Balance Sheet

Assets

-2%

+17%

10Y

Currency: KRW

	Dec-1998	Dec-1999	Dec-2000	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021
Assets
Cash & Cash Equivalents	642	1 240	613	1 421	5 427	356	2 049	1 870	144	357	1 841	37	4	279	74	20 902	1 223	1 786	1 417	5 001	330	11 372	2 822	118
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	4	7	5	6	3	2	0	0
Cash Equivalents	642	1 240	613	1 421	5 427	356	2 049	1 870	144	357	1 841	37	4	279	74	20 899	1 219	1 779	1 412	4 995	327	11 370	2 822	118
Short-Term Investments	0	741	755	342	2 239	720	14 584	14 581	1 160	0	126	1 350	0	0	0	660	42	0	0	0	11	0	461	1 923
Total Receivables	8 257	6 225	6 693	7 407	4 795	2 211	29 881	26 356	18 560	22 520	16 113	9 479	8 961	7 076	13 520	2 455	3 945	1 947	5 311	3 372	5 464	3 846	754	843
Accounts Receivables	7 254	5 586	6 078	4 222	3 807	1 711	2 183	685	5 800	17 349	15 765	9 398	8 905	7 005	8 390	1 570	1 682	1 035	995	2 038	1 527	838	678	824
Other Receivables	1 003	639	615	3 185	988	500	27 698	25 671	12 760	5 171	348	81	56	71	5 130	885	2 263	912	4 316	1 334	3 937	3 008	76	18
Inventory	5 747	5 643	7 527	13 861	29 473	29 970	15 425	25 295	20 381	17 823	14 726	33	13	12	499	499	499	52 673	52 194	22 850	22 194	8 680	8 680	18 455
Other Current Assets	546	1 506	1 360	2 273	2 806	1 156	471	3 540	1 682	691	540	205	1 904	1 908	614	567	1 756	1 324	3 564	3 433	1 979	277	19	15
Total Current Assets	15 192	15 355	16 947	25 304	44 739	34 413	62 410	71 643	41 926	41 391	33 347	11 038	10 856	9 250	14 706	25 083	7 464	57 731	62 487	34 656	29 977	24 174	12 735	21 353
PP&E Net	15 757	15 012	29 262	27 094	27 810	48 059	61 596	61 130	60 612	59 903	55 275	64 241	39 482	40 042	39 415	39 601	38 830	38 355	37 963	37 943	37 605	1 755	4 877	13 553
PP&E Gross	15 757	15 012	29 262	27 094	27 810	48 059	61 596	61 130	60 612	59 903	55 275	64 241	39 482	40 042	39 415	39 601	38 830	38 355	37 963	37 943	37 605	1 755	4 877	13 553
Accumulated Depreciation	0	17 173	6 354	9 167	10 892	1 076	1 954	2 866	3 793	4 662	5 230	5 287	4 180	4 800	5 598	6 441	7 398	7 828	7 371	5 723	6 178	1 186	1 309	1 586
Intangible Assets	155	161	357	429	492	389	1 095	1 093	1 316	1 507	1 492	1 669	1 500	1 496	1 157	1 436	1 122	907	841	839	1 339	1 322	1 400	740
Goodwill	0	0	154	121	88	55	2 422	2 114	2 014	743	57	0	0	0	789	814	818	827	0	0	0	0	0	0
Note Receivable	0	0	585	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	1 243	4 162	895	1 446	1 428	512	762	1 046	139	597	1 150	1 979	24 169	22 519	20 722	22 479	20 436	15 164	12 815	11 990	10 309	49 724	49 747	44 469
Other Long-Term Assets	404	1 141	9 242	7 721	13 136	2 319	2 642	1 921	2 358	2 505	2 322	3 381	150	945	325	2 923	1 862	2 434	3 205	2 714	1 110	1 922	1 937	1 973
Other Assets	0	0	154	121	88	55	2 422	2 114	2 014	743	57	0	0	0	789	814	818	827	0	0	0	0	0	0
Total Assets	32 751 N/A	35 832 +9%	57 441 +60%	62 115 +8%	87 692 +41%	85 747 -2%	130 926 +53%	138 947 +6%	108 366 -22%	106 646 -2%	93 643 -12%	82 307 -12%	76 157 -7%	74 252 -3%	77 114 +4%	92 335 +20%	70 533 -24%	115 418 +64%	117 312 +2%	88 142 -25%	80 340 -9%	78 898 -2%	70 696 -10%	82 088 +16%
Liabilities
Accounts Payable	2 466	1 787	4 123	8 039	5 391	5 769	132	439	37	2 989	0	55	0	0	97	291	356	611	612	1 060	491	0	0	0
Accrued Liabilities	361	2 855	373	38	224	87	15	326	280	921	2 220	160	137	113	398	289	710	141	413	558	249	93	77	147
