Kwang Myung Electric Co Ltd
KRX:017040
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 000
2 170
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kwang Myung Electric Co Ltd
|
Revenue
|
120.3B
KRW
|
|
Cost of Revenue
|
-106.5B
KRW
|
|
Gross Profit
|
13.8B
KRW
|
|
Operating Expenses
|
-22.9B
KRW
|
|
Operating Income
|
-9.2B
KRW
|
|
Other Expenses
|
-45.7B
KRW
|
|
Net Income
|
-54.8B
KRW
|
Income Statement
Kwang Myung Electric Co Ltd
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 153
|
582
|
0
|
0
|
910
|
361
|
524
|
679
|
642
|
600
|
562
|
510
|
433
|
400
|
369
|
348
|
344
|
367
|
422
|
467
|
380
|
499
|
574
|
667
|
349
|
661
|
413
|
285
|
225
|
151
|
253
|
203
|
191
|
224
|
201
|
203
|
159
|
154
|
160
|
192
|
266
|
291
|
308
|
312
|
0
|
353
|
188
|
205
|
421
|
0
|
0
|
0
|
|
| Revenue |
117 217
N/A
|
113 907
-3%
|
110 312
-3%
|
113 833
+3%
|
117 853
+4%
|
125 222
+6%
|
138 826
+11%
|
129 447
-7%
|
134 778
+4%
|
141 627
+5%
|
130 048
-8%
|
133 556
+3%
|
93 181
-30%
|
86 093
-8%
|
91 923
+7%
|
87 620
-5%
|
96 943
+11%
|
98 766
+2%
|
87 670
-11%
|
91 102
+4%
|
101 561
+11%
|
98 795
-3%
|
101 321
+3%
|
109 818
+8%
|
112 565
+3%
|
121 483
+8%
|
138 049
+14%
|
127 310
-8%
|
131 864
+4%
|
127 295
-3%
|
120 030
-6%
|
126 381
+5%
|
123 548
-2%
|
118 012
-4%
|
108 658
-8%
|
115 706
+6%
|
137 093
+18%
|
156 264
+14%
|
160 810
+3%
|
155 642
-3%
|
138 239
-11%
|
127 685
-8%
|
132 048
+3%
|
141 243
+7%
|
161 220
+14%
|
167 234
+4%
|
196 625
+18%
|
188 333
-4%
|
142 406
-24%
|
158 915
+12%
|
120 893
-24%
|
120 287
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(102 591)
|
(99 435)
|
(93 551)
|
(96 554)
|
(98 728)
|
(103 441)
|
(118 161)
|
(109 011)
|
(114 780)
|
(121 557)
|
(108 838)
|
(113 353)
|
(83 703)
|
(77 408)
|
(82 057)
|
(78 704)
|
(87 732)
|
(91 345)
|
(85 758)
|
(89 166)
|
(92 454)
|
(90 346)
|
(92 439)
|
(99 094)
|
(102 147)
|
(110 163)
|
(124 334)
|
(116 128)
|
(116 927)
|
(112 510)
|
(105 940)
|
(112 053)
|
(112 293)
|
(108 092)
|
(101 388)
|
(107 254)
|
(127 612)
|
(143 830)
|
(147 806)
|
(143 521)
|
(126 781)
|
(118 593)
|
(122 248)
|
(130 833)
|
(149 852)
|
(155 064)
|
(182 731)
|
(175 108)
|
(131 435)
|
(147 886)
|
(109 347)
|
(106 536)
|
|
| Gross Profit |
14 625
N/A
|
14 472
-1%
|
16 761
+16%
|
17 279
+3%
|
19 125
+11%
|
21 781
+14%
|
20 665
-5%
|
20 437
-1%
|
19 998
-2%
|
20 071
+0%
|
21 212
+6%
|
20 204
-5%
|
9 478
-53%
|
8 687
-8%
|
9 867
+14%
|
8 916
-10%
|
9 211
+3%
|
7 421
-19%
|
1 912
-74%
|
1 937
+1%
|
9 107
+370%
|
8 449
-7%
|
8 881
+5%
|
10 723
+21%
|
10 418
-3%
|
11 319
+9%
|
13 715
+21%
|
11 182
-18%
|
14 937
+34%
|
14 785
-1%
|
14 090
-5%
|
14 328
+2%
|
11 256
-21%
|
9 920
-12%
|
