Automobile & PCB
KRX:015260
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Automobile & PCB
KRX:015260
|
KR |
Balance Sheet
Balance Sheet Decomposition
Automobile & PCB
Automobile & PCB
Balance Sheet
Automobile & PCB
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 314
|
948
|
149
|
915
|
3 588
|
7 761
|
23 053
|
6 285
|
9 634
|
4 533
|
8 657
|
2 558
|
14 387
|
12 023
|
4 735
|
6 307
|
5 914
|
2 330
|
4 498
|
8 412
|
4 979
|
6 362
|
5 865
|
5 204
|
|
| Cash Equivalents |
9 314
|
948
|
149
|
915
|
3 588
|
7 761
|
23 053
|
6 285
|
9 634
|
4 533
|
8 657
|
2 558
|
14 387
|
12 023
|
4 735
|
6 307
|
5 914
|
2 330
|
4 498
|
8 412
|
4 979
|
6 362
|
5 865
|
5 204
|
|
| Short-Term Investments |
2 943
|
3 671
|
2 702
|
1 178
|
1 024
|
11 162
|
3 311
|
3 652
|
4 752
|
3 428
|
7 751
|
5 368
|
1 386
|
4 331
|
721
|
1 700
|
500
|
0
|
541
|
1 250
|
0
|
1 305
|
562
|
382
|
|
| Total Receivables |
15 559
|
9 231
|
13 270
|
9 195
|
9 668
|
24 049
|
38 307
|
27 498
|
51 725
|
64 295
|
72 569
|
85 630
|
83 926
|
131 337
|
17 614
|
19 493
|
17 335
|
19 206
|
14 467
|
13 124
|
8 158
|
21 301
|
16 994
|
16 442
|
|
| Accounts Receivables |
5 414
|
7 159
|
8 930
|
8 071
|
8 331
|
21 660
|
28 844
|
24 785
|
44 202
|
56 993
|
66 143
|
77 696
|
73 868
|
119 494
|
15 415
|
16 280
|
13 141
|
14 923
|
13 567
|
11 500
|
7 537
|
19 430
|
15 588
|
14 730
|
|
| Other Receivables |
10 145
|
2 072
|
4 340
|
1 124
|
1 337
|
2 389
|
9 463
|
2 713
|
7 523
|
7 302
|
6 426
|
7 934
|
10 058
|
11 843
|
2 199
|
3 213
|
4 194
|
4 283
|
900
|
1 624
|
621
|
1 871
|
1 406
|
1 712
|
|
| Inventory |
3 978
|
8 689
|
5 366
|
3 480
|
5 400
|
29 427
|
34 064
|
46 370
|
55 358
|
60 629
|
54 204
|
62 111
|
48 857
|
48 713
|
20 740
|
22 412
|
20 958
|
17 742
|
13 981
|
12 321
|
10 645
|
15 419
|
10 268
|
9 947
|
|
| Other Current Assets |
545
|
368
|
217
|
553
|
207
|
5 739
|
7 836
|
9 556
|
11 846
|
9 128
|
11 895
|
13 980
|
11 863
|
12 332
|
742
|
1 118
|
907
|
915
|
655
|
8 583
|
2 005
|
3 224
|
4 404
|
4 095
|
|
| Total Current Assets |
32 338
|
22 906
|
21 705
|
15 321
|
19 887
|
78 137
|
106 572
|
93 362
|
133 315
|
142 014
|
155 075
|
169 646
|
160 418
|
208 735
|
44 552
|
51 030
|
45 615
|
40 194
|
34 142
|
43 690
|
25 786
|
47 611
|
38 092
|
36 070
|
|
| PP&E Net |
20 056
|
37 891
|
35 348
|
17 423
|
18 077
|
42 307
|
43 926
|
71 819
|
75 954
|
88 513
|
87 469
|
89 246
|
94 407
|
102 861
|
53 361
|
49 181
|
72 301
|
86 942
|
73 238
|
44 011
|
41 418
|
25 504
|
23 426
|
22 214
|
|
| PP&E Gross |
20 056
|
37 891
|
35 348
|
17 423
|
18 077
|
42 307
|
43 926
|
71 819
|
75 954
|
88 513
|
87 469
|
89 246
|
94 407
|
102 861
|
53 361
|
49 181
|
72 301
|
86 942
|
73 238
|
44 011
|
41 418
|
25 504
|
23 426
|
22 214
|
|
| Accumulated Depreciation |
8 394
|
13 933
|
16 440
|
12 407
|
14 109
|
30 115
|
34 475
|
34 559
|
42 518
|
47 007
|
55 653
|
63 335
|
70 803
|
81 484
|
39 957
|
40 809
|
44 641
|
49 391
|
52 316
|
48 790
|
44 551
|
62 329
|
65 105
|
66 371
|
|
| Intangible Assets |
0
