Kwang Myung Electric Co Ltd
KRX:017040

Watchlist Manager
Kwang Myung Electric Co Ltd Logo
Kwang Myung Electric Co Ltd
KRX:017040
Watchlist
Price: 1 260 KRW -1.87% Market Closed
Market Cap: 54.6B KRW

Income Statement

Earnings Waterfall
Kwang Myung Electric Co Ltd

Revenue
120.3B KRW
Cost of Revenue
-106.5B KRW
Gross Profit
13.8B KRW
Operating Expenses
-22.9B KRW
Operating Income
-9.2B KRW
Other Expenses
-45.7B KRW
Net Income
-54.8B KRW

Income Statement
Kwang Myung Electric Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 153
582
0
0
910
361
524
679
642
600
562
510
433
400
369
348
344
367
422
467
380
499
574
667
349
661
413
285
225
151
253
203
191
224
201
203
159
154
160
192
266
291
308
312
0
353
188
205
421
0
0
0
Revenue
117 217
N/A
113 907
-3%
110 312
-3%
113 833
+3%
117 853
+4%
125 222
+6%
138 826
+11%
129 447
-7%
134 778
+4%
141 627
+5%
130 048
-8%
133 556
+3%
93 181
-30%
86 093
-8%
91 923
+7%
87 620
-5%
96 943
+11%
98 766
+2%
87 670
-11%
91 102
+4%
101 561
+11%
98 795
-3%
101 321
+3%
109 818
+8%
112 565
+3%
121 483
+8%
138 049
+14%
127 310
-8%
131 864
+4%
127 295
-3%
120 030
-6%
126 381
+5%
123 548
-2%
118 012
-4%
108 658
-8%
115 706
+6%
137 093
+18%
156 264
+14%
160 810
+3%
155 642
-3%
138 239
-11%
127 685
-8%
132 048
+3%
141 243
+7%
161 220
+14%
167 234
+4%
196 625
+18%
188 333
-4%
142 406
-24%
158 915
+12%
120 893
-24%
120 287
-1%
Gross Profit
Cost of Revenue
(102 591)
(99 435)
(93 551)
(96 554)
(98 728)
(103 441)
(118 161)
(109 011)
(114 780)
(121 557)
(108 838)
(113 353)
(83 703)
(77 408)
(82 057)
(78 704)
(87 732)
(91 345)
(85 758)
(89 166)
(92 454)
(90 346)
(92 439)
(99 094)
(102 147)
(110 163)
(124 334)
(116 128)
(116 927)
(112 510)
(105 940)
(112 053)
(112 293)
(108 092)
(101 388)
(107 254)
(127 612)
(143 830)
(147 806)
(143 521)
(126 781)
(118 593)
(122 248)
(130 833)
(149 852)
(155 064)
(182 731)
(175 108)
(131 435)
(147 886)
(109 347)
(106 536)
Gross Profit
14 625
N/A
14 472
-1%
16 761
+16%
17 279
+3%
19 125
+11%
21 781
+14%
20 665
-5%
20 437
-1%
19 998
-2%
20 071
+0%
21 212
+6%
20 204
-5%
9 478
-53%
8 687
-8%
9 867
+14%
8 916
-10%
9 211
+3%
7 421
-19%
1 912
-74%
1 937
+1%
9 107
+370%
8 449
-7%
8 881
+5%
10 723
+21%
10 418
-3%
11 319
+9%
13 715
+21%
11 182
-18%
14 937
+34%
14 785
-1%
14 090
-5%
14 328
+2%
11 256
-21%
9 920
-12%
7 271
-27%
8 452
+16%
9 481
+12%
12 434
+31%
13 004
+5%
12 122
-7%
11 458
-5%
9 093
-21%
9 800
+8%
10 410
+6%
11 368
+9%
12 170
+7%
13 894
+14%
13 225
-5%
10 971
-17%
11 028
+1%
11 546
+5%
13 751
+19%
Operating Income
Operating Expenses
(10 438)
(9 213)
(9 062)
(7 596)
(8 343)
(9 025)
(8 671)
(7 784)
(7 537)
(7 602)
(7 626)
(7 839)
(5 687)
(5 398)
(5 425)
(5 333)
(5 594)
(9 842)
(9 245)
(9 876)
(6 909)
(8 563)
(7 465)
(7 235)
(7 567)
(7 478)
(7 563)
(7 670)
(6 840)
(9 418)
(6 878)
(9 090)
(7 018)
(7 013)
(6 841)
(7 275)
(6 615)
(6 736)
(6 601)
(6 751)