7 271
-27%
|
8 452
+16%
|
9 481
+12%
|
12 434
+31%
|
13 004
+5%
|
12 122
-7%
|
11 458
-5%
|
9 093
-21%
|
9 800
+8%
|
10 410
+6%
|
11 368
+9%
|
12 170
+7%
|
13 894
+14%
|
13 225
-5%
|
10 971
-17%
|
11 028
+1%
|
11 546
+5%
|
13 751
+19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 438)
|
(9 213)
|
(9 062)
|
(7 596)
|
(8 343)
|
(9 025)
|
(8 671)
|
(7 784)
|
(7 537)
|
(7 602)
|
(7 626)
|
(7 839)
|
(5 687)
|
(5 398)
|
(5 425)
|
(5 333)
|
(5 594)
|
(9 842)
|
(9 245)
|
(9 876)
|
(6 909)
|
(8 563)
|
(7 465)
|
(7 235)
|
(7 567)
|
(7 478)
|
(7 563)
|
(7 670)
|
(6 840)
|
(9 418)
|
(6 878)
|
(9 090)
|
(7 018)
|
(7 013)
|
(6 841)
|
(7 275)
|
(6 615)
|
(6 736)
|
(6 601)
|
(6 751)
|
(6 823)
|
(6 997)
|
(6 750)
|
(7 173)
|
(13 641)
|
(19 039)
|
(19 276)
|
(19 283)
|
(19 742)
|
(23 503)
|
(22 964)
|
(22 902)
|
|
| Selling, General & Administrative |
(10 204)
|
(9 103)
|
(8 952)
|
(7 487)
|
(8 127)
|
(8 909)
|
(8 505)
|
(7 560)
|
(7 329)
|
(7 389)
|
(7 406)
|
(7 620)
|
(5 496)
|
(5 005)
|
(5 252)
|
(5 180)
|
(5 441)
|
(5 083)
|
(4 496)
|
(5 128)
|
(6 773)
|
(6 814)
|
(7 165)
|
(6 911)
|
(7 314)
|
(7 209)
|
(7 172)
|
(7 299)
|
(6 572)
|
(6 548)
|
(6 647)
|
(6 311)
|
(6 752)
|
(6 734)
|
(6 561)
|
(6 790)
|
(6 336)
|
(6 454)
|
(6 320)
|
(6 462)
|
(6 522)
|
(6 452)
|
(6 433)
|
(6 855)
|
(13 353)
|
(13 778)
|
(18 982)
|
(18 969)
|
(19 369)
|
(22 583)
|
(22 363)
|
(22 188)
|
|
| Depreciation & Amortization |
(234)
|
0
|
0
|
0
|
(216)
|
(116)
|
(166)
|
(222)
|
(207)
|
(211)
|
(218)
|
(218)
|
(191)
|
(186)
|
(175)
|
(155)
|
(153)
|
(141)
|
(130)
|
(128)
|
(136)
|
(153)
|
(176)
|
(200)
|
(254)
|
(267)
|
(304)
|
(285)
|
(267)
|
(266)
|
(232)
|
(236)
|
(266)
|
(272)
|
(280)
|
(306)
|
(280)
|
(285)
|
(284)
|
(289)
|
(301)
|
(307)
|
(316)
|
(319)
|
(289)
|
(257)
|
(294)
|
(314)
|
(373)
|
(487)
|
(486)
|
(715)
|
|
| Other Operating Expenses |
0
|
(110)
|
(110)
|
(109)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(207)
|
0
|
0
|
0
|
(4 618)
|
(4 619)
|
(4 620)
|
0
|
(1 596)
|
(124)
|
(124)
|
0
|
0
|
(87)
|
(86)
|
0
|
(2 604)
|
0
|
(2 543)
|
0
|
(7)
|
0
|
(180)
|
0
|
3
|
3
|
0
|
0
|
(238)
|
0
|
0
|
0
|
(5 005)
|
0
|
0
|
0
|
(434)
|
(115)
|
0
|
|
| Operating Income |
4 188
N/A
|
5 258
+26%
|
7 698
+46%
|
9 683
+26%
|
10 782
+11%
|
12 756
+18%
|
11 994
-6%
|
12 653
+5%
|
12 462
-2%
|
12 469
+0%
|
13 586
+9%
|
12 365
-9%
|
3 791
-69%
|
3 287
-13%
|
4 439
+35%
|
3 581
-19%
|
3 617
+1%
|
(2 421)
N/A
|
(7 332)
-203%
|
(7 938)
-8%
|
2 198
N/A
|
(113)
N/A
|
1 418
N/A
|
3 490
+146%
|
2 851
-18%
|
3 843
+35%
|
6 153
+60%
|
3 512
-43%
|
8 098
+131%
|
5 367
-34%
|
7 212
+34%
|
5 238
-27%
|
4 238
-19%
|
2 906
-31%
|
429
-85%
|
1 175
+174%
|
2 865
+144%
