H

Hankuk Carbon Co Ltd
KRX:017960

Watchlist Manager
Hankuk Carbon Co Ltd
KRX:017960
Watchlist
Price: 21 100 KRW 3.69%
Market Cap: 1.1T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
+102%
5Y
+171%
10Y
+221%
0
Operating Income
+0%
3Y
+40%
5Y
+85%
10Y
+96%
0
Net Income
+0%
3Y
+42%
5Y
+15%
10Y
+3%

Earnings Waterfall
Hankuk Carbon Co Ltd

Revenue
741.7B KRW
Cost of Revenue
-624.2B KRW
Gross Profit
117.6B KRW
Operating Expenses
-72.6B KRW
Operating Income
45B KRW
Other Expenses
-24.7B KRW
Net Income
20.3B KRW

Income Statement
Hankuk Carbon Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Interest Expense
278
284
292
295
295
298
301
304
330
330
319
309
281
271
271
270
268
265
296
364
403
431
419
376
384
396
394
432
478
584
690
1 188
914
1 381
1 942
2 776
4 526
5 481
6 046
6 022
5 058
Revenue
231 068
N/A
229 153
-1%
228 357
0%
224 952
-1%
242 542
+8%
245 296
+1%
278 373
+13%
269 185
-3%
257 626
-4%
259 950
+1%
236 175
-9%
249 712
+6%
239 057
-4%
232 369
-3%
233 795
+1%
218 201
-7%
226 695
+4%
216 622
-4%
219 988
+2%
240 196
+9%
273 403
+14%
318 969
+17%
380 303
+19%
436 589
+15%
411 665
-6%
425 100
+3%
405 267
-5%
359 484
-11%
367 827
+2%
343 465
-7%
308 712
-10%
344 610
+12%
369 271
+7%
394 520
+7%
456 767
+16%
498 392
+9%
594 417
+19%
674 175
+13%
734 574
+9%
749 543
+2%
741 741
-1%
Gross Profit
Cost of Revenue
(190 579)
(191 727)
(191 833)
(188 235)
(197 783)
(198 258)
(221 488)
(213 149)
(207 678)
(212 265)
(193 957)
(211 830)
(211 950)
(209 860)
(217 569)
(201 429)
(201 032)
(188 094)
(188 186)
(205 309)
(224 570)
(256 963)
(294 548)
(327 075)
(307 175)
(322 924)
(317 493)
(289 985)
(306 978)
(290 022)
(263 056)
(293 230)
(313 198)
(335 350)
(389 544)
(435 132)
(531 263)
(603 943)
(648 025)
(653 213)
(624 158)
Gross Profit
40 488
N/A
37 424
-8%
36 522
-2%
36 715
+1%
44 759
+22%
47 038
+5%
56 886
+21%
56 037
-1%
49 948
-11%
47 686
-5%
42 218
-11%
37 882
-10%
27 107
-28%
22 508
-17%
16 226
-28%
16 772
+3%
25 663
+53%
28 529
+11%
31 801
+11%
34 887
+10%
48 833
+40%
62 006
+27%
85 756
+38%
109 515
+28%
104 490
-5%
102 177
-2%
87 775
-14%
69 499
-21%
60 850
-12%
53 443
-12%
45 656
-15%
51 381
+13%
56 073
+9%
59 170
+6%
67 224
+14%
63 261
-6%
63 154
0%
70 232
+11%
86 549
+23%
96 330
+11%
117 583
+22%
Operating Income
Operating Expenses
(17 493)
(17 789)
(17 789)
(17 802)
(19 489)
(20 893)
(22 800)
(23 566)
(23 331)
(22 347)
(21 751)
(22 236)
(21 621)
(22 291)
(21 342)
(20 433)
(20 443)
(20 210)
