Watchlist Manager

Watchlist

Price: 6 000 KRW 0.84% Market Closed

Market Cap: ₩109.9B

W	Wooshin Systems Co Ltd KRX:017370	KR
F	Fujifilm Holdings Corp OTC:FUJIY	JP
	Shanghai Jinfeng Wine Co Ltd SSE:600616	CN
	Freight Technologies Inc NASDAQ:FRGT	US

Income Statement

Currency: KRW

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	20	58	100	145	199	236	251	285	0	0	0	1 614	682	1 044	0	1 682	1 459	1 765	0	2 601	0	0	773	1 180	1 138	0	0	2 001	1 161	1 744	2 624	3 251	3 527	4 021	0	4 578	3 224	3 196	4 164	3 889	3 896	3 941	4 177	4 345	4 630	4 722	4 458	4 491	4 338	4 487	5 086	5 637	6 247	6 648	6 949	7 079	7 158	7 588	8 229	8 948	0	0	0
Revenue	82 423 N/A	79 496 -4%	74 049 -7%	65 887 -11%	59 167 -10%	53 244 -10%	58 165 +9%	67 016 +15%	78 275 +17%	27 341 -65%	59 928 +119%	89 190 +49%	133 022 +49%	134 705 +1%	130 578 -3%	151 715 +16%	170 216 +12%	205 774 +21%	247 000 +20%	250 484 +1%	257 675 +3%	248 288 -4%	238 409 -4%	254 231 +7%	262 989 +3%	276 244 +5%	279 272 +1%	270 810 -3%	264 307 -2%	250 024 -5%	251 069 +0%	246 983 -2%	243 973 -1%	251 540 +3%	273 462 +9%	300 018 +10%	303 038 +1%	308 415 +2%	293 030 -5%	286 162 -2%	289 027 +1%	282 021 -2%	266 213 -6%	257 869 -3%	249 292 -3%	253 349 +2%	237 831 -6%	239 197 +1%	262 338 +10%	251 187 -4%	258 979 +3%	266 063 +3%	254 538 -4%	237 366 -7%	255 919 +8%	243 759 -5%	242 196 -1%	242 513 +0%	264 658 +9%	480 465 +82%	563 597 +17%	608 604 +8%	615 273 +1%	435 713 -29%
Gross Profit
Cost of Revenue	(70 143)	(68 804)	(62 645)	(54 929)	(49 978)	(45 945)	(51 320)	(59 758)	(70 219)	(24 393)	(52 818)	(76 154)	(112 468)	(113 452)	(109 638)	(132 054)	(151 424)	(183 596)	(223 302)	(225 625)	(225 201)	(216 679)	(204 156)	(216 852)	(227 571)	(238 922)	(241 213)	(236 254)	(230 617)	(219 668)	(220 610)	(217 031)	(216 389)	(227 118)	(251 742)	(276 404)	(280 739)	(281 473)	(268 243)	(263 710)	(262 205)	(257 070)	(241 808)	(230 687)	(225 433)	(230 152)	(215 953)	(227 483)	(245 431)	(231 368)	(234 515)	(220 016)	(217 594)	(196 597)	(214 662)	(206 624)	(204 975)	(204 377)	(218 792)	(420 485)	(496 425)	(534 207)	(546 274)	(383 450)
Gross Profit	12 280 N/A	10 691 -13%	11 404 +7%	10 958 -4%	9 189 -16%	7 299 -21%	6 846 -6%	7 259 +6%	8 056 +11%	2 948 -63%	7 109 +141%	13 035 +83%	20 554 +58%	21 252 +3%	20 940 -1%	19 661 -6%	18 792 -4%	22 179 +18%	23 698 +7%	24 859 +5%	32 474 +31%	31 608 -3%	34 252 +8%	37 378 +9%	35 418 -5%	37 322 +5%	38 060 +2%	34 558 -9%	33 689 -3%	30 357 -10%	30 461 +0%	29 953 -2%	27 584 -8%	24 423 -11%	21 720 -11%	23 614 +9%	22 299 -6%	26 941 +21%	24 786 -8%	22 451 -9%	26 822 +19%	24 951 -7%	24 405 -2%	27 182 +11%	23 858 -12%	23 197 -3%	21 878 -6%	11 714 -46%	16 906 +44%	19 820 +17%	24 463 +23%	46 047 +88%	36 944 -20%	40 769 +10%	41 257 +1%	37 136 -10%	37 221 +0%	38 136 +2%	45 866 +20%	59 980 +31%	67 172 +12%	74 398 +11%	68 998 -7%	52 263 -24%
