Watchlist Manager

Watchlist

Price: 79 300 KRW 1.28% Market Closed

Market Cap: ₩452B

	Yesco Holdings Co Ltd KRX:015360	KR
N	Notoria Serwis SA WSE:NTS	PL
C	Cathay No.1 Real Estate Investment Trust TWSE:01002T	TW
S	SM Bexel Co Ltd KRX:010580	KR
G	Goyal Aluminiums Ltd NSE:GOYALALUM	IN
	Shandong Kehui Power Automation Co Ltd SSE:688681	CN
	Australian Vanadium Ltd ASX:AVL	AU
	Arcadyan Technology Corp TWSE:3596	TW

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 721	1 711	1 701	1 752	1 688	1 720	1 695	1 685	1 804	1 878	2 323	3 119	17 326	4 539	5 005	5 097	0	0	2 723	11 317	7 202	9 104	8 363	8 079	7 750	7 762	7 541	7 300	7 011	6 266	5 667	5 244	4 831	4 455	4 279	4 131	4 179	4 655	5 089	5 456	5 895	6 279	6 739	7 113	7 169	7 270	7 205	7 909	8 274	8 965	11 105	12 848	13 611	14 256	12 881	11 094	10 475	10 155	10 051	10 444	10 601	9 624	9 707	6 785	6 592	7 043	6 834	8 389	9 277	0	0	0
Revenue	788 910 N/A	785 455 0%	797 183 +1%	801 348 +1%	847 253 +6%	913 138 +8%	917 680 +0%	923 476 +1%	913 811 -1%	911 276 0%	927 817 +2%	943 233 +2%	1 193 684 +27%	1 051 521 -12%	1 089 934 +4%	1 087 177 0%	567 465 -48%	798 701 +41%	981 707 +23%	1 437 948 +46%	1 459 338 +1%	1 482 188 +2%	1 482 879 +0%	1 472 129 -1%	1 424 656 -3%	1 400 140 -2%	1 387 658 -1%	1 391 334 +0%	1 370 240 -2%	1 338 834 -2%	1 308 893 -2%	1 200 695 -8%	1 126 864 -6%	1 093 048 -3%	1 073 931 -2%	1 051 315 -2%	1 053 855 +0%	1 082 686 +3%	1 100 351 +2%	1 115 181 +1%	1 099 449 -1%	1 094 280 0%	1 087 211 -1%	1 095 366 +1%	1 086 306 -1%	1 107 383 +2%	1 123 674 +1%	1 108 192 -1%	1 086 019 -2%	1 084 468 0%	1 099 149 +1%	1 122 374 +2%	1 149 685 +2%	1 168 750 +2%	1 193 568 +2%	1 266 671 +6%	1 334 043 +5%	1 352 011 +1%	1 367 609 +1%	1 470 167 +7%	1 530 580 +4%	1 530 604 +0%	1 526 688 0%	1 142 129 -25%	1 392 159 +22%	1 319 356 -5%	1 242 969 -6%	1 160 352 -7%	1 207 409 +4%	1 282 686 +6%	1 309 104 +2%	1 327 599 +1%
Gross Profit
Cost of Revenue	(687 986)	(687 397)	(699 022)	(702 594)	(745 192)	(809 875)	(814 084)	(819 782)	(811 745)	(811 178)	(826 304)	(840 720)	(1 079 159)	(945 031)	(979 282)	(978 581)	(533 532)	(732 513)	(895 762)	(1 320 156)	(1 343 123)	(1 366 571)	(1 368 561)	(1 358 296)	(1 311 010)	(1 286 825)	(1 275 696)	(1 284 864)	(1 257 936)	(1 229 650)	(1 195 862)	(1 078 976)	(1 001 266)	(964 710)	(948 515)	(922 848)	(920 969)	(949 543)	(964 257)	(978 640)	(961 989)	(952 652)	(945 407)	(947 938)	(941 839)	(961 852)	(973 750)	(962 003)	(939 099)	(936 411)	(949 154)	(973 056)	(994 835)	(1 010 319)	(1 031 948)	(1 103 078)	(1 167 018)	(1 185 984)	(1 201 221)	(1 323 561)	(1 365 377)	(1 342 186)	(1 328 221)	(995 807)	(1 187 183)	(1 135 648)	(1 081 851)	(998 444)	(1 045 864)	(1 077 938)	(1 074 541)	(1 071 473)
