Dual Co Ltd
KRX:016740
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 785
4 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dual Co Ltd
|
Revenue
|
788.3B
KRW
|
|
Cost of Revenue
|
-653B
KRW
|
|
Gross Profit
|
135.3B
KRW
|
|
Operating Expenses
|
-86.8B
KRW
|
|
Operating Income
|
48.5B
KRW
|
|
Other Expenses
|
-27.4B
KRW
|
|
Net Income
|
21.1B
KRW
|
Income Statement
Dual Co Ltd
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2 576
|
2 535
|
2 466
|
2 269
|
2 105
|
1 961
|
1 692
|
1 704
|
2 079
|
2 288
|
2 584
|
2 776
|
2 591
|
1 839
|
1 840
|
1 742
|
2 400
|
1 736
|
1 902
|
2 206
|
3 176
|
3 625
|
3 689
|
3 568
|
3 282
|
3 288
|
3 243
|
3 473
|
3 631
|
3 878
|
4 588
|
4 600
|
3 710
|
3 583
|
2 853
|
2 784
|
3 390
|
0
|
0
|
|
| Revenue |
366 288
N/A
|
359 933
-2%
|
341 304
-5%
|
329 534
-3%
|
295 928
-10%
|
288 149
-3%
|
289 235
+0%
|
313 823
+9%
|
345 048
+10%
|
389 726
+13%
|
443 751
+14%
|
468 166
+6%
|
483 134
+3%
|
481 689
0%
|
477 433
-1%
|
477 788
+0%
|
465 931
-2%
|
454 983
-2%
|
435 597
-4%
|
448 350
+3%
|
465 836
+4%
|
480 366
+3%
|
508 103
+6%
|
502 293
-1%
|
495 633
-1%
|
503 453
+2%
|
513 892
+2%
|
536 792
+4%
|
565 996
+5%
|
623 060
+10%
|
671 429
+8%
|
711 378
+6%
|
729 863
+3%
|
755 275
+3%
|
770 371
+2%
|
779 697
+1%
|
773 259
-1%
|
790 995
+2%
|
788 276
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(309 918)
|
(303 882)
|
(287 586)
|
(275 408)
|
(246 213)
|
(241 249)
|
(240 277)
|
(253 303)
|
(283 359)
|
(319 542)
|
(363 427)
|
(390 855)
|
(401 570)
|
(401 968)
|
(398 677)
|
(397 839)
|
(387 619)
|
(379 226)
|
(362 466)
|
(372 246)
|
(389 739)
|
(398 492)
|
(418 857)
|
(416 909)
|
(407 993)
|
(418 036)
|
(435 352)
|
(458 189)
|
(486 079)
|
(533 195)
|
(570 937)
|
(598 476)
|
(605 292)
|
(627 725)
|
(636 926)
|
(649 788)
|
(645 029)
|
(655 226)
|
(653 023)
|
|
| Gross Profit |
56 370
N/A
|
56 052
-1%
|
53 720
-4%
|
54 127
+1%
|
49 714
-8%
|
46 902
-6%
|
48 959
+4%
|
60 521
+24%
|
61 689
+2%
|
70 184
+14%
|
80 324
+14%
|
77 312
-4%
|
81 564
+5%
|
79 721
-2%
|
78 756
-1%
|
79 948
+2%
|
78 312
-2%
|
75 756
-3%
|
73 130
-3%
|
76 104
+4%
|
76 096
0%
|
81 874
+8%
|
89 246
+9%
|
85 383
-4%
|
87 640
+3%
|
85 416
-3%
|
78 540
-8%
|
78 603
+0%
|
79 917
+2%
|
89 865
+12%
|
100 492
+12%
|
112 901
+12%
|
124 571
+10%
|
127 550
