Unid Co Ltd
KRX:014830
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Unid Co Ltd
KRX:014830
|
KR |
|
T
|
Tainergy Tech Co Ltd
TWSE:4934
|
TW |
|
Telecom Argentina SA
NYSE:TEO
|
AR |
|
H
|
Heiq PLC
LSE:HEIQ
|
UK |
|
LookSmart Group Inc
OTC:LKST
|
US |
|
Asia Vital Components Co Ltd
TWSE:3017
|
TW |
|
FS Development Investment Holdings
SZSE:300071
|
CN |
|
Dunxin Financial Holdings Ltd
OTC:DXFFY
|
CN |
|
Dream International Ltd
HKEX:1126
|
HK |
Balance Sheet
Balance Sheet Decomposition
Unid Co Ltd
Unid Co Ltd
Balance Sheet
Unid Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 519
|
1 266
|
15 741
|
9 736
|
19 259
|
23 671
|
73 757
|
63 634
|
68 013
|
72 117
|
23 632
|
133 113
|
94 395
|
80 819
|
127 164
|
91 491
|
68 339
|
41 359
|
98 340
|
152 308
|
135 444
|
146 034
|
71 149
|
68 934
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
3
|
5
|
4
|
3
|
4
|
|
| Cash Equivalents |
4 519
|
1 266
|
15 741
|
9 736
|
19 259
|
23 671
|
73 757
|
63 634
|
68 013
|
72 117
|
23 632
|
133 113
|
94 395
|
80 819
|
127 164
|
91 491
|
68 339
|
41 356
|
98 334
|
152 304
|
135 439
|
146 030
|
71 145
|
68 930
|
|
| Short-Term Investments |
1 707
|
4 363
|
20 251
|
19 068
|
23 210
|
23 060
|
7 600
|
13 040
|
45 824
|
24 911
|
25 195
|
33 092
|
33 770
|
107 897
|
46 258
|
73 522
|
45 079
|
48 856
|
53 175
|
86 997
|
10 341
|
6 718
|
44 222
|
66 492
|
|
| Total Receivables |
20 113
|
28 185
|
36 132
|
40 123
|
40 339
|
54 190
|
150 443
|
83 058
|
117 859
|
191 001
|
140 952
|
160 923
|
155 500
|
187 516
|
169 536
|
183 799
|
195 125
|
190 414
|
214 636
|
262 889
|
376 028
|
275 037
|
297 164
|
352 320
|
|
| Accounts Receivables |
19 478
|
26 581
|
33 489
|
39 019
|
37 794
|
53 019
|
137 064
|
73 203
|
109 704
|
173 060
|
130 622
|
150 762
|
148 480
|
179 524
|
158 457
|
173 126
|
182 784
|
183 583
|
203 153
|
227 336
|
323 380
|
251 734
|
258 251
|
323 275
|
|
| Other Receivables |
635
|
1 604
|
2 643
|
1 104
|
2 545
|
1 171
|
13 379
|
9 855
|
8 155
|
17 941
|
10 330
|
10 161
|
7 020
|
7 992
|
11 079
|
10 673
|
12 341
|
6 831
|
11 483
|
35 554
|
52 648
|
23 303
|
38 913
|
29 045
|
|
| Inventory |
14 286
|
20 345
|
25 061
|
29 315
|
31 001
|
29 674
|
126 826
|
61 897
|
57 740
|
142 227
|
99 499
|
83 606
|
85 223
|
114 316
|
73 481
|
85 826
|
106 778
|
136 666
|
98 640
|
162 040
|
293 790
|
137 420
|
138 423
|
172 183
|
|
| Other Current Assets |
1 123
|
2 070
|
2 206
|
3 832
|
2 386
|
1 228
|
6 552
|
14 565
|
11 983
|
11 603
|
7 740
|
13 397
|
14 955
|
19 850
|
15 199
|
14 534
|
24 880
|
13 542
|
26 174
|
6 573
|
33 201
|
4 839
|
11 397
|
32 192
|
|
| Total Current Assets |
41 749
|
56 231
|
99 391
|
102 074
|
116 196
|
131 823
|
365 177
|
236 195
|
301 419
|
441 859
|
297 017
|
424 130
|
383 843
|
510 399
|
431 638
|
449 172
|
440 202
|
430 838
|
490 964
|
670 807
|
848 805
|
570 049
|
562 355
|
692 120
|
|
| PP&E Net |
97 362
|
93 576
|
121 374
|
124 524
|
136 703
|
140 140
|
185 349
|
170 704
|
186 543
|
364 874
|
381 150
|
360 808
|
360 417
|
438 816
|
458 383
|
507 416
|
524 322
|
535 374
|
497 407
|
534 325
|
490 971
|
534 580
|
643 385
|
662 748
|
|
| PP&E Gross |
97 362
|
93 576
|
121 374
|
124 524
|
136 703
|
140 140
|
185 349
|
170 704
|
186 543
|
364 874
|
381 150
|
360 808
|
360 417
|
438 816
|