Gross Profit	100 924 N/A	98 058 -3%	98 161 +0%	98 754 +1%	102 061 +3%	103 263 +1%	103 596 +0%	103 694 +0%	102 066 -2%	100 098 -2%	101 513 +1%	102 513 +1%	114 525 +12%	106 490 -7%	110 652 +4%	108 596 -2%	33 933 -69%	66 188 +95%	85 945 +30%	117 792 +37%	116 215 -1%	115 617 -1%	114 318 -1%	113 833 0%	113 646 0%	113 315 0%	111 962 -1%	106 470 -5%	112 304 +5%	109 184 -3%	113 031 +4%	121 719 +8%	125 598 +3%	128 338 +2%	125 416 -2%	128 467 +2%	132 886 +3%	133 143 +0%	136 094 +2%	136 541 +0%	137 460 +1%	141 628 +3%	141 804 +0%	147 428 +4%	144 467 -2%	145 531 +1%	149 924 +3%	146 189 -2%	146 920 +1%	148 057 +1%	149 995 +1%	149 318 0%	154 850 +4%	158 431 +2%	161 619 +2%	163 593 +1%	167 025 +2%	166 028 -1%	166 388 +0%	146 606 -12%	165 203 +13%	188 418 +14%	198 468 +5%	146 323 -26%	204 976 +40%	183 708 -10%	161 118 -12%	161 908 +0%	161 545 0%	204 748 +27%	234 562 +15%	256 126 +9%
Operating Income
Operating Expenses	(69 498)	(70 812)	(71 494)	(71 363)	(71 726)	(73 265)	(74 041)	(75 679)	(76 396)	(74 453)	(75 749)	(74 776)	(98 843)	(78 495)	(79 600)	(82 513)	(26 740)	(51 283)	(75 656)	(101 266)	(101 118)	(99 505)	(98 402)	(98 336)	(98 488)	(101 126)	(102 811)	(102 099)	(104 161)	(105 373)	(104 288)	(104 341)	(102 878)	(104 119)	(106 270)	(107 340)	(107 972)	(108 021)	(108 545)	(112 131)	(115 847)	(118 389)	(118 515)	(122 196)	(119 995)	(138 828)	(139 737)	(124 032)	(126 007)	(128 436)	(132 783)	(139 727)	(141 477)	(140 374)	(140 402)	(139 563)	(138 912)	(141 698)	(143 924)	(145 385)	(151 525)	(148 598)	(142 149)	(133 908)	(150 895)	(157 269)	(154 137)	(137 611)	(140 033)	(140 396)	(140 744)	(144 411)
Selling, General & Administrative	(44 819)	(46 200)	(41 126)	(35 002)	(46 670)	(47 966)	(48 369)	(49 959)	(50 494)	(49 561)	(50 477)	(48 508)	(66 146)	(50 705)	(50 867)	(53 025)	(26 741)	(51 283)	(66 971)	(68 629)	(76 689)	(66 890)	(65 744)	(65 075)	(65 055)	(66 936)	(69 168)	(68 460)	(70 434)	(71 674)	(70 609)	(70 561)	(69 447)	(70 864)	(73 307)	(74 778)	(75 330)	(75 311)	(75 680)	(79 286)	(83 131)	(84 653)	(85 829)	(88 967)	(86 662)	(89 456)	(91 006)	(90 021)	(89 978)	(92 142)	(95 242)	(105 471)	(107 365)	(106 512)	(107 056)	(105 523)	(105 012)	(107 582)	(109 193)	(110 359)	(117 063)	(116 074)	(117 026)	(100 765)	(122 903)	(124 351)	(121 880)	(106 660)	(109 384)	(109 916)	(110 479)	(113 460)
Research & Development	0	0	0	0	0	0	(27)	0	(54)	(64)	(57)	(71)	(480)	(50)	(68)	(102)	0	0	(6)	(138)	(141)	(164)	(186)	(109)	(112)	(119)	(126)	(117)	(132)	(132)	(133)	(278)	(316)	(340)	(351)	(247)	(223)	(217)	(223)	(200)	(202)	(205)	(199)	(197)	(199)	0	0	(212)	(137)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(22 074)	(22 095)	(27 619)	(33 152)	(22 166)	(22 304)	(22 370)	(22 436)	(22 526)	(22 625)	(22 790)	(23 038)	(27 291)	(24 078)	(24 713)	(25 143)	0	0	(6 686)	(26 423)	(19 647)	(26 432)	(26 611)	(27 209)	(27 390)	(27 430)	(27 385)	(27 358)	(27 401)	(27 409)	(27 413)	(27 342)	(27 205)	(27 186)	(27 101)	(27 166)	(27 294)	(27 383)	(27 527)	(27 474)	(27 417)	(27 392)	(27 428)	(27 466)	(27 531)	(27 520)	(27 449)	(31 267)	(32 344)	(33 605)	(34 954)	(31 386)	(31 112)	(30 732)	(30 340)	(31 016)	(30 958)	(30 960)	(31 354)	(31 546)	(31 433)	(31 303)	(30 619)	(29 674)	(29 886)	(29 204)	(28 543)	(27 580)	(27 356)	(27 187)	(26 972)	(26 900)