|
1 590
|
21
|
0
|
0
|
557
|
1 382
|
1 323
|
3 712
|
3 650
|
3 607
|
3 743
|
5 710
|
6 374
|
628
|
1 143
|
1 143
|
700
|
982
|
282
|
282
|
4 139
|
1 963
|
984
|
|
| Goodwill |
0
|
147
|
634
|
591
|
0
|
13 193
|
10 554
|
7 916
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 447
|
6 004
|
5 363
|
|
| Note Receivable |
61
|
65
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 305
|
4 500
|
4 270
|
3 370
|
4 025
|
4 255
|
0
|
0
|
861
|
809
|
477
|
|
| Long-Term Investments |
1 580
|
624
|
459
|
66
|
98
|
7 907
|
12 815
|
19 992
|
3 614
|
3 170
|
3 216
|
3 858
|
3 628
|
4 128
|
19 459
|
23 491
|
18 548
|
20 932
|
19 168
|
15 657
|
14 482
|
21 798
|
24 135
|
27 751
|
|
| Other Long-Term Assets |
425
|
428
|
72
|
70
|
142
|
7 312
|
2 188
|
2 514
|
3 757
|
5 880
|
6 316
|
6 485
|
5 931
|
7 252
|
1 687
|
1 477
|
1 145
|
1 181
|
530
|
268
|
62
|
439
|
606
|
642
|
|
| Other Assets |
0
|
147
|
634
|
591
|
0
|
13 193
|
10 554
|
7 916
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 447
|
6 004
|
5 363
|
|
| Total Assets |
54 460
N/A
|
63 652
+17%
|
58 253
-8%
|
33 470
-43%
|
38 204
+14%
|
149 413
+291%
|
177 436
+19%
|
196 925
+11%
|
220 353
+12%
|
243 226
+10%
|
255 684
+5%
|
272 978
+7%
|
270 094
-1%
|
332 655
+23%
|
124 187
-63%
|
130 592
+5%
|
142 122
+9%
|
153 974
+8%
|
132 315
-14%
|
103 908
-21%
|
82 030
-21%
|
106 799
+30%
|
95 035
-11%
|
93 502
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 021
|
6 569
|
5 630
|
2 894
|
2 193
|
32 200
|
19 246
|
23 823
|
37 880
|
57 161
|
64 949
|
76 852
|
63 030
|
95 635
|
3 493
|
4 688
|
3 866
|
3 644
|
2 862
|
2 221
|
2 217
|
4 276
|
6 780
|
6 837
|
|
| Accrued Liabilities |
107
|
207
|
91
|
86
|
63
|
763
|
1 657
|
1 123
|
2 479
|
1 749
|
2 617
|
2 184
|
3 320
|
3 372
|
134
|
213
|
355
|
783
|
842
|
33
|
20
|
140
|
688
|
1 791
|
|
| Short-Term Debt |
8 955
|
12 901
|
15 823
|
19 275
|
18 692
|
45 271
|
71 482
|
69 980
|
94 108
|
77 537
|
94 152
|
81 136
|
71 398
|
99 164
|
28 067
|
21 113
|
25 010
|
22 786
|
23 521
|
14 693
|
13 403
|
24 694
|
16 143
|
35 348
|
|
| Current Portion of Long-Term Debt |
863
|
5 821
|
13 942
|
2 359
|
0
|
354
|
641
|
5 480
|
0
|
2 350
|
3 405
|
6 215
|
4 780
|
5 206
|
1 836
|
2 429
|
8 405
|
2 311
|
5 536
|
4 762
|
4 439
|
5 734
|
17 627
|
1 108
|
|
| Other Current Liabilities |
2 130
|
2 660
|
5 191
|
7 465
|
10 129
|
9 808
|
9 018
|
8 326
|
12 971
|
14 719
|
14 388
|
16 816
|
14 387
|
16 724
|
9 054
|
10 729
|
8 550
|
9 598
|
7 490
|
15 251
|
13 019
|
22 720
|
16 125
|
15 519
|
|
| Total Current Liabilities |
15 076
|
28 158
|
40 677
|
32 078
|
31 076
|
88 397
|
102 043
|
108 731
|
147 439
|
153 514
|
179 511
|
183 203
|
156 915
|
220 101
|
42 584
|
39 172
|
46 187
|
39 122
|
40 251
|
36 961
|
33 097
|
57 564
|
57 363
|
60 603
|
|
| Long-Term Debt |
22 113
|
23 329
|
7 988
|
1 442
|
750
|
14 349
|
9 621
|
1 122
|
3 719
|
18 950
|
10 702
|
14 376
|
32 955
|
34 384
|
18 576
|
19 881
|
38 531
|
44 833
|
31 613
|
21 970
|
15 928
|
16 357
|
1 828
|
1 885