+2%
|
133 445
+5%
|
129 909
-3%
|
128 229
-1%
|
135 769
+6%
|
135 253
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(30 229)
|
(31 049)
|
(31 516)
|
(31 522)
|
(31 284)
|
(32 085)
|
(32 054)
|
(40 174)
|
(39 600)
|
(43 771)
|
(48 281)
|
(41 303)
|
(50 853)
|
(49 864)
|
(51 666)
|
(54 657)
|
(50 640)
|
(51 584)
|
(50 682)
|
(52 397)
|
(55 764)
|
(60 270)
|
(63 910)
|
(62 693)
|
(62 289)
|
(67 904)
|
(66 594)
|
(69 538)
|
(66 563)
|
(70 959)
|
(73 484)
|
(77 922)
|
(79 543)
|
(86 071)
|
(90 008)
|
(88 323)
|
(85 312)
|
(86 477)
|
(86 771)
|
|
| Selling, General & Administrative |
(27 245)
|
(28 195)
|
(28 230)
|
(28 469)
|
(28 644)
|
(28 974)
|
(28 906)
|
(36 630)
|
(34 752)
|
(38 681)
|
(42 279)
|
(36 988)
|
(43 603)
|
(42 008)
|
(42 519)
|
(44 463)
|
(40 693)
|
(41 034)
|
(39 421)
|
(41 875)
|
(45 666)
|
(46 762)
|
(51 003)
|
(49 339)
|
(50 384)
|
(51 572)
|
(50 618)
|
(53 118)
|
(54 761)
|
(57 340)
|
(58 740)
|
(62 339)
|
(65 148)
|
(66 796)
|
(71 416)
|
(70 391)
|
(70 315)
|
(72 476)
|
(72 349)
|
|
| Research & Development |
(2 400)
|
(2 288)
|
(2 643)
|
(2 523)
|
(2 475)
|
(2 620)
|
(2 688)
|
(2 570)
|
(3 545)
|
(4 259)
|
(4 673)
|
(5 000)
|
(4 494)
|
(4 107)
|
(4 215)
|
(4 680)
|
(5 274)
|
(4 689)
|
(6 114)
|
(5 977)
|
(5 864)
|
(7 298)
|
(6 622)
|
(6 772)
|
(7 144)
|
(6 868)
|
(6 422)
|
(6 633)
|
(6 372)
|
(6 828)
|
(7 479)
|
(8 209)
|
(8 489)
|
(9 445)
|
(9 323)
|
(8 963)
|
(9 424)
|
(8 586)
|
(8 698)
|
|
| Depreciation & Amortization |
(585)
|
(597)
|
(632)
|
(623)
|
(547)
|
(531)
|
(487)
|
(1 064)
|
(1 303)
|
(2 143)
|
(2 641)
|
(2 823)
|
(2 757)
|
(3 253)
|
(4 436)
|
(5 019)
|
(4 555)
|
(4 386)
|
(3 671)
|
(3 068)
|
(4 234)
|
(4 341)
|
(4 414)
|
(4 711)
|
(4 761)
|
(4 966)
|
(5 055)
|
(5 289)
|
(5 431)
|
(5 650)
|
(6 123)
|
(6 233)
|
(5 961)
|
(6 230)
|
(5 670)
|
(5 369)
|
(5 573)
|
(5 402)
|
(5 724)
|
|
| Other Operating Expenses |
0
|
31
|
(11)
|
93
|
382
|
40
|
27
|
90
|
0
|
1 312
|
1 312
|
3 508
|
0
|
(496)
|
(496)
|
(495)
|
(118)
|
(1 475)
|
(1 476)
|
(1 477)
|
0
|
(1 870)
|
(1 870)
|
(1 871)
|
0
|
(4 498)
|
(4 498)
|
(4 498)
|
0
|
(1 141)
|
(1 141)
|
(1 141)
|
55
|
(3 600)
|
(3 600)
|
(3 600)
|
0
|
(14)
|
0
|
|
| Operating Income |
26 140
N/A
|
25 002
-4%
|
22 202
-11%
|
22 603
+2%
|
18 430
-18%
|
14 817
-20%
|
16 905
+14%
|
20 347
