Income Statement

Revenue

+4%

+12%

10Y

Currency: KRW

	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Revenue	1 052 798 N/A	1 104 370 +5%	1 236 103 +12%	1 185 890 -4%	1 071 985 -10%	1 127 870 +5%	1 107 983 -2%	1 118 217 +1%	1 187 626 +6%	1 482 668 +25%	1 369 488 -8%	883 311 -36%	1 162 160 +32%	1 067 515 -8%	1 009 257 -5%	1 078 972 +7%	1 154 438 +7%	1 141 084 -1%	1 467 407 +29%	1 343 972 -8%	1 501 665 +12%	1 405 539 -6%	1 163 878 -17%	1 324 608 +14%	1 129 248 -15%	1 118 139 -1%	1 010 826 -10%	887 557 -12%	839 957 -5%	864 196 +3%	867 366 +0%	848 711 -2%	856 617 +1%	877 661 +2%	908 892 +4%	991 958 +9%	1 372 951 +38%	1 412 842 +3%	1 524 350 +8%	1 590 289 +4%	1 407 305 -12%	1 434 888 +2%	1 421 563 -1%	1 410 733 -1%	1 331 555 -6%	1 459 779 +10%	1 636 552 +12%	1 223 167 -25%	1 241 559 +2%	1 058 953 -15%	813 212 -23%	1 206 986 +48%	1 159 027 -4%	1 220 028 +5%	1 252 974 +3%	1 318 538 +5%	1 390 348 +5%	1 582 428 +14%	1 700 138 +7%
Gross Profit
Cost of Revenue	(84 507)	(97 170)	(108 005)	(115 691)	(120 191)	(134 257)	(146 659)	(138 239)	(163 567)	(191 972)	(181 237)	(100 384)	(131 800)	(129 129)	(127 735)	(126 120)	(126 974)	(129 708)	(131 002)	(132 660)	(128 962)	(127 532)	(120 757)	(113 142)	(109 378)	(98 851)	(98 620)	(100 212)	(101 019)	(106 688)	(116 758)	(118 060)	(122 578)	(122 204)	(114 798)	(116 595)	(117 404)	(116 257)	(111 577)	(107 995)	(119 423)	(138 579)	(144 839)	(149 238)	(145 891)	(139 484)	(155 393)	(184 617)	(233 155)	(263 799)	(287 134)	(283 829)	(272 749)	(273 138)	(269 736)	(285 013)	(279 948)	(280 875)	(285 032)
Gross Profit	968 291 N/A	1 007 199 +4%	1 128 097 +12%	1 070 198 -5%	951 794 -11%	993 614 +4%	961 326 -3%	979 980 +2%	1 024 059 +4%	1 290 698 +26%	1 188 252 -8%	782 927 -34%	1 030 360 +32%	938 386 -9%	881 522 -6%	952 852 +8%	1 027 463 +8%	1 011 375 -2%	1 336 403 +32%	1 211 312 -9%	1 372 702 +13%	1 278 006 -7%	1 043 122 -18%	1 211 466 +16%	1 019 870 -16%	1 019 289 0%	912 206 -11%	787 345 -14%	738 939 -6%	757 507 +3%	750 608 -1%	730 651 -3%	734 038 +0%	755 456 +3%	794 092 +5%	875 363 +10%	1 255 547 +43%	1 296 586 +3%	1 412 774 +9%	1 482 295 +5%	1 287 882 -13%	1 296 309 +1%	1 276 724 -2%	1 261 495 -1%	1 185 664 -6%	1 320 295 +11%	1 481 158 +12%	1 038 550 -30%	1 008 403 -3%	795 154 -21%	526 078 -34%	923 157 +75%	886 278 -4%	946 890 +7%	983 238 +4%	1 033 525 +5%	1 110 399 +7%	1 301 553 +17%	1 415 106 +9%
Operating Income
Operating Expenses	(198 711)	(203 795)	(201 002)	(202 452)	(186 692)	(195 736)	(208 011)	(208 964)	(238 699)	(249 451)	(239 261)	(146 962)	(195 013)	(194 380)	(196 557)	(196 741)	(203 390)	(224 480)	(227 907)	(238 441)	(239 064)	(224 648)	(224 406)	(230 687)	(245 981)	(249 197)	(240 719)	(222 745)	(223 368)	(227 403)	(226 764)	(239 297)	(234 652)	(235 899)	(242 810)	(247 915)	(239 681)	(242 997)	(260 841)	(263 988)	(276 853)	(279 916)	(268 249)	(266 460)	(254 808)	(249 759)	(255 630)	(242 047)	(253 155)	(275 435)	(273 818)	(339 394)	(365 218)	(375 236)	(386 576)	(358 401)	(353 449)	(347 832)	(350 946)