Operating Income
Operating Expenses	(6 880)	(6 567)	(7 077)	(7 064)	(6 423)	(6 258)	(6 309)	(6 657)	(7 033)	(2 713)	(6 068)	(8 509)	(11 184)	(11 737)	(11 416)	(12 560)	(13 603)	(14 467)	(14 873)	(15 059)	(15 878)	(16 405)	(16 967)	(17 550)	(19 270)	(20 116)	(25 579)	(25 467)	(22 145)	(21 818)	(20 345)	(22 229)	(20 877)	(21 674)	(22 124)	(21 340)	(23 418)	(23 333)	(24 213)	(24 263)	(24 393)	(26 134)	(25 926)	(25 257)	(25 621)	(24 388)	(26 879)	(29 657)	(28 393)	(33 329)	(32 041)	(31 544)	(28 972)	(28 091)	(26 659)	(25 582)	(24 810)	(26 272)	(27 781)	(29 703)	(31 105)	(31 240)	(31 860)	(31 580)
Selling, General & Administrative	(6 572)	(6 240)	(6 691)	(6 623)	(5 936)	(5 661)	(5 709)	(6 028)	(6 422)	(2 713)	(6 068)	(8 509)	(10 698)	(11 434)	(10 960)	(12 104)	(12 849)	(13 810)	(14 221)	(14 257)	(14 662)	(15 191)	(15 352)	(15 683)	(17 693)	(18 147)	(20 733)	(20 285)	(19 335)	(18 734)	(17 236)	(19 157)	(17 799)	(18 561)	(18 943)	(18 051)	(19 953)	(19 911)	(20 640)	(20 639)	(20 556)	(21 846)	(21 557)	(20 640)	(21 849)	(20 795)	(23 501)	(26 457)	(24 910)	(26 220)	(24 978)	(24 674)	(25 911)	(25 111)	(23 603)	(22 560)	(21 730)	(23 120)	(24 664)	(26 294)	(27 245)	(27 237)	(27 852)	(27 775)
Research & Development	(119)	(143)	(162)	(171)	(179)	(251)	(257)	(265)	(242)	0	0	0	(71)	(36)	(59)	0	(185)	(70)	(66)	(82)	(684)	(683)	(1 047)	(1 276)	(950)	(1 240)	(1 240)	(1 447)	(1 659)	(1 875)	(1 957)	(1 924)	(1 803)	(1 748)	(1 728)	(1 736)	(1 775)	(1 737)	(1 656)	(1 604)	(1 551)	(1 729)	(1 893)	(2 131)	(1 625)	(1 421)	(1 315)	(1 109)	(1 629)	(1 635)	(1 612)	(1 621)	(1 710)	(1 722)	(1 840)	(1 947)	(1 993)	(2 082)	(2 098)	(2 273)	(2 589)	(2 688)	(2 721)	(2 545)
Depreciation & Amortization	(188)	(185)	(224)	(270)	(308)	(346)	(344)	(365)	(370)	0	0	0	(416)	(266)	(397)	0	(568)	(393)	(390)	(523)	(532)	(529)	(567)	(590)	(626)	(730)	(906)	(1 037)	(1 152)	(1 208)	(1 152)	(1 147)	(1 275)	(1 366)	(1 453)	(1 553)	(1 689)	(1 684)	(1 916)	(2 019)	(2 287)	(2 492)	(2 410)	(2 420)	(2 147)	(2 173)	(2 064)	(2 093)	(1 854)	(1 652)	(1 630)	(1 429)	(1 351)	(1 259)	(1 217)	(1 075)	(1 087)	(1 070)	(1 019)	(1 137)	(1 271)	(1 315)	(1 286)	(1 260)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(456)	0	(194)	(196)	(197)	0	0	0	0	0	0	(2 700)	(2 698)	0	0	0	0	0	0	0	0	0	0	0	0	0	(67)	(66)	(66)	0	2	0	0	0	(3 822)	(3 821)	(3 820)	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	5 401 N/A	4 124 -24%	4 326 +5%	3 894 -10%	2 766 -29%	1 042 -62%	538 -48%	602 +12%	1 023 +70%	235 -77%	1 042 +343%	4 527 +334%	9 370 +107%	9 516 +2%	9 524 +0%	7 101 -25%	5 189 -27%	7 711 +49%	8 825 +14%	9 800 +11%	16 595 +69%	15 204 -8%	17 285 +14%	19 829 +15%	16 149 -19%	17 205 +7%	12 480 -27%	9 088 -27%	11 545 +27%	8 538 -26%	10 114 +18%	7 723 -24%	6 707 -13%	2 749 -59%	(403) N/A	2 275 N/A	(1 119) N/A	3 609 N/A	574 -84%	(1 811) N/A	2 429 N/A	(1 182) N/A	(1 520) -29%	1 926 N/A	(1 762) N/A	(1 190) +32%	(5 000) -320%	(17 943) -259%	(11 487) +36%	(13 509) -18%	(7 577) +44%	14 503 N/A	7 972 -45%	12 677 +59%	14 598 +15%	11 554 -21%	12 410 +7%	11 864 -4%	18 085 +52%	30 277 +67%	36 067 +19%	43 158 +20%	37 139 -14%	20 683 -44%