458 383
|
507 416
|
524 322
|
535 374
|
497 407
|
534 325
|
490 971
|
534 580
|
643 385
|
662 748
|
|
| Accumulated Depreciation |
94 738
|
102 773
|
110 112
|
120 039
|
128 330
|
139 639
|
157 183
|
169 529
|
177 371
|
198 787
|
204 380
|
235 023
|
269 619
|
340 942
|
349 544
|
371 527
|
414 896
|
464 716
|
454 456
|
519 387
|
374 959
|
416 952
|
497 865
|
541 124
|
|
| Intangible Assets |
663
|
606
|
1 357
|
1 128
|
971
|
1 076
|
1 574
|
1 419
|
7 478
|
13 291
|
17 597
|
11 206
|
11 571
|
21 191
|
19 530
|
18 939
|
18 561
|
7 648
|
8 339
|
7 300
|
4 995
|
12 185
|
11 927
|
11 133
|
|
| Note Receivable |
237
|
0
|
2 796
|
2 066
|
1 335
|
568
|
291
|
0
|
46
|
0
|
150
|
150
|
150
|
150
|
170
|
1 740
|
1 935
|
1 452
|
1 033
|
582
|
293
|
80
|
7 481
|
2 009
|
|
| Long-Term Investments |
37 205
|
41 123
|
25 635
|
22 619
|
22 049
|
33 606
|
58 291
|
70 985
|
138 744
|
140 337
|
144 193
|
81 127
|
72 348
|
64 491
|
135 077
|
131 137
|
117 170
|
89 894
|
116 045
|
129 756
|
136 433
|
133 495
|
134 621
|
140 786
|
|
| Other Long-Term Assets |
2 065
|
2 301
|
2 369
|
2 367
|
3 848
|
5 165
|
4 718
|
5 924
|
486
|
2 418
|
2 974
|
3 470
|
3 179
|
1 762
|
1 987
|
4 745
|
9 666
|
11 080
|
7 008
|
4 942
|
7 768
|
8 748
|
5 033
|
14 995
|
|
| Total Assets |
179 280
N/A
|
193 836
+8%
|
252 922
+30%
|
254 778
+1%
|
281 102
+10%
|
312 378
+11%
|
615 399
+97%
|
485 227
-21%
|
634 716
+31%
|
962 778
+52%
|
843 082
-12%
|
880 892
+4%
|
831 508
-6%
|
1 036 809
+25%
|
1 046 785
+1%
|
1 113 149
+6%
|
1 111 856
0%
|
1 076 286
-3%
|
1 120 795
+4%
|
1 347 711
+20%
|
1 489 265
+11%
|
1 259 136
-15%
|
1 364 802
+8%
|
1 523 790
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10 633
|
11 987
|
18 607
|
13 764
|
15 449
|
10 545
|
97 830
|
30 596
|
35 249
|
74 403
|
37 998
|
34 890
|
32 325
|
34 475
|
18 478
|
16 592
|
21 344
|
15 171
|
18 163
|
30 069
|
69 257
|
87 790
|
53 603
|
114 054
|
|
| Accrued Liabilities |
176
|
177
|
584
|
910
|
1 229
|
1 158
|
3 071
|
1 480
|
1 258
|
2 728
|
2 507
|
2 964
|
2 270
|
3 069
|
3 567
|
4 104
|
4 362
|
4 130
|
3 368
|
2 826
|
4 824
|
2 387
|
1 268
|
4 164
|
|
| Short-Term Debt |
18 758
|
25 147
|
35 164
|
33 909
|
37 061
|
47 683
|
168 051
|
91 043
|
88 192
|
211 997
|
86 004
|
132 805
|
131 705
|
192 866
|
188 984
|
140 076
|
169 569
|
129 654
|
93 927
|
129 488
|
358 530
|
166 400
|
86 956
|
109 970
|
|
| Current Portion of Long-Term Debt |
3 130
|
3 745
|
9 194
|
5 953
|
15 644
|
6 164
|
7 207
|
4 425
|
17 378
|
3 554
|
25 427
|
36 883
|
43 042
|
54 664
|
14 826
|
60 359
|
60 796
|
48 452
|
52 458
|
31 418
|
31 088
|
15 128
|
15 050
|
30 629
|
|
| Other Current Liabilities |
20 610
|
15 589
|
16 153
|
12 298
|
13 764
|
16 098
|
26 839
|
20 037
|
32 464
|
30 335
|
26 217
|
36 733
|
34 403
|
43 344
|
67 480
|
48 437
|
51 412
|
39 704
|
92 674
|
93 265
|
78 349
|
36 200
|
60 924
|
59 114
|
|
| Total Current Liabilities |
53 306
|
56 645
|
79 702
|
66 835
|
83 148
|
81 647
|
302 999
|
147 581
|
174 542
|
323 018
|
178 155
|
244 274
|
243 746
|
328 419
|
293 334
|
269 568
|
307 482
|
237 111
|
260 591
|
287 066
|
542 048
|
307 904
|
217 800
|
317 932
|
|
| Long-Term Debt |
34 642
|
27 659
|
32 834
|
31 470
|
24 570
|
20 804
|
32 614
|
28 042
|
10 664
|
128 201
|
156 545
|
119 322
|
37 402