|
5 698
+99%
|
6 403
+12%
|
5 371
-16%
|
4 635
-14%
|
2 095
-55%
|
3 050
+46%
|
3 236
+6%
|
(2 273)
N/A
|
(6 868)
-202%
|
(5 382)
+22%
|
(6 058)
-13%
|
(8 771)
-45%
|
(12 475)
-42%
|
(11 418)
+8%
|
(9 152)
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 809)
|
(1 342)
|
(2 872)
|
(2 807)
|
1 152
|
(1 749)
|
(287)
|
743
|
979
|
642
|
1 882
|
1 753
|
1 504
|
1 297
|
641
|
(752)
|
1 932
|
(316)
|
358
|
1 700
|
(3 052)
|
(305)
|
1 474
|
536
|
2 551
|
2 608
|
936
|
2 047
|
1 352
|
1 955
|
1 819
|
1 230
|
1 852
|
1 545
|
908
|
1 562
|
2 649
|
2 442
|
2 979
|
2 594
|
2 452
|
3 116
|
3 123
|
3 382
|
1 640
|
661
|
249
|
(634)
|
(167)
|
(513)
|
(1 239)
|
(1 625)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(810)
|
(748)
|
(1 089)
|
(1 089)
|
(65)
|
(66)
|
264
|
264
|
(210)
|
0
|
4 140
|
4 049
|
(374)
|
4 438
|
(1 372)
|
(1 281)
|
(1 404)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 606)
|
0
|
(2 544)
|
0
|
(7)
|
0
|
(183)
|
0
|
(2 859)
|
(2 849)
|
(2 886)
|
(2 886)
|
(228)
|
0
|
0
|
0
|
(377)
|
0
|
(5 323)
|
(7 164)
|
(531)
|
0
|
0
|
1 726
|
|
| Gain/Loss on Disposition of Assets |
(412)
|
0
|
0
|
0
|
10
|
(9)
|
(9)
|
(7)
|
110
|
128
|
128
|
249
|
134
|
0
|
125
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
4 081
|
0
|
4 069
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
19 267
|
19 270
|
19 214
|
19 257
|
(546)
|
0
|
0
|
(533)
|
|
| Total Other Income |
(312)
|
(2 136)
|
(96)
|
887
|
(2 097)
|
1 106
|
(468)
|
(143)
|
(831)
|
(1 332)
|
(1 323)
|
(1 163)
|
(462)
|
108
|
(37)
|
(124)
|
(129)
|
(168)
|
(9)
|
(25)
|
147
|
173
|
(560)
|
(602)
|
(714)
|
(608)
|
49
|
181
|
428
|
416
|
396
|
210
|
(239)
|
(305)
|
(939)
|
3 189
|
(14)
|
4 069
|
409
|
256
|
(442)
|
(479)
|
(491)
|
(786)
|
(4 919)
|
(537)
|
(4 762)
|
(4 274)
|
(27 751)
|
(28 426)
|
(41 758)
|
(43 176)
|
|
| Pre-Tax Income |
655
N/A
|
1 781
+172%
|
4 730
+166%
|
7 762
+64%
|
9 036
+16%
|
11 356
+26%
|
10 141
-11%
|
12 156
+20%
|
12 655
+4%
|
11 839
-6%
|
14 535
+23%
|
13 467
-7%
|
4 756
-65%
|
4 692
-1%
|
9 309
+98%
|
6 759
-27%
|
5 049
-25%
|
1 535
-70%
|
(8 354)
N/A
|
(7 545)
+10%
|
(2 110)
+72%
|
(245)
+88%
|
2 332
N/A
|
3 424
+47%
|
4 688
+37%
|
5 842
+25%
|
7 136
+22%
|
5 738
-20%
|
7 271
+27%
|
7 737
+6%
|
6 884
-11%
|
6 691
-3%
|
5 857
-12%
|
4 159
-29%
|
4 297
+3%
|
5 927
+38%
|
6 711
+13%
|
9 360
+39%
|
6 906
-26%
|
5 336
-23%
|
6 419
+20%
|
4 735
-26%
|
5 683
+20%
|
5 833
+3%
|
13 337
+129%
|
12 525
-6%
|
3 997
-68%
|
1 127
-72%
|
(37 765)
N/A
|
(41 414)
-10%
|
(54 415)
-31%
|
(52 759)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(247)
|
(802)
|
(1 187)
|
(1 584)
|
(2 563)
|
(2 390)
|
(1 935)
|
(2 737)
|
(3 547)
|
(3 727)
|
