Dongwon Systems Corp
KRX:014820
Intrinsic Value
DONGWON SYSTEMS Corp. engages in the packaging business. [ Read More ]
The intrinsic value of one Dongwon Systems Corp stock under the Base Case scenario is 37 746.22 KRW. Compared to the current market price of 43 000 KRW, Dongwon Systems Corp is Overvalued by 12%.
Valuation Backtest
Dongwon Systems Corp
Run backtest to discover the historical profit from buying and selling Dongwon Systems Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dongwon Systems Corp
Current Assets | 557.8B |
Cash & Short-Term Investments | 125.2B |
Receivables | 243.9B |
Other Current Assets | 188.7B |
Non-Current Assets | 978.1B |
Long-Term Investments | 79.2B |
PP&E | 726.5B |
Intangibles | 161.9B |
Other Non-Current Assets | 10.5B |
Current Liabilities | 558.9B |
Accounts Payable | 158.5B |
Accrued Liabilities | 17.7B |
Short-Term Debt | 90B |
Other Current Liabilities | 292.8B |
Non-Current Liabilities | 204.6B |
Long-Term Debt | 182.8B |
Other Non-Current Liabilities | 21.8B |
Earnings Waterfall
Dongwon Systems Corp
Revenue
|
1.3T
KRW
|
Cost of Revenue
|
-1.1T
KRW
|
Gross Profit
|
152.8B
KRW
|
Operating Expenses
|
-72B
KRW
|
Operating Income
|
80.9B
KRW
|
Other Expenses
|
-17.2B
KRW
|
Net Income
|
63.6B
KRW
|
Free Cash Flow Analysis
Dongwon Systems Corp
Profitability Score
Profitability Due Diligence
Dongwon Systems Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Dongwon Systems Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dongwon Systems Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Dongwon Systems Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dongwon Systems Corp
According to Wall Street analysts, the average 1-year price target for Dongwon Systems Corp is 45 500 KRW .
Shareholder Return
Price
Dongwon Systems Corp
Average Annual Return | 8.15% |
Standard Deviation of Annual Returns | 30.11% |
Max Drawdown | -70% |
Market Capitalization | 1.2T KRW |
Shares Outstanding | 28 991 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DONGWON SYSTEMS Corp. engages in the packaging business. The company is headquartered in Asan, Chungcheongnam-Do and currently employs 1,601 full-time employees. The firm mainly produces and sells packaging materials including flexible packaging materials used for food and beverage flexible packaging, medical supplies flexible packaging, daily necessities flexible packaging, and others; glass bottles used for food and beverage bottles, beer bottles, juice bottles, and others; polyethylene terephthalate (PET) used in beverage containers, carbonated beverage containers, coffee containers; and others; cans used for tuna cans, aluminum cans, and others; aluminum used in air conditioners, communication cables, transformers, and others; resin used for breathable films, industrial wrap, one-touch films, and others. The firm also engages in the printing business, including cardboard boxes and commercial printing.
Contact
IPO
Employees
Officers
The intrinsic value of one Dongwon Systems Corp stock under the Base Case scenario is 37 746.22 KRW.
Compared to the current market price of 43 000 KRW, Dongwon Systems Corp is Overvalued by 12%.