(6 823)
(6 997)
(6 750)
(7 173)
(13 641)
(19 039)
(19 276)
(19 283)
(19 742)
(23 503)
(22 964)
(22 902)
Selling, General & Administrative
(10 204)
(9 103)
(8 952)
(7 487)
(8 127)
(8 909)
(8 505)
(7 560)
(7 329)
(7 389)
(7 406)
(7 620)
(5 496)
(5 005)
(5 252)
(5 180)
(5 441)
(5 083)
(4 496)
(5 128)
(6 773)
(6 814)
(7 165)
(6 911)
(7 314)
(7 209)
(7 172)
(7 299)
(6 572)
(6 548)
(6 647)
(6 311)
(6 752)
(6 734)
(6 561)
(6 790)
(6 336)
(6 454)
(6 320)
(6 462)
(6 522)
(6 452)
(6 433)
(6 855)
(13 353)
(13 778)
(18 982)
(18 969)
(19 369)
(22 583)
(22 363)
(22 188)
Depreciation & Amortization
(234)
0
0
0
(216)
(116)
(166)
(222)
(207)
(211)
(218)
(218)
(191)
(186)
(175)
(155)
(153)
(141)
(130)
(128)
(136)
(153)
(176)
(200)
(254)
(267)
(304)
(285)
(267)
(266)
(232)
(236)
(266)
(272)
(280)
(306)
(280)
(285)
(284)
(289)
(301)
(307)
(316)
(319)
(289)
(257)
(294)
(314)
(373)
(487)
(486)
(715)
Other Operating Expenses
0
(110)
(110)
(109)
0
0
0
0
0
0
0
0
0
(207)
0
0
0
(4 618)
(4 619)
(4 620)
0
(1 596)
(124)
(124)
0
0
(87)
(86)
0
(2 604)
0
(2 543)
0
(7)
0
(180)
0
3
3
0
0
(238)
0
0
0
(5 005)
0
0
0
(434)
(115)
0
Operating Income
4 188
N/A
5 258
+26%
7 698
+46%
9 683
+26%
10 782
+11%
12 756
+18%
11 994
-6%
12 653
+5%
12 462
-2%
12 469
+0%
13 586
+9%
12 365
-9%
3 791
-69%
3 287
-13%
4 439
+35%
3 581
-19%
3 617
+1%
(2 421)
N/A
(7 332)
-203%
(7 938)
-8%
2 198
N/A
(113)
N/A
1 418
N/A
3 490
+146%
2 851
-18%
3 843
+35%
6 153
+60%
3 512
-43%
8 098
+131%
5 367
-34%
7 212
+34%
5 238
-27%
4 238
-19%
2 906
-31%
429
-85%
1 175
+174%
2 865
+144%
5 698
+99%
6 403
+12%
5 371
-16%
4 635
-14%
2 095
-55%
3 050
+46%
3 236
+6%
(2 273)
N/A
(6 868)
-202%
(5 382)
+22%
(6 058)
-13%
(8 771)
-45%
(12 475)
-42%
(11 418)
+8%
(9 152)
+20%
Pre-Tax Income
Interest Income Expense
(2 809)
(1 342)
(2 872)
(2 807)
1 152
(1 749)
(287)
743
979
642
1 882
1 753
1 504
1 297
641
(752)
1 932
(316)
358
1 700
(3 052)
(305)
1 474
536
2 551
2 608
936
2 047
1 352
1 955
1 819
1 230
1 852
1 545
908
1 562
2 649
2 442
2 979
2 594
2 452
3 116
3 123
3 382
1 640
661
249
(634)
(167)
(513)
(1 239)
(1 625)
Non-Reccuring Items
0
0
0
0
(810)
(748)
(1 089)
(1 089)
(65)
(66)
264
264
(210)
0
4 140
4 049
(374)
4 438
(1 372)
(1 281)
(1 404)
0
0
0
0
0
0
0
(2 606)
0
(2 544)
0
(7)
0
(183)
0
(2 859)
(2 849)
(2 886)
(2 886)
(228)
0
0
0
(377)
0
(5 323)
(7 164)
(531)
0
0
1 726
Gain/Loss on Disposition of Assets
(412)
0
0
0
10
(9)
(9)
(7)
110
128
128
249
134
0
125
4
3
3
2
1
1
1
1
0
0
0
0
0
0
0
0
12
12
12
4 081
0
4 069
0
0
1
2
0
0
0
19 267
19 270
19 214
19 257
(546)
0
0
(533)
Total Other Income
(312)
(2 136)
(96)
887
(2 097)
1 106
(468)
(143)
(831)
(1 332)
(1 323)
(1 163)
(462)
108
(37)
(124)
(129)
(168)
(9)
(25)
147
173
(560)
(602)
(714)
(608)
49
181
428
416
396
210
(239)
(305)
(939)
3 189
(14)
4 069
409
256
(442)
(479)
(491)
(786)
(4 919)
(537)
(4 762)
(4 274)
(27 751)
(28 426)
(41 758)