Pre-Tax Income
Interest Income Expense	1 980	2 314	2 076	2 115	881	389	767	877	507	98	(1 117)	(1 001)	(2 243)	(2 691)	(809)	354	(1 347)	1 299	(300)	(3 262)	(1 177)	(2 622)	(3 221)	(4 110)	2 916	(4 290)	(2 864)	(418)	(371)	(1 071)	(1 401)	(1 848)	(7 309)	(6 667)	(7 686)	(8 004)	(3 497)	(4 376)	(3 512)	(3 375)	(3 662)	(2 457)	(3 976)	(4 711)	(8 429)	(8 056)	(5 391)	(4 336)	(890)	(2 860)	(2 583)	(1 455)	(4 318)	(2 960)	(4 688)	(5 627)	(4 597)	(3 055)	(4 569)	(12 416)	5 938	719	(1 842)	8 324
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(195)	0	0	0	0	0	0	0	(2 434)	(2 701)	0	0	(267)	0	0	0	(40)	0	0	0	(166)	0	(60)	(60)	(127)	(57)	3	3	4	1	0	(1)	(3 820)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	1	4	4	4	3	(7)	(7)	0	0	0	(267)	(1 006)	(1 014)	0	(947)	(845)	(812)	0	34	0	0	(63)	1 212	211	0	0	447	365	0	0	(171)	410	0	0	1 511	1 403	2 275	2 270	1 334	1 342	510	515	89	2 143	2 389	2 676	2 379	1 203	922	636	213	195	298	374	188	246	175	200	211	139	948	885
Total Other Income	317	311	329	337	(24)	(22)	(30)	33	183	(433)	459	475	136	476	(403)	(1 995)	2 041	360	377	1 729	164	2 818	6 247	8 379	1 284	7 794	5 185	(1 260)	21	(1 936)	(725)	1 944	641	1 884	2 779	2 484	777	2 188	4 284	5 155	5 350	5 351	1 723	1 448	415	369	250	(2 374)	727	(1 153)	(1 341)	1 392	1 883	3 922	3 996	3 781	2 888	711	1 059	778	1 059	848	337	759
Pre-Tax Income	7 697 N/A	6 748 -12%	6 732 0%	6 351 -6%	3 628 -43%	1 414 -61%	1 278 -10%	1 504 +18%	1 705 +13%	(101) N/A	384 N/A	4 001 +942%	6 996 +75%	6 295 -10%	7 298 +16%	5 460 -25%	4 741 -13%	8 527 +80%	8 092 -5%	8 267 +2%	15 617 +89%	15 399 -1%	20 311 +32%	24 035 +18%	19 127 -20%	18 219 -5%	14 801 -19%	7 410 -50%	11 374 +53%	5 896 -48%	7 988 +35%	7 819 -2%	(171) N/A	(1 625) -850%	(5 310) -227%	(3 245) +39%	(2 494) +23%	2 823 N/A	3 560 +26%	2 179 -39%	5 323 +144%	2 997 -44%	(3 261) N/A	(820) +75%	(9 683) -1 081%	(6 734) +30%	(7 753) -15%	(21 979) -183%	(13 090) +40%	(16 320) -25%	(10 580) +35%	15 076 N/A	5 751 -62%	13 834 +141%	14 205 +3%	10 082 -29%	10 889 +8%	9 767 -10%	14 750 +51%	18 840 +28%	43 274 +130%	44 864 +4%	36 581 -18%	30 651 -16%
Net Income
Tax Provision	(2 090)	(2 100)	(2 153)	(2 064)	(1 251)	(310)	(311)	(333)	(281)	(271)	(463)	(954)	(1 336)	(1 327)	(1 283)	(1 167)	(996)	(1 467)	(1 405)	(2 321)	(3 509)	(3 134)	(3 889)	(3 915)	(3 966)	(4 482)	(2 874)	(2 027)	(2 160)	(1 108)	(2 434)	(2 455)	(617)	(876)	(153)	(743)	(1 549)	(1 707)	(2 071)	(851)	1 421	2 249	3 027	3 213	(1 461)	(2 100)	(1 725)	(2 229)	179	169	(1 657)	(2 433)	(2 934)	(3 753)	(3 641)	(4 210)	(3 459)	(4 126)	(4 448)	(5 690)	(9 379)	(8 878)	(7 550)	(4 873)
