Watchlist Manager

Watchlist

Price: 40 500 KRW -5.37% Market Closed

Market Cap: ₩2.1T

H	Hankuk Carbon Co Ltd KRX:017960	KR
A	Asseco Poland SA WSE:ACP	PL
J	Jiangsu Maysta Chemical Co Ltd SSE:603041	CN
W	Wheeler Real Estate Investment Trust Inc NASDAQ:WHLR	US
	Brass Corp TSE:2424	JP
	Star Combo Pharma Ltd ASX:S66	AU
	Khaitan (India) Ltd NSE:KHAITANLTD	IN
	Sinher Technology Inc TWSE:4999	TW
F	Firebird Metals Ltd ASX:FRB	AU
	Neovasc Inc TSX:NVCN	CA
	Turvo International Co Ltd TWSE:2233	TW

Income Statement

Currency: KRW

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	46	133	229	345	440	471	474	460	445	372	272	170	63	18	18	18	19	86	159	226	301	(68)	(141)	(207)	651	0	0	0	2 299	0	0	0	848	173	240	313	278	284	292	295	295	298	301	304	330	330	319	309	281	271	271	270	268	265	296	364	403	431	419	376	384	396	394	432	478	584	690	1 188	914	1 381	1 942	2 776	4 526	5 481	6 046	6 022	5 058	4 435	0	0
Revenue	114 222 N/A	128 097 +12%	136 811 +7%	134 445 -2%	149 175 +11%	166 638 +12%	174 847 +5%	180 022 +3%	195 886 +9%	182 321 -7%	209 414 +15%	229 311 +10%	213 855 -7%	214 618 +0%	194 168 -10%	178 313 -8%	176 443 -1%	173 729 -2%	159 524 -8%	144 773 -9%	143 118 -1%	(13 667) N/A	(21 368) -56%	(25 473) -19%	131 214 N/A	137 535 +5%	150 819 +10%	160 484 +6%	163 292 +2%	186 216 +14%	213 493 +15%	244 745 +15%	240 836 -2%	244 586 +2%	228 911 -6%	224 722 -2%	231 067 +3%	229 153 -1%	228 357 0%	224 952 -1%	242 542 +8%	245 296 +1%	278 373 +13%	269 185 -3%	257 626 -4%	259 950 +1%	236 175 -9%	249 712 +6%	239 057 -4%	232 369 -3%	233 795 +1%	218 201 -7%	226 695 +4%	216 622 -4%	219 988 +2%	240 196 +9%	273 403 +14%	318 969 +17%	380 303 +19%	436 589 +15%	411 665 -6%	425 100 +3%	405 267 -5%	359 484 -11%	367 827 +2%	343 465 -7%	308 712 -10%	344 610 +12%	369 271 +7%	394 520 +7%	456 767 +16%	498 392 +9%	594 417 +19%	674 175 +13%	734 574 +9%	749 543 +2%	741 741 -1%	783 553 +6%	820 614 +5%	871 125 +6%
Gross Profit
Cost of Revenue	(95 436)	(106 774)	(113 702)	(109 633)	(121 070)	(136 412)	(143 463)	(148 659)	(158 493)	(145 769)	(163 038)	(175 041)	(161 492)	(160 393)	(145 387)	(133 594)	(135 006)	(135 892)	(128 857)	(121 932)	(123 476)	12 040	20 252	24 481	(110 775)	(115 939)	(126 544)	(135 995)	(135 138)	(151 787)	(174 352)	(197 548)	(194 876)	(197 777)	(187 333)	(184 961)	(190 578)	(191 727)	(191 833)	(188 235)	(197 783)	(198 258)	(221 488)	(213 149)	(207 678)	(212 265)	(193 957)	(211 830)	(211 950)	(209 860)	(217 569)	(201 429)	(201 032)	(188 094)	(188 186)	(205 309)	(224 570)	(256 963)	(294 548)	(327 075)	(307 175)	(322 924)	(317 493)	(289 985)	(306 978)	(290 022)	(263 056)	(293 230)	(313 198)	(335 350)	(389 544)	(435 132)	(531 263)	(603 943)	(648 025)	(653 213)	(624 158)	(636 893)	(656 491)	(683 824)