|
86 815
|
111 306
|
189 741
|
147 018
|
128 265
|
75 693
|
60 102
|
36 384
|
33 078
|
125 811
|
112 448
|
|
| Deferred Income Tax |
0
|
0
|
213
|
1 436
|
1 425
|
7 894
|
12 933
|
13 255
|
29 347
|
28 222
|
25 638
|
15 399
|
12 123
|
11 466
|
6 996
|
2 637
|
0
|
0
|
0
|
4 241
|
6 221
|
10 373
|
6 581
|
8 065
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 015
|
8 141
|
3 255
|
2 231
|
4 145
|
7 594
|
3 997
|
1 987
|
2 125
|
2 222
|
2 351
|
2 481
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 734
|
2 843
|
3 207
|
4 215
|
3 915
|
4 130
|
4 310
|
4 005
|
4 579
|
8 307
|
10 913
|
7 586
|
8 670
|
2 921
|
3 407
|
1 715
|
1 929
|
2 101
|
2 513
|
3 210
|
3 060
|
4 669
|
2 352
|
3 458
|
|
| Total Liabilities |
89 682
N/A
|
87 147
-3%
|
115 957
+33%
|
103 956
-10%
|
113 058
+9%
|
114 475
+1%
|
352 856
+208%
|
192 884
-45%
|
221 146
+15%
|
495 890
+124%
|
374 505
-24%
|
388 812
+4%
|
306 086
-21%
|
437 215
+43%
|
419 040
-4%
|
461 675
+10%
|
454 304
-2%
|
365 255
-20%
|
336 446
-8%
|
352 139
+5%
|
587 713
+67%
|
356 024
-39%
|
352 544
-1%
|
441 902
+25%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26 011
|
26 011
|
32 925
|
32 925
|
32 925
|
32 925
|
32 925
|
32 925
|
32 925
|
32 925
|
32 925
|
32 925
|
32 925
|
44 449
|
44 449
|
44 449
|
44 449
|
44 449
|
44 449
|
44 449
|
33 838
|
33 838
|
33 838
|
33 838
|
|
| Retained Earnings |
46 495
|
64 502
|
80 253
|
94 763
|
113 366
|
135 553
|
194 024
|
222 636
|
318 115
|
375 959
|
378 052
|
419 457
|
459 313
|
526 593
|
564 005
|
593 497
|
632 901
|
693 270
|
757 492
|
910 371
|
1 020 327
|
1 017 998
|
1 083 521
|
1 137 855
|
|
| Additional Paid In Capital |
18 258
|
18 258
|
30 325
|
30 344
|
30 297
|
32 002
|
30 328
|
30 328
|
12 070
|
12 070
|
12 070
|
12 070
|
12 070
|
546
|
546
|
546
|
546
|
546
|
546
|
546
|
546
|
546
|
1 511
|
1 498
|
|
| Unrealized Security Profit/Loss |
1 166
|
2 082
|
4 215
|
4 832
|
5 985
|
1 826
|
9 542
|
3 914
|
36 926
|
26 482
|
34 759
|
12 494
|
4 748
|
10 232
|
9 155
|
8 719
|
20 240
|
26 604
|
13 781
|
3 840
|
7 151
|
2 288
|
9 035
|
3 408
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 857
|
0
|
0
|
48
|
48
|
48
|
0
|
0
|
4 956
|
4 956
|
4 574
|
4 574
|
4 574
|
4 574
|
|
| Other Equity |
0
|
0
|
2 323
|
2 379
|
2 559
|
751
|
14 808
|
10 369
|
13 534
|
19 452
|
13 628
|
15 134
|
16 367
|
17 822
|
9 637
|
4 310
|
104
|
630
|
599
|
41 322
|
141 434
|
142 409
|
93 003
|
83 321
|
|
| Total Equity |
89 597
N/A
|
106 689
+19%
|
136 965
+28%
|
150 822
+10%
|
168 045
+11%
|
197 903
+18%
|
262 543
+33%
|
292 343
+11%
|
413 570
+41%
|
466 888
+13%
|
468 577
+0%
|
492 081
+5%
|
525 422
+7%
|
599 594
+14%
|
627 745
+5%
|
651 474
+4%
|
657 552
+1%
|
711 031
+8%
|
784 349
+10%
|
995 572
+27%
|
901 552
-9%
|
903 112
+0%
|
1 012 258
+12%
|
1 081 888
+7%
|
|
| Total Liabilities & Equity |
179 280
N/A
|
193 836
+8%
|
252 922
+30%
|
254 778
+1%
|
281 102
+10%
|
312 378
+11%
|
615 399
+97%
|
485 227
-21%
|
634 716
+31%
|
962 778
+52%
|
843 082
-12%
|
880 892
+4%
|
831 508
-6%
|
1 036 809
+25%
|
1 046 785
+1%
|
1 113 149
+6%
|
1 111 856
0%
|
1 076 286
-3%
|
1 120 795
+4%
|
1 347 711
+20%
|
1 489 265
+11%
|
1 259 136
-15%
|
1 364 802
+8%
|
1 523 790
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
7
|
7
|
7
|
7
|
7
|
|