(4 221)
|
(3 818)
|
(754)
|
(605)
|
(3 747)
|
(3 282)
|
(1 614)
|
(1 150)
|
3 124
|
2 823
|
67
|
(101)
|
(642)
|
(803)
|
(1 509)
|
(1 836)
|
(2 208)
|
(2 133)
|
(578)
|
(470)
|
(264)
|
(131)
|
(1 154)
|
(850)
|
(1 132)
|
(1 349)
|
(806)
|
(1 286)
|
(626)
|
(343)
|
(784)
|
(330)
|
(406)
|
(595)
|
(2 446)
|
(2 453)
|
(6 050)
|
(5 546)
|
(5 452)
|
(5 409)
|
(1 921)
|
(2 083)
|
|
| Income from Continuing Operations |
408
|
979
|
3 544
|
6 178
|
6 473
|
8 965
|
8 205
|
9 419
|
9 107
|
8 113
|
10 315
|
9 650
|
4 002
|
4 087
|
5 562
|
3 478
|
3 435
|
387
|
(5 228)
|
(4 721)
|
(2 043)
|
(345)
|
1 691
|
2 622
|
3 179
|
4 006
|
4 929
|
3 606
|
6 693
|
7 269
|
6 621
|
6 561
|
4 703
|
3 309
|
3 166
|
4 578
|
5 905
|
8 074
|
6 279
|
4 993
|
5 635
|
4 405
|
5 278
|
5 237
|
10 891
|
10 072
|
(2 053)
|
(4 419)
|
(43 217)
|
(46 823)
|
(56 336)
|
(54 842)
|
|
| Income to Minority Interest |
285
|
62
|
(806)
|
(762)
|
(697)
|
(869)
|
(585)
|
(927)
|
(769)
|
(1 169)
|
(1 768)
|
(1 888)
|
3
|
79
|
(206)
|
250
|
12
|
538
|
1 751
|
1 941
|
92
|
154
|
153
|
(214)
|
(131)
|
86
|
101
|
734
|
842
|
673
|
668
|
411
|
143
|
177
|
310
|
(26)
|
(41)
|
(77)
|
(121)
|
(9)
|
(256)
|
(448)
|
(743)
|
(707)
|
(451)
|
(372)
|
9
|
(177)
|
(37)
|
(37)
|
(259)
|
0
|
|
| Net Income (Common) |
693
N/A
|
1 041
+50%
|
2 739
+163%
|
5 417
+98%
|
5 776
+7%
|
8 098
+40%
|
7 621
-6%
|
8 493
+11%
|
8 339
-2%
|
6 944
-17%
|
8 547
+23%
|
7 762
-9%
|
6 416
-17%
|
6 577
+3%
|
7 767
+18%
|
6 138
-21%
|
9 430
+54%
|
6 908
-27%
|
2 506
-64%
|
3 204
+28%
|
(1 952)
N/A
|
(191)
+90%
|
1 844
N/A
|
2 408
+31%
|
2 609
+8%
|
3 652
+40%
|
4 437
+21%
|
3 116
-30%
|
8 011
+157%
|
8 416
+5%
|
7 916
-6%
|
8 164
+3%
|
4 673
-43%
|
3 411
-27%
|
3 401
0%
|
4 543
+34%
|
5 863
+29%
|
7 997
+36%
|
6 158
-23%
|
4 984
-19%
|
5 379
+8%
|
3 957
-26%
|
4 535
+15%
|
4 530
0%
|
10 440
+130%
|
9 700
-7%
|
(2 044)
N/A
|
(4 595)
-125%
|
(43 254)
-841%
|
(46 861)
-8%
|
(56 595)
-21%
|
(54 842)
+3%
|
|
| EPS (Diluted) |
16.11
N/A
|
24.2
+50%
|
63.69
+163%
|
125.97
+98%
|
134.32
+7%
|
188.32
+40%
|
177.23
-6%
|
197.51
+11%
|
193.93
-2%
|
161.48
-17%
|
198.76
+23%
|
180.51
-9%
|
149.2
-17%
|
152.95
+3%
|
180.62
+18%
|
142.74
-21%
|
219.3
+54%
|
160.65
-27%
|
58.27
-64%
|
74.51
+28%
|
-45.39
N/A
|
-4.44
+90%
|
42.88
N/A
|
56
+31%
|
60.67
+8%
|
84.93
+40%
|
100.84
+19%
|
72.46
-28%
|
186.3
+157%
|
195.72
+5%
|
184.09
-6%
|
189.86
+3%
|
108.67
-43%
|
78.71
-28%
|
78.47
0%
|
104.83
+34%
|
135.29
+29%
|
184.52
+36%
|
142.09
-23%
|
115
-19%
|
124.48
+8%
|
93.15
-25%
|
106.76
+15%
|
106.65
0%
|
245.32
+130%
|
223.81
-9%
|
-47.15
N/A
|
-106.03
-125%
|
-999.9
-843%
|
-1 111.92
-11%
|
-1 342.94
-21%
|
-1 267.46
+6%
|
|