+20%
|
22 089
+9%
|
26 412
+20%
|
32 043
+21%
|
36 008
+12%
|
30 711
-15%
|
29 857
-3%
|
27 090
-9%
|
25 291
-7%
|
27 672
+9%
|
24 172
-13%
|
22 448
-7%
|
23 707
+6%
|
20 332
-14%
|
21 604
+6%
|
25 337
+17%
|
22 691
-10%
|
25 351
+12%
|
17 512
-31%
|
11 946
-32%
|
9 065
-24%
|
13 354
+47%
|
18 906
+42%
|
27 008
+43%
|
34 980
+30%
|
45 029
+29%
|
41 478
-8%
|
43 436
+5%
|
41 586
-4%
|
42 918
+3%
|
49 292
+15%
|
48 482
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 931)
|
(239)
|
(288)
|
(1 864)
|
677
|
(1 086)
|
1 423
|
8 400
|
2 199
|
2 917
|
(477)
|
(5 409)
|
(3 490)
|
(3 422)
|
(3 145)
|
(4 749)
|
(1 875)
|
(3 762)
|
(4 288)
|
(4 542)
|
(6 644)
|
(5 427)
|
(4 590)
|
(3 615)
|
(3 666)
|
(2 510)
|
(2 274)
|
(1 619)
|
(1 606)
|
(1 215)
|
(2 014)
|
(5 511)
|
(7 345)
|
(8 573)
|
(9 876)
|
(11 600)
|
(11 564)
|
(10 779)
|
(9 738)
|
|
| Non-Reccuring Items |
(112)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
(2 258)
|
1 311
|
0
|
0
|
0
|
(498)
|
0
|
0
|
0
|
(1 157)
|
0
|
0
|
0
|
(1 871)
|
0
|
0
|
0
|
(4 498)
|
0
|
0
|
0
|
(1 141)
|
0
|
0
|
0
|
(3 600)
|
0
|
0
|
0
|
(7 865)
|
(6 280)
|
(6 160)
|
|
| Gain/Loss on Disposition of Assets |
(58)
|
(60)
|
(60)
|
(100)
|
(304)
|
0
|
0
|
(234)
|
129
|
123
|
22
|
22
|
(71)
|
(44)
|
60
|
(54)
|
139
|
324
|
124
|
213
|
(525)
|
(724)
|
(527)
|
(649)
|
(150)
|
(141)
|
(128)
|
(12)
|
385
|
396
|
344
|
282
|
(262)
|
(281)
|
(105)
|
89
|
138
|
27
|
(18)
|
|
| Total Other Income |
(657)
|
(312)
|
(687)
|
(527)
|
(882)
|
(1 056)
|
(749)
|
(360)
|
110
|
80
|
(3 599)
|
(3 217)
|
(4 447)
|
(5 167)
|
(1 676)
|
(1 711)
|
(1 232)
|
(583)
|
(789)
|
(1 358)
|
1 981
|
2 834
|
2 523
|
4 302
|
7 225
|
6 587
|
7 651
|
5 651
|
1 849
|
1 701
|
648
|
815
|
3 484
|
4 721
|
5 260
|
4 238
|
(758)
|
(1 673)
|
(3 243)
|
|
| Pre-Tax Income |
23 383
N/A
|
24 390
+4%
|
21 167
-13%
|
20 112
-5%
|
17 858
-11%
|
12 675
-29%
|
17 579
+39%
|
25 895
+47%
|
25 838
0%
|
29 532
+14%
|
27 987
-5%
|
27 403
-2%
|
22 204
-19%
|
21 225
-4%
|
22 331
+5%
|
18 778
-16%
|
23 547
+25%
|
20 151
-14%
|
17 496
-13%
|
18 021
+3%
|
13 273
-26%
|
18 287
+38%
|
22 741
+24%
|
22 728
0%
|
24 263
+7%
|
21 448
-12%
|
17 195
-20%
|
13 085
-24%
|
12 842
-2%
|
19 789
+54%
|
25 987
+31%
|
30 565
+18%
|
37 306
+22%
|
37 345
+0%
|
38 715
+4%
|
34 312
-11%
|
22 870
-33%
|