Income from Continuing Operations	5 607	4 647	4 578	4 286	2 377	1 106	969	1 174	1 424	(371)	(78)	3 048	5 660	4 968	6 015	4 293	3 745	7 060	6 688	5 947	12 108	12 267	16 423	20 121	15 161	13 737	11 927	5 383	9 215	4 788	5 554	5 364	(788)	(2 501)	(5 463)	(3 988)	(4 042)	1 117	1 490	1 329	6 744	5 246	(234)	2 393	(11 144)	(8 835)	(9 479)	(24 208)	(12 911)	(16 151)	(12 237)	12 643	2 817	10 080	10 563	5 871	7 431	5 641	10 302	13 151	33 896	35 985	29 031	25 779
Income to Minority Interest	0	0	0	0	0	0	0	0	0	(3)	357	274	40	22	(325)	0	246	360	277	67	(16)	(129)	(173)	(171)	(41)	62	103	171	125	152	291	252	7	(51)	(92)	(5)	65	25	20	(56)	464	594	694	672	110	(132)	(273)	(262)	(78)	71	44	(19)	(48)	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	5 607 N/A	4 647 -17%	4 578 -1%	4 286 -6%	2 377 -45%	1 106 -53%	969 -12%	1 174 +21%	1 424 +21%	(374) N/A	279 N/A	3 322 +1 091%	5 700 +72%	4 990 -12%	5 691 +14%	4 294 -25%	3 991 -7%	7 421 +86%	6 965 -6%	6 014 -14%	12 092 +101%	13 139 +9%	16 249 +24%	19 949 +23%	15 120 -24%	12 796 -15%	12 029 -6%	5 552 -54%	9 339 +68%	4 939 -47%	5 843 +18%	5 614 -4%	(782) N/A	(2 554) -227%	(5 556) -118%	(3 993) +28%	(3 978) +0%	1 141 N/A	1 509 +32%	1 272 -16%	5 782 +355%	4 416 -24%	(963) N/A	1 642 N/A	(12 309) N/A	(10 241) +17%	(11 027) -8%	(25 746) -133%	(12 989) +50%	(16 080) -24%	(12 192) +24%	12 624 N/A	2 769 -78%	9 985 +261%	10 516 +5%	5 824 -45%	7 431 +28%	5 641 -24%	10 302 +83%	13 151 +28%	33 896 +158%	35 985 +6%	29 031 -19%	25 779 -11%
EPS (Diluted)	509.72 N/A	422.45 -17%	416.18 -1%	389.63 -6%	216.09 -45%	100.54 -53%	88.09 -12%	117.4 +33%	142.4 +21%	-28.76 N/A	21.46 N/A	255.53 +1 091%	438.46 +72%	383.84 -12%	437.76 +14%	330.3 -25%	307 -7%	570.84 +86%	535.76 -6%	429.57 -20%	930.15 +117%	875.93 -6%	1 015.56 +16%	1 246.81 +23%	945 -24%	799.75 -15%	751.81 -6%	347 -54%	583.68 +68%	290.52 -50%	343.7 +18%	330.23 -4%	-46 N/A	-150.23 -227%	-326.82 -118%	-234.88 +28%	-234 +0%	67.11 N/A	88.76 +32%	74.82 -16%	340.11 +355%	259.76 -24%	-60.18 N/A	102.62 N/A	-769.31 N/A	-624.55 +19%	-672.47 -8%	-512.99 +24%	-792.16 -54%	-980.6 -24%	-745.96 +24%	774.7 N/A	171.04 -78%	633.16 +270%	676.18 +7%	374.66 -45%	476.6 +27%	362.8 -24%	662.59 +83%	850.01 +28%	2 186.19 +157%	2 328.37 +7%	1 893.95 -19%	1 681.6 -11%

Income Statement Balance Sheet Cash Flow Statement

Wooshin Systems Co Ltd
KRX:017370

Income Statement

Earnings Waterfall
Wooshin Systems Co Ltd

Income Statement
Wooshin Systems Co Ltd

See Also

Company

Help

Tools

Stocks

Wooshin Systems Co Ltd KRX:017370

Income Statement

Earnings Waterfall Wooshin Systems Co Ltd

Income Statement Wooshin Systems Co Ltd

See Also

Company

Help

Tools

Stocks

Wooshin Systems Co Ltd
KRX:017370

Earnings Waterfall
Wooshin Systems Co Ltd

Income Statement
Wooshin Systems Co Ltd