(21 815)
(23 148)
(24 482)
(27 533)
(28 597)
(29 143)
(29 545)
(33 803)
(30 966)
(28 097)
(28 764)
(42 581)
(27 094)
(29 421)
(31 373)
(38 002)
(37 667)
(41 076)
(46 794)
(55 028)
(86 603)
(68 428)
(72 581)
Selling, General & Administrative
(15 826)
(15 815)
(15 926)
(15 922)
(17 785)
(19 156)
(21 028)
(21 755)
(21 467)
(20 447)
(19 811)
(20 268)
(19 821)
(20 357)
(19 284)
(18 417)
(18 431)
(18 254)
(20 156)
(21 515)
(22 765)
(25 585)
(26 801)
(27 332)
(27 692)
(28 986)
(27 360)
(26 156)
(26 938)
(23 980)
(25 129)
(27 360)
(29 072)
(32 536)
(34 943)
(38 083)
(42 898)
(49 993)
(55 419)
(61 372)
(65 438)
Depreciation & Amortization
(1 666)
(1 669)
(1 675)
(1 688)
(1 704)
(1 735)
(1 771)
(1 811)
(1 864)
(1 900)
(1 940)
(1 968)
(1 799)
(1 935)
(2 060)
(2 018)
(2 013)
(1 797)
(1 644)
(1 618)
(1 718)
(1 795)
(1 797)
(1 812)
(1 853)
(1 866)
(1 865)
(1 895)
(1 826)
(1 910)
(1 965)
(2 061)
(2 302)
(2 481)
(2 724)
(2 993)
(3 896)
(5 035)
(6 068)
(7 056)
(7 143)
Other Operating Expenses
0
(305)
(188)
(192)
0
0
0
0
0
0
0
0
0
0
0
0
0
(159)
(15)
(15)
0
(153)
0
0
0
(2 951)
(1 741)
(46)
0
(16 691)
0
0
0
(2 985)
0
0
0
0
(25 116)
0
0
Operating Income
22 996
N/A
19 637
-15%
18 736
-5%
18 917
+1%
25 270
+34%
26 147
+3%
34 086
+30%
32 470
-5%
26 618
-18%
25 337
-5%
20 466
-19%
15 645
-24%
5 487
-65%
217
-96%
(5 117)
N/A
(3 662)
+28%
5 220
N/A
8 318
+59%
9 986
+20%
11 738
+18%
24 350
+107%
34 472
+42%
57 158
+66%
80 372
+41%
74 946
-7%
68 374
-9%
56 809
-17%
41 402
-27%
32 085
-23%
10 861
-66%
18 563
+71%
21 960
+18%
24 700
+12%
21 169
-14%
29 557
+40%
22 185
-25%
16 360
-26%
15 203
-7%
(54)
N/A
27 901
N/A
45 002
+61%
Pre-Tax Income
Interest Income Expense
2 588
2 509
1 589
2 565
3 897
4 938
4 408
3 604
2 933
4 530
4 386
5 482
3 564
753
251
167
1 013
670
1 383
1 353
(527)
417
1 292
576
1 795
2 186
899
1 886
8 792
7 195
6 012
(5 984)
(184)
(4 664)
1 557
8 902
(1 040)
1 217
(6 477)
1 615
(15 858)
Non-Reccuring Items
(303)
0
0
0
(62)
(85)
(141)
(141)
(5 985)
(6 150)
(6 094)
(6 094)
(188)
0
(145)
(145)
(161)
0
0
0
(153)
0
(1 364)
(3 059)
(2 952)
0
0
0
(16 691)
0
(7 779)
(7 228)
(2 985)
0
(28 717)
(38 515)
(41 978)
(41 934)
0
(16 589)
(2 755)
Gain/Loss on Disposition of Assets
15
15
20
21
12
12
9
18
18
24
30
11
(273)
(291)
(317)
(319)
(98)
(82)
(60)
(98)
(12)
(15)
(1)
11
(101)
(85)
(89)
(63)
2 823
2 808
2 806
2 807
16
14
3
(35)
(29)
(33)
(52)
(14)
(139)
Total Other Income
452
479
931
943
1 235
1 285
1 194
1 041
913
1 907
1 907