Selling, General & Administrative	(190 429)	(200 771)	(197 585)	(198 709)	(173 773)	(187 905)	(198 055)	(196 034)	(220 787)	(221 878)	(213 175)	(134 947)	(183 201)	(180 306)	(182 493)	(183 858)	(188 717)	(208 054)	(211 863)	(222 047)	(222 454)	(212 107)	(204 708)	(198 148)	(211 821)	(210 188)	(208 007)	(209 338)	(201 181)	(201 914)	(207 948)	(210 131)	(209 572)	(210 629)	(206 576)	(209 174)	(207 799)	(217 726)	(240 811)	(248 979)	(262 373)	(262 955)	(250 504)	(252 628)	(239 205)	(230 404)	(236 540)	(228 033)	(232 404)	(240 748)	(238 105)	(279 925)	(283 316)	(307 659)	(319 082)	(331 584)	(321 704)	(315 635)	(314 688)
Research & Development	(16)	0	0	0	(27)	(2)	(5)	0	(11)	0	(3)	(12)	(10)	(13)	(13)	(13)	(13)	(14)	(15)	(15)	(15)	(15)	(15)	(16)	(14)	(12)	(11)	(11)	(14)	(14)	(13)	(12)	(13)	(14)	(14)	(15)	(18)	(19)	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(8 234)	0	0	0	(12 871)	(3 737)	(7 296)	0	(14 614)	0	(2 950)	(9 706)	(9 055)	(12 062)	(12 095)	(12 162)	(12 119)	(12 210)	(12 168)	(12 013)	(11 784)	(10 877)	(9 519)	(8 447)	(7 417)	(6 807)	(7 095)	(6 548)	(6 479)	(6 516)	(6 318)	(6 674)	(7 759)	(8 556)	(9 452)	(10 254)	(10 153)	(10 297)	(10 309)	(9 287)	(8 944)	(9 129)	(9 535)	(10 965)	(11 689)	(12 142)	(12 466)	(13 091)	(13 997)	(14 764)	(15 356)	(15 673)	(15 713)	(15 796)	(16 261)	(16 705)	(17 215)	(17 665)	(17 632)
Other Operating Expenses	(32)	(3 022)	(3 416)	(3 742)	(21)	(4 092)	(2 654)	(12 930)	(3 286)	(27 573)	(23 133)	(2 297)	(2 746)	(1 998)	(1 954)	(708)	(2 539)	(4 200)	(3 860)	(4 366)	(4 811)	(1 649)	(10 164)	(24 075)	(26 729)	(32 190)	(25 606)	(6 849)	(15 694)	(18 958)	(12 485)	(22 479)	(17 309)	(16 699)	(26 766)	(28 472)	(21 711)	(14 955)	(9 702)	(5 722)	(5 536)	(7 830)	(8 210)	(2 867)	(3 914)	(7 213)	(6 624)	(923)	(6 753)	(19 923)	(20 356)	(43 796)	(66 189)	(51 781)	(51 232)	(10 112)	(14 530)	(14 532)	(18 625)
Operating Income	769 580 N/A	803 404 +4%	927 095 +15%	867 747 -6%	765 103 -12%	797 877 +4%	753 313 -6%	771 012 +2%	785 360 +2%	1 041 244 +33%	948 988 -9%	635 964 -33%	835 346 +31%	744 005 -11%	684 965 -8%	756 111 +10%	824 074 +9%	786 897 -5%	1 108 498 +41%	972 871 -12%	1 133 638 +17%	1 053 357 -7%	818 714 -22%	980 780 +20%	773 888 -21%	770 091 0%	671 487 -13%	564 599 -16%	515 572 -9%	530 105 +3%	523 845 -1%	491 354 -6%	499 387 +2%	519 559 +4%	551 284 +6%	627 448 +14%	1 015 866 +62%	1 053 588 +4%	1 151 931 +9%	1 218 306 +6%	1 011 027 -17%	1 016 391 +1%	1 008 475 -1%	995 034 -1%	930 856 -6%	1 070 536 +15%	1 225 528 +14%	796 503 -35%	755 249 -5%	519 719 -31%	252 261 -51%	583 763 +131%	521 060 -11%	571 654 +10%	596 662 +4%	675 124 +13%	756 950 +12%	953 722 +26%	1 064 160 +12%
Pre-Tax Income