Gross Profit	18 786 N/A	21 322 +13%	23 108 +8%	24 812 +7%	28 105 +13%	30 227 +8%	31 385 +4%	31 363 0%	37 393 +19%	36 550 -2%	46 374 +27%	54 269 +17%	52 363 -4%	54 224 +4%	48 780 -10%	44 718 -8%	41 437 -7%	37 836 -9%	30 666 -19%	22 840 -26%	19 642 -14%	(1 626) N/A	(1 116) +31%	(992) +11%	20 439 N/A	21 595 +6%	24 275 +12%	24 489 +1%	28 155 +15%	34 428 +22%	39 140 +14%	47 195 +21%	45 961 -3%	46 808 +2%	41 577 -11%	39 761 -4%	40 489 +2%	37 424 -8%	36 522 -2%	36 715 +1%	44 759 +22%	47 038 +5%	56 886 +21%	56 037 -1%	49 948 -11%	47 686 -5%	42 218 -11%	37 882 -10%	27 107 -28%	22 508 -17%	16 226 -28%	16 772 +3%	25 663 +53%	28 529 +11%	31 801 +11%	34 887 +10%	48 833 +40%	62 006 +27%	85 756 +38%	109 515 +28%	104 490 -5%	102 177 -2%	87 775 -14%	69 499 -21%	60 850 -12%	53 443 -12%	45 656 -15%	51 381 +13%	56 073 +9%	59 170 +6%	67 224 +14%	63 261 -6%	63 154 0%	70 232 +11%	86 549 +23%	96 330 +11%	117 583 +22%	146 660 +25%	164 123 +12%	187 301 +14%
Operating Income
Operating Expenses	(10 133)	(11 113)	(10 428)	(9 809)	(9 242)	(8 835)	(9 608)	(8 729)	(8 684)	(10 097)	(10 511)	(11 409)	(11 662)	(11 629)	(11 406)	(11 463)	(11 831)	(12 489)	(12 985)	(12 828)	(13 434)	345	159	(378)	(15 078)	(16 303)	(17 548)	(18 775)	(16 333)	(18 075)	(18 007)	(18 590)	(19 945)	(21 821)	(18 697)	(18 432)	(17 494)	(17 789)	(17 789)	(17 802)	(19 489)	(20 893)	(22 800)	(23 566)	(23 331)	(22 347)	(21 751)	(22 236)	(21 621)	(22 291)	(21 342)	(20 433)	(20 443)	(20 210)	(21 815)	(23 148)	(24 482)	(27 533)	(28 597)	(29 143)	(29 545)	(33 803)	(30 966)	(28 097)	(28 764)	(42 581)	(27 094)	(29 421)	(31 373)	(38 002)	(37 667)	(41 076)	(46 794)	(55 028)	(86 603)	(68 428)	(72 581)	(73 168)	(80 153)	(77 535)
Selling, General & Administrative	(9 003)	(9 944)	(9 330)	(8 811)	(8 435)	(7 854)	(8 169)	(7 556)	(8 055)	(8 871)	(9 704)	(10 356)	(10 285)	(10 050)	(9 631)	(9 621)	(10 024)	(10 723)	(11 172)	(11 043)	(11 858)	(3 491)	(3 743)	(4 265)	(13 364)	(14 952)	(16 617)	(18 351)	(14 154)	(16 170)	(16 102)	(16 685)	(18 260)	(18 515)	(17 704)	(17 025)	(15 827)	(15 815)	(15 926)	(15 922)	(17 785)	(19 156)	(21 028)	(21 755)	(21 467)	(20 447)	(19 811)	(20 268)	(19 821)	(20 357)	(19 284)	(18 417)	(18 431)	(18 254)	(20 156)	(21 515)	(22 765)	(25 585)	(26 801)	(27 332)	(27 692)	(28 986)	(27 360)	(26 156)	(26 938)	(23 980)	(25 129)	(27 360)	(29 072)	(32 536)	(34 943)	(38 083)	(42 898)	(49 993)	(55 419)	(61 372)	(65 438)	(66 175)	(69 827)	(70 702)