1 947
1 935
844
984
966
(96)
(492)
(749)
(838)
172
767
881
286
297
51
60
795
1 451
1 416
1 260
1 203
7 354
7 357
17 589
27 904
19 624
21 004
10 529
451
2 189
Pre-Tax Income
25 749
N/A
22 641
-12%
21 276
-6%
22 444
+5%
30 351
+35%
32 295
+6%
39 555
+22%
36 993
-6%
24 497
-34%
25 649
+5%
20 695
-19%
16 990
-18%
10 524
-38%
1 521
-86%
(4 346)
N/A
(2 995)
+31%
5 878
N/A
8 414
+43%
10 561
+26%
12 155
+15%
23 831
+96%
35 639
+50%
57 964
+63%
78 185
+35%
73 984
-5%
70 526
-5%
57 679
-18%
44 021
-24%
28 460
-35%
22 280
-22%
20 862
-6%
12 759
-39%
28 900
+127%
23 875
-17%
19 989
-16%
20 441
+2%
(7 063)
N/A
(4 544)
+36%
3 946
N/A
13 365
+239%
28 439
+113%
Net Income
Tax Provision
(6 017)
(5 284)
(5 213)
(5 777)
(7 660)
(7 903)
(9 534)
(8 131)
(8 026)
(7 583)
(6 406)
(6 193)
(2 201)
(412)
601
319
(251)
(1 717)
(2 067)
(2 837)
(6 997)
(9 922)
(15 056)
(18 384)
(16 608)
(15 918)
(12 959)
(11 521)
(14 109)
(12 185)
(10 713)
(10 249)
(8 639)
(8 662)
(6 792)
(7 457)
(6 383)
(6 938)
(13 682)
(9 772)
(8 115)
Income from Continuing Operations
19 732
17 357
16 064
16 668
22 691
24 394
30 022
28 863
16 471
18 066
14 289
10 797
8 323
1 109
(3 744)
(2 674)
5 627
6 700
8 497
9 321
16 834
25 718
42 908
59 800
57 376
54 610
44 722
32 501
14 351
10 095
10 150
2 510
20 261
15 213
13 197
12 984
(13 446)
(11 482)
(9 736)
3 593
20 324
Net Income (Common)
19 732
N/A
17 357
-12%
16 064
-7%
16 668
+4%
22 691
+36%
24 394
+8%
30 022
+23%
28 863
-4%
16 471
-43%
18 066
+10%
14 289
-21%
10 797
-24%
744
-93%
(6 471)
N/A
(11 376)
-76%
(10 306)
+9%
(2 979)
+71%
(1 955)
+34%
(106)
+95%
1 594
N/A
17 702
+1 011%
26 585
+50%
43 775
+65%
59 791
+37%
57 379
-4%
54 618
-5%
44 730
-18%
32 509
-27%
14 349
-56%
10 094
-30%
10 148
+1%
2 508
-75%
20 261
+708%
15 213
-25%
13 197
-13%
12 984
-2%
(13 449)
N/A
(11 491)
+15%
(9 746)
+15%
3 584
N/A
20 321
+467%
EPS (Diluted)
493.3
N/A
433.92
-12%
411.89
-5%
427.38
+4%
581.82
+36%
625.48
+8%
714.8
+14%
687.21
-4%
401.73
-42%
440.63
+10%
348.51
-21%
263.34
-24%
18.14
-93%
-157.82
N/A
-277.46
-76%
-251.36
+9%
-72.65
+71%
-47.68
+34%
-2.58
+95%
38.87
N/A
431.75
+1 011%
648.41
+50%
1 067.68
+65%
1 423.59
+33%
1 366.16
-4%
1 270.18
-7%
1 039.7
-18%
755.63
-27%
333.51
-56%
234.61
-30%
235.87
+1%
58.29
-75%
470.94
+708%
353.62
-25%
306.74
-13%
307.53
+0%
-304.65
N/A
-233.46
+23%
-198
+15%
72.81
N/A
412.88
+467%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 254,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.