Interest Income Expense	(718 934)	(757 954)	(927 452)	(848 467)	(754 287)	(789 211)	(717 983)	(760 705)	(703 111)	(976 424)	(890 384)	(644 323)	(838 550)	(716 175)	(667 154)	(730 800)	(781 882)	(761 302)	(1 075 894)	(961 127)	(1 139 382)	(1 048 101)	(834 344)	(970 867)	(781 583)	(770 644)	(633 110)	(514 382)	(423 971)	(420 167)	(412 780)	(403 483)	(405 143)	(433 895)	(481 546)	(540 076)	(959 585)	(989 796)	(1 059 976)	(1 081 683)	(819 802)	(820 597)	(806 602)	(825 408)	(794 199)	(975 851)	(1 169 302)	(773 447)	(729 056)	(490 405)	(224 604)	(562 115)	(502 832)	(527 666)	(556 829)	(612 824)	(696 123)	(884 323)	(953 810)
Non-Reccuring Items	0	0	0	0	0	0	(876)	0	(2 039)	0	0	(562)	0	(2 400)	(2 400)	(4 109)	(18 557)	(19 803)	(19 143)	375	14 733	18 379	17 602	(299)	0	0	0	(28 746)	(29 231)	(31 214)	(31 251)	(2 725)	(2 135)	(290)	(828)	(722)	0	0	0	0	0	0	0	384	0	0	0	244	242	241	0	9	10	10	10	(2)	0	143	145
Gain/Loss on Disposition of Assets	(103)	0	0	0	(1 849)	(635)	(902)	0	(977)	0	360	295	297	(46)	567	664	728	1 085	88	(20 859)	(20 959)	(21 248)	(21 331)	683	2 494	2 569	2 462	1 364	(404)	(195)	(130)	(63)	(100)	0	0	400	383	0	370	(19)	873	0	0	875	874	854	854	(21)	(21)	(1)	0	(1)	0	0	(0)	(0)	(21)	1 648	1 646
Total Other Income	1 042	2 111	3 599	2 755	821	2 811	1 174	(1 039)	1 499	(1 293)	(1 375)	1 116	247	256	622	863	1 312	1 561	1 366	1 521	2 003	1 976	1 971	2 159	1 982	1 447	2 724	2 268	2 225	2 585	2 325	1 886	2 105	2 015	1 927	2 346	1 735	1 870	1 303	1 307	1 632	2 563	1 334	273	(629)	(570)	(6 224)	(4 657)	(4 036)	(4 187)	5 141	(5 915)	(6 056)	(5 894)	(7 960)	3 814	3 931	2 478	1 895
Pre-Tax Income	51 585 N/A	47 561 -8%	3 242 -93%	22 035 +580%	9 788 -56%	10 842 +11%	34 726 +220%	9 268 -73%	80 732 +771%	63 527 -21%	57 591 -9%	(7 509) N/A	(2 658) +65%	25 642 N/A	16 601 -35%	22 729 +37%	25 675 +13%	8 438 -67%	14 915 +77%	(7 218) N/A	(9 967) -38%	4 365 N/A	(17 388) N/A	12 456 N/A	(3 218) N/A	3 463 N/A	43 563 +1 158%	25 103 -42%	64 191 +156%	81 114 +26%	82 008 +1%	86 969 +6%	94 113 +8%	87 389 -7%	70 837 -19%	89 396 +26%	58 399 -35%	65 662 +12%	93 627 +43%	137 911 +47%	193 732 +40%	198 357 +2%	203 207 +2%	171 157 -16%	136 901 -20%	94 969 -31%	50 857 -46%	18 622 -63%	22 377 +20%	25 366 +13%	32 797 +29%	15 741 -52%	12 182 -23%	38 104 +213%	31 882 -16%	66 112 +107%	64 738 -2%	73 668 +14%	114 035 +55%
Net Income
Tax Provision	(13 315)	(12 227)	(1 632)	(5 595)	(2 973)	(4 747)	(10 391)	(5 219)	(22 211)	(18 023)	(16 043)	(837)	(3 397)	(9 902)	(8 573)	(6 433)	(8 657)	(4 138)	(5 729)	(1 272)	1 472	(2 455)	1 251	(6 009)	(2 752)	(4 490)	(13 293)	(9 733)	(18 513)	(22 050)	(22 307)	(23 845)	(25 603)	(26 308)	(26 344)	(31 004)	(23 085)	(22 649)	(26 254)	(31 017)	(45 165)	(47 403)	(47 270)	(44 339)	(35 545)	(25 356)	(13 776)	(7 852)	(9 322)	(8 987)	(10 535)	(3 214)	467	(7 558)	(2 992)	(13 174)	(13 063)	(12 138)	(22 925)