Depreciation & Amortization	(1 131)	(1 063)	(993)	(894)	(807)	(754)	(703)	(664)	(629)	(717)	(806)	(1 052)	(1 378)	(1 578)	(1 774)	(1 842)	(1 807)	(1 768)	(1 814)	(1 785)	(1 576)	(14)	51	36	(1 713)	0	0	0	(2 179)	0	0	0	(1 685)	(578)	(993)	(1 407)	(1 666)	(1 669)	(1 675)	(1 688)	(1 704)	(1 735)	(1 771)	(1 811)	(1 864)	(1 900)	(1 940)	(1 968)	(1 799)	(1 935)	(2 060)	(2 018)	(2 013)	(1 797)	(1 644)	(1 618)	(1 718)	(1 795)	(1 797)	(1 812)	(1 853)	(1 866)	(1 865)	(1 895)	(1 826)	(1 910)	(1 965)	(2 061)	(2 302)	(2 481)	(2 724)	(2 993)	(3 896)	(5 035)	(6 068)	(7 056)	(7 143)	(6 993)	(6 930)	(6 833)
Other Operating Expenses	0	(106)	(105)	(104)	0	(227)	(736)	(509)	0	(509)	0	0	0	0	0	0	0	0	0	0	0	3 850	3 851	3 851	0	(1 351)	(931)	(424)	0	(1 905)	(1 905)	(1 905)	0	(2 728)	0	0	0	(305)	(188)	(192)	0	0	0	0	0	0	0	0	0	0	0	0	0	(159)	(15)	(15)	0	(153)	0	0	0	(2 951)	(1 741)	(46)	0	(16 691)	0	0	0	(2 985)	0	0	0	0	(25 116)	0	0	0	(3 396)	0
Operating Income	8 653 N/A	10 210 +18%	12 681 +24%	15 003 +18%	18 863 +26%	21 391 +13%	21 777 +2%	22 635 +4%	28 709 +27%	26 455 -8%	35 864 +36%	42 860 +20%	40 701 -5%	42 596 +5%	37 375 -12%	33 255 -11%	29 606 -11%	25 345 -14%	17 679 -30%	10 011 -43%	6 208 -38%	(1 281) N/A	(956) +25%	(1 369) -43%	5 361 N/A	5 295 -1%	6 729 +27%	5 716 -15%	11 821 +107%	16 354 +38%	21 134 +29%	28 606 +35%	26 016 -9%	24 987 -4%	22 880 -8%	21 329 -7%	22 995 +8%	19 637 -15%	18 736 -5%	18 917 +1%	25 270 +34%	26 147 +3%	34 086 +30%	32 470 -5%	26 618 -18%	25 337 -5%	20 466 -19%	15 645 -24%	5 487 -65%	217 -96%	(5 117) N/A	(3 662) +28%	5 220 N/A	8 318 +59%	9 986 +20%	11 738 +18%	24 350 +107%	34 472 +42%	57 158 +66%	80 372 +41%	74 946 -7%	68 374 -9%	56 809 -17%	41 402 -27%	32 085 -23%	10 861 -66%	18 563 +71%	21 960 +18%	24 700 +12%	21 169 -14%	29 557 +40%	22 185 -25%	16 360 -26%	15 203 -7%	(54) N/A	27 901 N/A	45 002 +61%	73 492 +63%	83 970 +14%	109 766 +31%
Pre-Tax Income
Interest Income Expense	1 838	1 523	1 423	1 323	(706)	25	(3)	311	655	852	1 975	5 340	7 500	9 372	7 255	2 902	483	(1 856)	511	1 296	1 840	(2 063)	(2 846)	(2 216)	1 961	1 887	(2 631)	(3 443)	(421)	(3 796)	910	2 758	3 815	3 028	4 332	2 573	2 588	2 509	1 589	2 565	3 897	4 938	4 408	3 604	2 933	4 530	4 386	5 482	3 564	753	251	167	1 013	670	1 383	1 353	(527)	417	1 292	576	1 795	2 186	899	1 886	8 792	7 195	6 012	(5 984)	(184)	(4 664)	1 557	8 902	(1 040)	1 217	(6 477)	1 615	(15 858)	(14 558)	(7 879)	(21 166)