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
837
|
0
|
3 769
|
0
|
311
|
291
|
389
|
385
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
767
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
9 039
|
12 978
|
20 486
|
17 677
|
18 091
|
14 563
|
15 137
|
14 809
|
13 099
|
976
|
1 032
|
717
|
944
|
762
|
0
|
0
|
0
|
27
|
34
|
|
| Other Liabilities |
1 305
|
1 572
|
1 474
|
1 128
|
1 401
|
1 034
|
1 357
|
1 345
|
2 370
|
2 242
|
928
|
1 290
|
4 396
|
5 230
|
4 262
|
2 416
|
1 896
|
2 358
|
3 467
|
4 292
|
3 033
|
2 825
|
3 349
|
4 383
|
|
| Total Liabilities |
38 493
N/A
|
53 059
+38%
|
50 138
-6%
|
34 649
-31%
|
33 227
-4%
|
113 654
+242%
|
125 999
+11%
|
135 454
+8%
|
171 205
+26%
|
193 109
+13%
|
205 994
+7%
|
214 396
+4%
|
209 461
-2%
|
272 813
+30%
|
66 400
-76%
|
62 501
-6%
|
87 330
+40%
|
87 256
0%
|
76 093
-13%
|
63 222
-17%
|
52 058
-18%
|
76 747
+47%
|
62 813
-18%
|
67 673
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9 583
|
9 583
|
16 473
|
3 295
|
8 566
|
24 889
|
2 489
|
12 807
|
12 807
|
12 807
|
13 616
|
19 277
|
20 748
|
20 748
|
21 614
|
24 195
|
24 342
|
41 392
|
41 392
|
10 913
|
11 168
|
20 291
|
22 558
|
22 558
|
|
| Retained Earnings |
0
|
4 928
|
15 097
|
10 740
|
9 374
|
15 139
|
21 699
|
236
|
17
|
497
|
2 869
|
830
|
1 348
|
2 188
|
6 843
|
12 276
|
84
|
7 899
|
18 734
|
44 035
|
19 429
|
48 510
|
58 642
|
69 692
|
|
| Additional Paid In Capital |
8 581
|
8 581
|
8 384
|
8 384
|
8 844
|
28 764
|
73 284
|
40 841
|
40 841
|
40 525
|
40 549
|
42 623
|
43 403
|
44 384
|
32 389
|
35 386
|
35 552
|
37 425
|
37 425
|
78 936
|
43 892
|
62 229
|
71 206
|
71 206
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
34
|
0
|
0
|
304
|
1 373
|
7 061
|
658
|
396
|
0
|
0
|
1 256
|
1 256
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
2 197
|
2 643
|
92
|
0
|
0
|
0
|
44
|
1
|
205
|
205
|
205
|
205
|
205
|
205
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
527
|
527
|
527
|
|
| Other Equity |
0
|
0
|
1 588
|
2 118
|
3 058
|
3 058
|
3 965
|
528
|
4 969
|
3 903
|
1 402
|
2 283
|
3 221
|
4 152
|
3 058
|
3 766
|
5 185
|
4 200
|
3 860
|
5 123
|
5 654
|
3 430
|
2 373
|
2 284
|
|
| Total Equity |
15 967
N/A
|
10 593
-34%
|
8 115
-23%
|
1 179
N/A
|
4 977
N/A
|
35 759
+618%
|
51 438
+44%
|
61 471
+20%
|
49 148
-20%
|
50 117
+2%
|
49 689
-1%
|
58 582
+18%
|
60 634
+4%
|
59 842
-1%
|
57 787
-3%
|
68 090
+18%
|
54 791
-20%
|
66 718
+22%
|
56 222
-16%
|
40 685
-28%
|
29 972
-26%
|
30 052
+0%
|
32 222
+7%
|
25 830
-20%
|
|
| Total Liabilities & Equity |
54 460
N/A
|
63 652
+17%
|
58 253
-8%
|
33 470
-43%
|
38 204
+14%
|
149 413
+291%
|
177 436
+19%
|
196 925
+11%
|
220 353
+12%
|
243 226
+10%
|
255 684
+5%
|
272 978
+7%
|
270 094
-1%
|
332 655
+23%
|
124 187
-63%
|
130 592
+5%
|
142 122
+9%
|
153 974
+8%
|
132 315
-14%
|
103 908
-21%
|
82 030
-21%
|
106 799
+30%
|
95 035
-11%
|
93 502
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
5
|
5
|
6
|
7
|
8
|
8
|
8
|
9
|
9
|
13
|
13
|
22
|
22
|
40
|
45
|
45
|
|