Short-Term Debt	2 720	0	8 540	8 682	18 154	16 324	11 784	14 461	12 532	14 720	16 163	21 783	19 637	19 365	27 038	12 025	9 136	51 938	54 385	31 644	20 418	7 590	2 000	20 536
Current Portion of Long-Term Debt	0	5 179	57	44	1 541	396	209	13 244	16 494	20 447	6 770	0	0	0	0	0	0	400	0	3 625	2 902	9 010	9 046	58
Other Current Liabilities	776	1 491	5 508	4 498	8 952	22 711	31 676	32 184	18 972	23 274	24 842	14 273	2 935	9 348	13 167	17 723	9 131	7 760	13 014	2 953	8 956	6 566	5 879	3 122
Total Current Liabilities	6 323	11 311	18 600	21 301	34 261	45 288	43 815	60 654	48 316	62 351	49 995	36 271	22 710	28 825	40 700	30 329	19 333	60 850	68 424	39 839	33 016	23 259	17 002	23 864
Long-Term Debt	13 751	12 188	0	500	3 142	333	51 124	42 559	21 308	4 944	0	0	0	0	0	0	400	0	3 371	130	10 000	4	56	21
Deferred Income Tax	0	0	0	0	0	0	0	65	0	0	618	573	0	0	0	0	0	0	0	0	75	46	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	80	173	135	777	698	2 045	2 530	0	0	0
Other Liabilities	3 770	2 278	1 212	1 608	2 120	229	301	660	1 324	1 797	1 127	0	11 846	6 309	3 094	10 140	2 106	2 912	3 276	8 868	2 846	6 703	4 810	7 877
Total Liabilities	23 844 N/A	25 777 +8%	19 813 -23%	23 410 +18%	39 524 +69%	45 850 +16%	95 240 +108%	103 938 +9%	70 948 -32%	69 093 -3%	51 741 -25%	36 844 -29%	34 555 -6%	35 134 +2%	43 713 +24%	40 641 -7%	21 973 -46%	64 539 +194%	74 373 +15%	46 792 -37%	43 408 -7%	30 012 -31%	21 868 -27%	31 762 +45%
Equity
Common Stock	10 100	10 100	28 426	28 426	28 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426	21 426
Retained Earnings	10 878	12 946	460	572	10 356	17 628	15 070	14 314	16 853	16 989	21 337	24 898	21 037	18 376	12 775	31 010	27 875	29 010	20 765	18 929	14 730	26 683	26 626	28 123
Additional Paid In Capital	9 685	9 685	9 601	9 601	9 601	925	925	925	925	925	925	925	925	925	904	904	904	2 088	2 394	2 640	877	2 396	2 396	2 396
Unrealized Security Profit/Loss	0	3 216	61	106	29	102	50	130	0	0	0	0	0	177	58	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	244	184	1 786	1 786	1 786	1 786	1 786	1 786	1 786	1 786	1 646	1 646	1 646	1 646	1 646	1 646	0	1 646	1 646	1 646
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100	27	27	27
Total Equity	8 907 N/A	10 055 +13%	37 628 +274%	38 705 +3%	48 168 +24%	39 897 -17%	35 686 -11%	35 009 -2%	37 418 +7%	37 553 +0%	41 901 +12%	45 463 +9%	41 602 -8%	39 118 -6%	33 401 -15%	51 694 +55%	48 559 -6%	50 878 +5%	42 939 -16%	41 350 -4%	36 933 -11%	48 886 +32%	48 829 0%	50 326 +3%
Total Liabilities & Equity	32 751 N/A	35 832 +9%	57 441 +60%	62 115 +8%	87 692 +41%	85 747 -2%	130 926 +53%	138 947 +6%	108 366 -22%	106 646 -2%	93 643 -12%	82 307 -12%	76 157 -7%	74 252 -3%	77 114 +4%	92 335 +20%	70 533 -24%	115 418 +64%	117 312 +2%	88 142 -25%	80 340 -9%	78 898 -2%	70 696 -10%	82 088 +16%
Shares Outstanding
Common Shares Outstanding	20	20	57	57	56	42	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39

Income Statement Balance Sheet Cash Flow Statement

e-Starco Co Ltd
KRX:015020

Balance Sheet

Balance Sheet Decomposition
e-Starco Co Ltd

Balance Sheet
e-Starco Co Ltd

See Also

Company

Help

Tools

Stocks

e-Starco Co Ltd KRX:015020

Balance Sheet

Balance Sheet Decomposition e-Starco Co Ltd

Balance Sheet e-Starco Co Ltd

See Also

Company

Help

Tools

Stocks

e-Starco Co Ltd
KRX:015020

Balance Sheet Decomposition
e-Starco Co Ltd

Balance Sheet
e-Starco Co Ltd