Non-Reccuring Items	(105)	0	0	0	(227)	0	0	(227)	(507)	0	0	0	0	0	0	0	0	4	112	71	(49)	5	(103)	(112)	0	0	0	0	(6 000)	0	0	0	(2 981)	0	(2 846)	(2 843)	(303)	0	0	0	(62)	(85)	(141)	(141)	(5 985)	(6 150)	(6 094)	(6 094)	(188)	0	(145)	(145)	(161)	0	0	0	(153)	0	(1 364)	(3 059)	(2 952)	0	0	0	(16 691)	0	(7 779)	(7 228)	(2 985)	0	(28 717)	(38 515)	(41 978)	(41 934)	0	(16 589)	(2 755)	(3 396)	0	(2 674)
Gain/Loss on Disposition of Assets	(468)	1 776	1 831	1 778	1 515	(69)	(77)	(77)	(76)	14	18	7	16	46	42	52	(82)	0	0	0	0	0	0	0	(40)	0	0	0	1 982	0	0	0	(4 759)	1	(4)	7	15	15	20	21	12	12	9	18	18	24	30	11	(273)	(291)	(317)	(319)	(98)	(82)	(60)	(98)	(12)	(15)	(1)	11	(101)	(85)	(89)	(63)	2 823	2 808	2 806	2 807	16	14	3	(35)	(29)	(33)	(52)	(14)	(139)	(980)	(1 080)	(1 192)
Total Other Income	411	89	(353)	(609)	(660)	(1 117)	(741)	(771)	231	351	420	667	181	176	128	233	426	432	411	344	274	2 354	2 433	2 501	773	782	1 313	1 671	1 189	3 696	3 314	3 060	348	(5 214)	(5 578)	(5 531)	453	479	931	943	1 235	1 285	1 194	1 041	913	1 907	1 907	1 947	1 935	844	984	966	(96)	(492)	(749)	(838)	172	767	881	286	297	51	60	795	1 451	1 416	1 260	1 203	7 354	7 357	17 589	27 904	19 624	21 004	10 529	451	2 189	945	1 427	1 462
Pre-Tax Income	10 328 N/A	13 599 +32%	15 582 +15%	17 494 +12%	18 785 +7%	20 230 +8%	20 957 +4%	21 872 +4%	29 011 +33%	27 672 -5%	38 276 +38%	48 873 +28%	48 398 -1%	52 188 +8%	44 799 -14%	36 442 -19%	30 433 -16%	23 925 -21%	18 713 -22%	11 722 -37%	8 273 -29%	(984) N/A	(1 472) -50%	(1 195) +19%	8 055 N/A	7 964 -1%	5 411 -32%	3 944 -27%	8 571 +117%	16 254 +90%	25 358 +56%	34 424 +36%	22 439 -35%	22 802 +2%	18 784 -18%	15 536 -17%	25 748 +66%	22 641 -12%	21 276 -6%	22 444 +5%	30 351 +35%	32 295 +6%	39 555 +22%	36 993 -6%	24 497 -34%	25 649 +5%	20 695 -19%	16 990 -18%	10 524 -38%	1 521 -86%	(4 346) N/A	(2 995) +31%	5 878 N/A	8 414 +43%	10 561 +26%	12 155 +15%	23 831 +96%	35 639 +50%	57 964 +63%	78 185 +35%	73 984 -5%	70 526 -5%	57 679 -18%	44 021 -24%	28 460 -35%	22 280 -22%	20 862 -6%	12 759 -39%	28 900 +127%	23 875 -17%	19 989 -16%	20 441 +2%	(7 063) N/A	(4 544) +36%	3 946 N/A	13 365 +239%	28 439 +113%	55 503 +95%	76 437 +38%	86 197 +13%
Net Income
Tax Provision	(2 509)	(3 268)	(4 073)	(4 520)	(4 396)	(4 658)	(4 529)	(4 747)	(7 069)	(6 721)	(9 349)	(11 821)	(11 500)	(12 587)	(10 777)	(8 815)	(7 226)	(5 607)	(4 539)	(2 897)	(1 893)	331	878	583	(2 040)	(2 325)	(2 234)	(1 394)	(2 557)	(4 092)	(6 374)	(8 006)	(7 615)	(7 842)	(6 473)	(6 529)	(6 016)	(5 284)	(5 213)	(5 777)	(7 660)	(7 903)	(9 534)	(8 131)	(8 026)	(7 583)	(6 406)	(6 193)	(2 201)	(412)	601	319	(251)	(1 717)	(2 067)	(2 837)	(6 997)	(9 922)	(15 056)	(18 384)	(16 608)	(15 918)	(12 959)	(11 521)	(14 109)	(12 185)	(10 713)	(10 249)	(8 639)	(8 662)	(6 792)	(7 457)	(6 383)	(6 938)	(13 682)	(9 772)	(8 115)	(13 343)	(13 586)	(19 952)
