

How accurate were the past Net Income estimates
for Dongwon Systems Corp?

What are the EPS projections
for Dongwon Systems Corp?

How accurate were the past EPS estimates
for Dongwon Systems Corp?

What are the EBIT projections
for Dongwon Systems Corp?

How accurate were the past EBIT estimates
for Dongwon Systems Corp?

Compare the revenue forecasts
for Dongwon Systems Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dongwon Systems Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dongwon Systems Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dongwon Systems Corp compared to its peers.

Compare the P/E ratios
of Dongwon Systems Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Dongwon Systems Corp with its peers.

Analyze the financial leverage
of Dongwon Systems Corp compared to its main competitors.

Show all profitability ratios
for Dongwon Systems Corp.

Provide ROE
for Dongwon Systems Corp.

Provide ROA
for Dongwon Systems Corp.

Provide ROIC
for Dongwon Systems Corp.

Provide ROCE
for Dongwon Systems Corp.

Provide Gross Margin
for Dongwon Systems Corp.

Provide Operating Margin
for Dongwon Systems Corp.

Provide Net Margin
for Dongwon Systems Corp.

Provide FCF Margin
for Dongwon Systems Corp.

Show all solvency ratios
for Dongwon Systems Corp.

Provide D/E Ratio
for Dongwon Systems Corp.

Provide D/A Ratio
for Dongwon Systems Corp.

Provide Interest Coverage Ratio
for Dongwon Systems Corp.

Provide Altman Z-Score Ratio
for Dongwon Systems Corp.

Provide Quick Ratio
for Dongwon Systems Corp.

Provide Current Ratio
for Dongwon Systems Corp.

Provide Cash Ratio
for Dongwon Systems Corp.

What is the historical Revenue growth
over the last 5 years for Dongwon Systems Corp?

What is the historical Net Income growth
over the last 5 years for Dongwon Systems Corp?

What is the current Free Cash Flow
of Dongwon Systems Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dongwon Systems Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dongwon Systems Corp

Current Assets 557.8B
Cash & Short-Term Investments 125.2B
Receivables 243.9B
Other Current Assets 188.7B
Non-Current Assets 978.1B
Long-Term Investments 79.2B
PP&E 726.5B
Intangibles 161.9B
Other Non-Current Assets 10.5B
Current Liabilities 558.9B
Accounts Payable 158.5B
Accrued Liabilities 17.7B
Short-Term Debt 90B
Other Current Liabilities 292.8B
Non-Current Liabilities 204.6B
Long-Term Debt 182.8B
Other Non-Current Liabilities 21.8B
Efficiency

Earnings Waterfall
Dongwon Systems Corp

Revenue
1.3T KRW
Cost of Revenue
-1.1T KRW
Gross Profit
152.8B KRW
Operating Expenses
-72B KRW
Operating Income
80.9B KRW
Other Expenses
-17.2B KRW
Net Income
63.6B KRW

Free Cash Flow Analysis
Dongwon Systems Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dongwon Systems Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Declining ROIC
48/100
Profitability
Score

Dongwon Systems Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dongwon Systems Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Dongwon Systems Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dongwon Systems Corp

Wall Street analysts forecast Dongwon Systems Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dongwon Systems Corp is 45 500 KRW .

Lowest
Price Target
Not Available
Average
Price Target
45 500 KRW
6% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dongwon Systems Corp

1M 1M
+9%
6M 6M
+45%
1Y 1Y
+4%
3Y 3Y
-5%
5Y 5Y
+35%
10Y 10Y
+336%
Annual Price Range
43 000
52w Low
27 750
52w High
50 700
Price Metrics
Average Annual Return 8.15%
Standard Deviation of Annual Returns 30.11%
Max Drawdown -70%
Shares Statistics
Market Capitalization 1.2T KRW
Shares Outstanding 28 991 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dongwon Systems Corp

Country

Korea

Industry

Packaging

Market Cap

1.2T KRW

Dividend Yield

1.44%

Description

DONGWON SYSTEMS Corp. engages in the packaging business. The company is headquartered in Asan, Chungcheongnam-Do and currently employs 1,601 full-time employees. The firm mainly produces and sells packaging materials including flexible packaging materials used for food and beverage flexible packaging, medical supplies flexible packaging, daily necessities flexible packaging, and others; glass bottles used for food and beverage bottles, beer bottles, juice bottles, and others; polyethylene terephthalate (PET) used in beverage containers, carbonated beverage containers, coffee containers; and others; cans used for tuna cans, aluminum cans, and others; aluminum used in air conditioners, communication cables, transformers, and others; resin used for breathable films, industrial wrap, one-touch films, and others. The firm also engages in the printing business, including cardboard boxes and commercial printing.

Contact

CHUNGCHEONGNAM-DO
Asan
100, Asanbaellidong-ro, Dunpo-myeon
+8225894700
https://www.dongwonsystems.com/

IPO

1994-03-29

Employees

1 601

Officers

CEO & Director
Mr. Jum-Geun Cho
Deputy MD of Business Management & Director
Mr. Goo-Sang Kang

See Also

Discover More
What is the Intrinsic Value of one Dongwon Systems Corp stock?

The intrinsic value of one Dongwon Systems Corp stock under the Base Case scenario is 37 746.22 KRW.

Is Dongwon Systems Corp stock undervalued or overvalued?

Compared to the current market price of 43 000 KRW, Dongwon Systems Corp is Overvalued by 12%.