Other Operating Expenses	(2 605)	(2 517)	(2 748)	(3 207)	(2 890)	(2 993)	(3 274)	(3 284)	(3 320)	(2 203)	(2 425)	(3 159)	(4 926)	(3 661)	(3 952)	(4 243)	0	0	(1 992)	(6 077)	(4 640)	(6 019)	(5 862)	(5 942)	(5 931)	(6 641)	(6 132)	(6 164)	(6 193)	(6 159)	(6 134)	(6 160)	(5 911)	(5 729)	(5 513)	(5 149)	(5 126)	(5 111)	(5 113)	(5 171)	(5 095)	(6 139)	(5 059)	(5 565)	(5 605)	(21 852)	(21 282)	(2 532)	(3 548)	(2 689)	(2 587)	(2 870)	(3 001)	(3 130)	(3 007)	(3 024)	(2 942)	(3 155)	(3 377)	(3 481)	(3 029)	(1 221)	5 496	(3 468)	1 894	(3 714)	(3 714)	(3 371)	(3 293)	(3 293)	(3 293)	(4 051)
Operating Income	31 426 N/A	27 246 -13%	26 667 -2%	27 391 +3%	30 335 +11%	29 998 -1%	29 555 -1%	28 015 -5%	25 671 -8%	25 646 0%	25 766 +0%	27 739 +8%	15 682 -43%	27 996 +79%	31 053 +11%	26 083 -16%	7 192 -72%	14 905 +107%	10 289 -31%	16 527 +61%	15 098 -9%	16 112 +7%	15 916 -1%	15 498 -3%	15 159 -2%	12 189 -20%	9 151 -25%	4 371 -52%	8 143 +86%	3 812 -53%	8 744 +129%	17 378 +99%	22 720 +31%	24 219 +7%	19 146 -21%	21 127 +10%	24 914 +18%	25 122 +1%	27 549 +10%	24 410 -11%	21 614 -11%	23 239 +8%	23 288 +0%	25 233 +8%	24 470 -3%	6 702 -73%	10 187 +52%	22 157 +118%	20 913 -6%	19 621 -6%	17 212 -12%	9 591 -44%	13 373 +39%	18 057 +35%	21 217 +18%	24 030 +13%	28 113 +17%	24 330 -13%	22 464 -8%	1 220 -95%	13 678 +1 021%	39 820 +191%	56 319 +41%	12 415 -78%	54 082 +336%	26 438 -51%	6 981 -74%	24 297 +248%	21 512 -11%	64 352 +199%	93 819 +46%	111 715 +19%
Pre-Tax Income
Interest Income Expense	1 966	2 343	2 739	6 772	5 244	6 283	7 325	3 661	6 814	6 298	5 601	3 945	(10 414)	(7 937)	(9 558)	(14 164)	(715)	(1 857)	(3 266)	(4 188)	(3 754)	(3 132)	(2 590)	(2 237)	(1 827)	(955)	7 816	7 992	8 057	8 199	581	1 243	1 978	6 028	9 037	13 767	20 014	19 578	18 969	24 232	20 120	20 793	23 010	(56 679)	(54 863)	(55 792)	(58 614)	8 758	3 911	5 405	(172)	1 925	4 128	305	5 267	4 759	(6 758)	(16 909)	(25 401)	(11 133)	(8 028)	(5 323)	(2 054)	(9 397)	(13 016)	(10 383)	(5 799)	(13 633)	(12 758)	(7 273)	(13 667)	(10 010)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(46)	(8 531)	(8 418)	(8 419)	(8 508)	(172)	(167)	3 223	3 330	(168)	(132)	(3 191)	(3 168)	(341)	(338)	(4 545)	(4 834)	(2 965)	(2 732)	1 196	1 490	(605)	(835)	0	(1 579)	(16 013)	(16 017)	0	0	(521)	385	0	(14 247)	(43 061)	(43 914)	(43 378)	(29 128)	1 106	484	(63)	740	936	838	6 458	0	5 839	0	0	0	79	0	0	0	0