Income from Continuing Operations	38 270	35 334	1 610	16 440	6 814	6 095	24 335	4 049	58 521	45 504	41 548	(8 347)	(6 054)	15 741	8 029	16 296	17 018	4 301	9 187	(8 490)	(8 495)	1 909	(16 138)	6 448	(5 970)	(1 027)	30 269	15 370	45 678	59 064	59 702	63 124	68 510	61 080	44 492	58 392	35 314	43 014	67 375	106 895	148 566	150 953	155 935	126 818	101 356	69 613	37 081	10 770	13 055	16 380	22 262	12 526	12 649	30 545	28 891	52 938	51 675	61 530	91 110
Income to Minority Interest	(1 002)	(983)	(955)	(698)	(652)	(1 254)	(2 384)	(2 628)	1 723	(258)	2 317	1 532	3 636	1 939	2 705	(1 353)	(1 185)	(974)	(3 615)	1 015	(3 105)	(1 419)	(2 260)	(6 343)	(6 675)	(8 689)	(11 721)	(10 936)	(11 812)	(11 624)	(9 162)	(8 776)	(8 618)	(8 025)	(8 484)	(9 853)	(7 290)	(9 577)	(7 431)	(10 480)	(14 243)	(11 002)	(14 002)	(9 534)	(9 972)	(8 518)	(6 430)	(10 848)	(6 281)	(10 321)	(10 801)	(6 356)	(4 976)	(4 690)	(2 223)	(2 832)	(6 323)	(7 888)	(11 815)
Net Income (Common)	37 268 N/A	34 350 -8%	654 -98%	15 741 +2 307%	6 162 -61%	4 840 -21%	21 950 +354%	1 420 -94%	60 244 +4 143%	45 247 -25%	43 866 -3%	(6 815) N/A	(2 418) +65%	17 681 N/A	10 735 -39%	14 943 +39%	15 835 +6%	3 328 -79%	5 573 +67%	(7 476) N/A	(11 599) -55%	491 N/A	(18 397) N/A	105 N/A	(12 646) N/A	(9 717) +23%	18 548 N/A	4 434 -76%	33 867 +664%	47 441 +40%	50 540 +7%	54 348 +8%	59 892 +10%	53 055 -11%	36 008 -32%	48 539 +35%	28 024 -42%	33 437 +19%	59 944 +79%	96 415 +61%	134 323 +39%	139 951 +4%	141 933 +1%	117 284 -17%	91 384 -22%	61 095 -33%	30 651 -50%	(77) N/A	6 773 N/A	6 059 -11%	11 462 +89%	6 170 -46%	7 672 +24%	25 855 +237%	26 668 +3%	50 105 +88%	45 352 -9%	53 642 +18%	79 295 +48%
EPS (Diluted)	908.97 N/A	837.8 -8%	15.57 -98%	383.92 +2 366%	150.29 -61%	118.04 -21%	535.36 +354%	34.63 -94%	1 469.36 +4 143%	1 103.58 -25%	1 069.9 -3%	-166.21 N/A	-58.97 +65%	420.97 N/A	261.82 -38%	364.46 +39%	386.21 +6%	79.23 -79%	135.92 +72%	-182.34 N/A	-282.9 -55%	11.69 N/A	-448.7 N/A	2.56 N/A	-308.43 N/A	-237 +23%	452.39 N/A	108.14 -76%	826.02 +664%	1 157.09 +40%	1 232.68 +7%	1 325.56 +8%	1 460.78 +10%	1 294.02 -11%	878.24 -32%	1 183.87 +35%	683.51 -42%	815.53 +19%	1 462.04 +79%	2 351.58 +61%	3 276.17 +39%	3 378.1 +3%	3 425.95 +1%	2 830.98 -17%	2 219.73 -22%	1 484.32 -33%	751.71 -49%	-1.89 N/A	166.1 N/A	148.57 -11%	281.06 +89%	150.61 -46%	188.14 +25%	634.02 +237%	654.03 +3%	1 232.75 +88%	1 127.33 -9%	1 337.01 +19%	1 979.42 +48%

Income Statement Balance Sheet Cash Flow Statement

DB Financial Investment Co Ltd
KRX:016610

Income Statement

Earnings Waterfall
DB Financial Investment Co Ltd

Income Statement
DB Financial Investment Co Ltd

See Also

Company

Help

Tools

Stocks

DB Financial Investment Co Ltd KRX:016610

Income Statement

Earnings Waterfall DB Financial Investment Co Ltd

Income Statement DB Financial Investment Co Ltd

See Also

Company

Help

Tools

Stocks

DB Financial Investment Co Ltd
KRX:016610

Earnings Waterfall
DB Financial Investment Co Ltd

Income Statement
DB Financial Investment Co Ltd