30 587
+34%
|
29 323
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 521)
|
(2 906)
|
(1 277)
|
(1 861)
|
(5 121)
|
(3 718)
|
(4 296)
|
(9 631)
|
(11 630)
|
(13 943)
|
(17 189)
|
(12 726)
|
(6 636)
|
(5 091)
|
(2 868)
|
(3 637)
|
(10 450)
|
(10 327)
|
(11 907)
|
(11 717)
|
(7 452)
|
(9 280)
|
(8 197)
|
(8 996)
|
(8 711)
|
(7 850)
|
(8 666)
|
(7 641)
|
(5 330)
|
(7 156)
|
(6 975)
|
(8 221)
|
(15 535)
|
(15 985)
|
(17 163)
|
(16 829)
|
(4 791)
|
(7 127)
|
(5 971)
|
|
| Income from Continuing Operations |
20 861
|
21 484
|
19 890
|
18 251
|
12 737
|
8 957
|
13 282
|
16 264
|
14 208
|
15 590
|
10 799
|
14 677
|
15 568
|
16 134
|
19 463
|
15 141
|
13 097
|
9 825
|
5 590
|
6 305
|
5 820
|
9 007
|
14 544
|
13 732
|
15 552
|
13 598
|
8 529
|
5 444
|
7 511
|
12 632
|
19 012
|
22 344
|
21 771
|
21 360
|
21 552
|
17 484
|
18 079
|
23 460
|
23 352
|
|
| Income to Minority Interest |
(253)
|
(257)
|
(359)
|
(429)
|
(399)
|
(429)
|
(505)
|
(668)
|
(783)
|
(769)
|
(1 052)
|
(614)
|
(783)
|
(820)
|
(825)
|
(1 475)
|
(994)
|
(805)
|
(246)
|
(211)
|
(449)
|
(445)
|
(353)
|
170
|
411
|
486
|
285
|
348
|
(238)
|
(327)
|
(410)
|
(607)
|
11
|
(54)
|
(418)
|
(562)
|
(541)
|
(775)
|
(756)
|
|
| Net Income (Common) |
20 505
N/A
|
21 148
+3%
|
19 348
-9%
|
17 639
-9%
|
12 327
-30%
|
8 334
-32%
|
12 777
+53%
|
15 496
+21%
|
13 426
-13%
|
14 834
+10%
|
9 083
-39%
|
13 499
+49%
|
14 093
+4%
|
14 612
+4%
|
18 601
+27%
|
13 629
-27%
|
12 094
-11%
|
9 018
-25%
|
5 342
-41%
|
5 993
+12%
|
5 270
-12%
|
8 465
+61%
|
14 093
+66%
|
13 903
-1%
|
15 963
+15%
|
14 084
-12%
|
8 814
-37%
|
5 792
-34%
|
7 273
+26%
|
12 305
+69%
|
18 601
+51%
|
21 738
+17%
|
20 843
-4%
|
21 307
+2%
|
21 134
-1%
|
16 921
-20%
|
16 135
-5%
|
21 207
+31%
|
21 119
0%
|
|
| EPS (Diluted) |
732.32
N/A
|
1 057.4
+44%
|
879.45
-17%
|
734.95
-16%
|
493.08
-33%
|
333.36
-32%
|
232.3
-30%
|
397.33
+71%
|
353.31
-11%
|
412.05
+17%
|
313.2
-24%
|
355.23
+13%
|
370.86
+4%
|
384.52
+4%
|
489.5
+27%
|
358.65
-27%
|
318.26
-11%
|
237.31
-25%
|
140.57
-41%
|
157.71
+12%
|
138.68
-12%
|
220.03
+59%
|
369
+68%
|
391.32
+6%
|
491.64
+26%
|
433.74
-12%
|
271.46
-37%
|
178.38
-34%
|
224.01
+26%
|
379.94
+70%
|
601.74
+58%
|
704.49
+17%
|
667.85
-5%
|
715.46
+7%
|
705.42
-1%
|
540.66
-23%
|
529.92
-2%
|
713.08
+35%
|
727.08
+2%
|
|