(43 176)
Pre-Tax Income
655
N/A
1 781
+172%
4 730
+166%
7 762
+64%
9 036
+16%
11 356
+26%
10 141
-11%
12 156
+20%
12 655
+4%
11 839
-6%
14 535
+23%
13 467
-7%
4 756
-65%
4 692
-1%
9 309
+98%
6 759
-27%
5 049
-25%
1 535
-70%
(8 354)
N/A
(7 545)
+10%
(2 110)
+72%
(245)
+88%
2 332
N/A
3 424
+47%
4 688
+37%
5 842
+25%
7 136
+22%
5 738
-20%
7 271
+27%
7 737
+6%
6 884
-11%
6 691
-3%
5 857
-12%
4 159
-29%
4 297
+3%
5 927
+38%
6 711
+13%
9 360
+39%
6 906
-26%
5 336
-23%
6 419
+20%
4 735
-26%
5 683
+20%
5 833
+3%
13 337
+129%
12 525
-6%
3 997
-68%
1 127
-72%
(37 765)
N/A
(41 414)
-10%
(54 415)
-31%
(52 759)
+3%
Net Income
Tax Provision
(247)
(802)
(1 187)
(1 584)
(2 563)
(2 390)
(1 935)
(2 737)
(3 547)
(3 727)
(4 221)
(3 818)
(754)
(605)
(3 747)
(3 282)
(1 614)
(1 150)
3 124
2 823
67
(101)
(642)
(803)
(1 509)
(1 836)
(2 208)
(2 133)
(578)
(470)
(264)
(131)
(1 154)
(850)
(1 132)
(1 349)
(806)
(1 286)
(626)
(343)
(784)
(330)
(406)
(595)
(2 446)
(2 453)
(6 050)
(5 546)
(5 452)
(5 409)
(1 921)
(2 083)
Income from Continuing Operations
408
979
3 544
6 178
6 473
8 965
8 205
9 419
9 107
8 113
10 315
9 650
4 002
4 087
5 562
3 478
3 435
387
(5 228)
(4 721)
(2 043)
(345)
1 691
2 622
3 179
4 006
4 929
3 606
6 693
7 269
6 621
6 561
4 703
3 309
3 166
4 578
5 905
8 074
6 279
4 993
5 635
4 405
5 278
5 237
10 891
10 072
(2 053)
(4 419)
(43 217)
(46 823)
(56 336)
(54 842)
Income to Minority Interest
285
62
(806)
(762)
(697)
(869)
(585)
(927)
(769)
(1 169)
(1 768)
(1 888)
3
79
(206)
250
12
538
1 751
1 941
92
154
153
(214)
(131)
86
101
734
842
673
668
411
143
177
310
(26)
(41)
(77)
(121)
(9)
(256)
(448)
(743)
(707)
(451)
(372)
9
(177)
(37)
(37)
(259)
0
Net Income (Common)
693
N/A
1 041
+50%
2 739
+163%
5 417
+98%
5 776
+7%
8 098
+40%
7 621
-6%
8 493
+11%
8 339
-2%
6 944
-17%
8 547
+23%
7 762
-9%
6 416
-17%
6 577
+3%
7 767
+18%
6 138
-21%
9 430
+54%
6 908
-27%
2 506
-64%
3 204
+28%
(1 952)
N/A
(191)
+90%
1 844
N/A
2 408
+31%
2 609
+8%
3 652
+40%
4 437
+21%
3 116
-30%
8 011
+157%
8 416
+5%
7 916
-6%
8 164
+3%
4 673
-43%
3 411
-27%
3 401
0%
4 543
+34%
5 863
+29%
7 997
+36%
6 158
-23%
4 984
-19%
5 379
+8%
3 957
-26%
4 535
+15%
4 530
0%
10 440
+130%
9 700
-7%
(2 044)
N/A
(4 595)
-125%
(43 254)
-841%
(46 861)
-8%
(56 595)
-21%
(54 842)
+3%
EPS (Diluted)
16.11
N/A
24.2
+50%
63.69
+163%
125.97
+98%
134.32
+7%
188.32
+40%
177.23
-6%
197.51
+11%
193.93
-2%
161.48
-17%
198.76
+23%
180.51
-9%
149.2
-17%
152.95
+3%
180.62
+18%
142.74
-21%
219.3
+54%
160.65
-27%
58.27
-64%
74.51
+28%
-45.39
N/A
-4.44
+90%
42.88
N/A
56
+31%
60.67
+8%
84.93
+40%
100.84
+19%
72.46
-28%
186.3
+157%
195.72
+5%
184.09
-6%
189.86
+3%
108.67
-43%
78.71
-28%
78.47
0%
104.83
+34%
135.29
+29%
184.52
+36%
142.09
-23%
115
-19%
124.48
+8%
93.15
-25%
106.76
+15%
106.65
0%
245.32
+130%
223.81
-9%
-47.15
N/A
-106.03
-125%
-999.9
-843%
-1 111.92
-11%
-1 342.94
-21%
-1 267.46
+6%