Gain/Loss on Disposition of Assets	48	25	49	(11)	(185)	(202)	(198)	(85)	180	256	320	243	513	(93)	(212)	1 777	0	0	(44)	(1 062)	(532)	(505)	(454)	382	634	644	789	353	97	104	77	341	(765)	(788)	(918)	(1 254)	(156)	(161)	(14)	57	(83)	218	58	(410)	(262)	(544)	(576)	32	34	(8)	275	(272)	(270)	(246)	(445)	1 904	1 864	2 008	1 972	215	0	(1 004)	(1 497)	(1 202)	0	0	892	62	0	0	0	720
Total Other Income	(8 729)	(8 315)	(8 519)	(9 029)	2 502	1 674	1 344	2 198	2 831	2 854	3 713	6 536	116 658	6 249	6 616	4 546	2 827	5 462	6 698	16 885	15 849	17 106	17 697	8 165	8 754	7 024	5 776	6 447	4 905	5 078	4 987	4 307	29 815	29 070	28 562	25 503	(657)	(12)	(5 281)	(5 899)	(5 732)	(7 143)	(1 232)	808	1 524	1 425	1 487	(1 317)	(2 246)	(5 215)	(31 226)	(32 202)	(32 195)	(28 491)	20 240	22 577	26 092	26 782	3 724	2 924	1 139	234	584	2 316	1 837	1 988	1 298	2 144	2 710	3 540	2 841	1 885
Pre-Tax Income	24 711 N/A	21 300 -14%	20 937 -2%	25 123 +20%	37 896 +51%	37 754 0%	38 027 +1%	33 789 -11%	35 496 +5%	35 053 -1%	35 398 +1%	38 462 +9%	122 439 +218%	26 214 -79%	27 898 +6%	18 241 -35%	9 305 -49%	18 511 +99%	13 631 -26%	19 631 +44%	18 242 -7%	21 161 +16%	22 061 +4%	21 636 -2%	22 552 +4%	22 125 -2%	26 863 +21%	18 995 -29%	21 071 +11%	14 002 -34%	11 220 -20%	22 928 +104%	53 411 +133%	53 985 +1%	50 994 -6%	56 178 +10%	41 383 -26%	45 723 +10%	42 714 -7%	42 196 -1%	35 085 -17%	37 107 +6%	43 544 +17%	(47 061) N/A	(45 149) +4%	(48 208) -7%	(47 515) +1%	29 108 N/A	22 999 -21%	19 805 -14%	(28 157) N/A	(64 019) -127%	(58 879) +8%	(53 753) +9%	17 151 N/A	54 378 +217%	49 795 -8%	36 147 -27%	3 500 -90%	(5 837) N/A	7 627 N/A	40 185 +427%	53 352 +33%	9 972 -81%	42 903 +330%	18 043 -58%	3 372 -81%	12 948 +284%	11 463 -11%	60 619 +429%	82 992 +37%	104 310 +26%
Net Income
Tax Provision	(6 551)	(5 601)	(5 507)	(6 891)	(10 333)	(10 305)	(10 390)	(9 214)	(10 064)	(9 370)	(8 986)	(10 153)	(6 622)	(9 190)	(9 750)	(8 415)	(3 126)	(6 007)	(5 276)	13 239	14 558	14 991	15 853	(5 771)	(5 899)	(5 671)	(6 726)	(1 670)	(1 698)	149	1 625	(2 819)	(4 204)	(4 791)	(9 693)	(6 696)	(9 448)	(10 342)	(7 604)	(15 622)	(12 591)	(12 582)	(10 791)	11 032	9 232	8 249	9 888	(6 976)	(4 732)	(7 874)	(2 072)	(13 892)	(14 978)	(13 764)	(28 555)	(35 554)	(42 649)	(31 342)	(26 259)	(834)	5 996	(6 261)	(6 177)	(3 778)	(17 347)	(7 567)	(8 074)	(4 277)	(1 920)	(8 486)	(8 878)	(17 594)
Income from Continuing Operations	18 160	15 697	15 427	18 230	27 564	27 448	27 637	24 576	25 432	25 683	26 412	28 308	115 817	17 025	18 149	9 827	6 178	12 503	8 354	32 870	32 800	36 152	37 914	15 866	16 654	16 455	20 138	17 325	19 374	14 152	12 846	20 109	49 208	49 194	41 301	49 482	31 934	35 381	35 110	26 574	22 493	24 525	32 753	(36 029)	(35 916)	(39 959)	(37 628)	22 132	18 265	11 930	(30 229)	(77 911)	(73 856)	(67 517)	(11 404)	18 823	7 146	4 806	(22 759)	(6 672)	13 623	33 924	47 175	6 194	25 556	10 476	(4 701)	8 671	9 543	52 133	74 113	86 715
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	3 136	0	0	0	952	1 965	2 719	(4 803)	(5 650)	(7 254)	(8 139)	(116)	(441)	(604)	(2 623)	(4 399)	(4 668)	(4 453)	(3 841)	(3 884)	(12 618)	(13 677)	(12 573)	(14 237)	(6 398)	(5 991)	(6 298)	(4 266)	(3 387)	(3 354)	(3 390)	(3 248)	(3 193)	(2 822)	(3 649)	(2 463)	(2 433)	(2 070)	(2 074)	10 286	5 883	4 023	3 415	(2 249)	(2 254)	(812)	(902)	(7 495)	(8 040)	(11 783)	(13 379)	(10 113)	(7 356)	(3 087)	1 042	467	(89)	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	(100 604)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	18 160 N/A	15 697 -14%	15 427 -2%	18 230 +18%	27 564 +51%	27 448 0%	27 637 +1%	24 576 -11%	25 432 +3%	25 683 +1%	26 412 +3%	28 308 +7%	18 349 -35%	17 025 -7%	18 149 +7%	9 827 -46%	7 131 -27%	14 468 +103%	11 073 -23%	26 487 +139%	25 047 -5%	27 421 +9%	27 839 +2%	14 602 -48%	14 307 -2%	13 120 -8%	11 896 -9%	10 419 -12%	13 326 +28%	8 397 -37%	10 904 +30%	15 801 +45%	36 255 +129%	35 422 -2%	28 756 -19%	35 051 +22%	25 406 -28%	29 142 +15%	28 586 -2%	22 633 -21%	19 430 -14%	21 495 +11%	29 687 +38%	(39 277) N/A	(39 109) +0%	(42 781) -9%	(41 275) +4%	19 669 N/A	15 833 -20%	9 861 -38%	(32 303) N/A	(67 625) -109%	(59 652) +12%	(56 071) +6%	(661) +99%	21 605 N/A	3 044 -86%	3 662 +20%	(17 036) N/A	(9 965) +42%	11 301 N/A	27 239 +141%	32 034 +18%	23 940 -25%	15 233 -36%	5 362 -65%	15 166 +183%	29 040 +91%	31 246 +8%	73 213 +134%	74 113 +1%	86 715 +17%
EPS (Diluted)	3 632 N/A	3 139.4 -14%	3 085.4 -2%	3 646 +18%	5 512.8 +51%	5 489.6 0%	5 527.4 +1%	4 915.2 -11%	5 086.39 +3%	5 136.6 +1%	5 282.4 +3%	5 661.6 +7%	3 669.8 -35%	3 405 -7%	3 629.8 +7%	1 965.4 -46%	1 426.2 -27%	2 893.6 +103%	2 214.6 -23%	5 297.4 +139%	5 009.39 -5%	5 484.2 +9%	5 567.8 +2%	2 920.4 -48%	2 861.4 -2%	2 624 -8%	2 379.19 -9%	2 083.8 -12%	2 665.2 +28%	1 679.4 -37%	2 180.8 +30%	3 160.2 +45%	7 251 +129%	7 084.4 -2%	5 751.2 -19%	7 010.2 +22%	5 081.2 -28%	5 828.4 +15%	5 717.2 -2%	4 526.6 -21%	3 886 -14%	5 373.75 +38%	7 421.75 +38%	-9 819.25 N/A	-9 777.25 +0%	-10 695.25 -9%	-10 318.75 +4%	4 917.25 N/A	3 958.25 -20%	2 465.25 -38%	-8 075.75 N/A	-16 906.25 -109%	-13 983.74 +17%	-13 144.23 +6%	-154.98 +99%	5 064.81 N/A	713.69 -86%	858.39 +20%	-3 993.72 N/A	-2 335.92 +42%	2 649.24 N/A	6 385.56 +141%	7 509.54 +18%	5 612.18 -25%	3 571.07 -36%	1 252.65 -65%	3 542.64 +183%	6 789.37 +92%	7 298.75 +8%	17 101.79 +134%	16 561.75 -3%	19 105.18 +15%

Income Statement Balance Sheet Cash Flow Statement

Yesco Holdings Co Ltd
KRX:015360

Income Statement

Earnings Waterfall
Yesco Holdings Co Ltd

Income Statement
Yesco Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Yesco Holdings Co Ltd KRX:015360

Income Statement

Earnings Waterfall Yesco Holdings Co Ltd

Income Statement Yesco Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Yesco Holdings Co Ltd
KRX:015360

Earnings Waterfall
Yesco Holdings Co Ltd

Income Statement
Yesco Holdings Co Ltd