Income from Continuing Operations	7 820	10 331	11 511	12 976	14 389	15 574	16 429	17 126	21 942	20 951	28 927	37 051	36 898	39 600	34 021	27 627	23 207	18 319	14 174	8 825	6 380	(654)	(594)	(612)	6 015	5 638	3 176	2 548	6 013	12 162	18 984	26 419	14 824	14 960	12 311	9 007	19 732	17 357	16 064	16 668	22 691	24 394	30 022	28 863	16 471	18 066	14 289	10 797	8 323	1 109	(3 744)	(2 674)	5 627	6 700	8 497	9 321	16 834	25 718	42 908	59 800	57 376	54 610	44 722	32 501	14 351	10 095	10 150	2 510	20 261	15 213	13 197	12 984	(13 446)	(11 482)	(9 736)	3 593	20 324	42 160	62 851	66 245
Net Income (Common)	7 820 N/A	10 331 +32%	11 511 +11%	12 976 +13%	14 389 +11%	15 574 +8%	16 429 +5%	17 126 +4%	21 942 +28%	20 951 -5%	28 927 +38%	37 051 +28%	36 898 0%	39 600 +7%	34 021 -14%	27 627 -19%	23 207 -16%	18 319 -21%	14 174 -23%	8 825 -38%	6 380 -28%	(654) N/A	(594) +9%	(612) -3%	6 015 N/A	5 638 -6%	3 176 -44%	2 548 -20%	6 013 +136%	12 162 +102%	18 984 +56%	26 419 +39%	14 824 -44%	14 960 +1%	12 311 -18%	9 007 -27%	19 732 +119%	17 357 -12%	16 064 -7%	16 668 +4%	22 691 +36%	24 394 +8%	30 022 +23%	28 863 -4%	16 471 -43%	18 066 +10%	14 289 -21%	10 797 -24%	744 -93%	(6 471) N/A	(11 376) -76%	(10 306) +9%	(2 979) +71%	(1 955) +34%	(106) +95%	1 594 N/A	17 702 +1 011%	26 585 +50%	43 775 +65%	59 791 +37%	57 379 -4%	54 618 -5%	44 730 -18%	32 509 -27%	14 349 -56%	10 094 -30%	10 148 +1%	2 508 -75%	20 261 +708%	15 213 -25%	13 197 -13%	12 984 -2%	(13 449) N/A	(11 491) +15%	(9 746) +15%	3 584 N/A	20 321 +467%	42 157 +107%	62 849 +49%	66 242 +5%
EPS (Diluted)	269.65 N/A	356.24 +32%	396.93 +11%	447.44 +13%	496.17 +11%	537.03 +8%	566.51 +5%	590.55 +4%	756.62 +28%	722.44 -5%	997.48 +38%	1 277.62 +28%	1 272.34 0%	1 414.28 +11%	1 215.03 -14%	986.67 -19%	828.82 -16%	678.48 -18%	545.15 -20%	326.85 -40%	236.29 -28%	-25.15 N/A	-22.84 +9%	-22.66 +1%	194.03 N/A	170.84 -12%	117.62 -31%	87.86 -25%	182.21 +107%	347.48 +91%	486.76 +40%	714.02 +47%	400.64 -44%	393.68 -2%	332.72 -15%	219.68 -34%	519.26 +136%	433.92 -16%	411.89 -5%	427.38 +4%	581.82 +36%	625.48 +8%	714.8 +14%	687.21 -4%	401.73 -42%	440.63 +10%	348.51 -21%	263.34 -24%	18.14 -93%	-157.82 N/A	-277.46 -76%	-251.36 +9%	-72.65 +71%	-47.68 +34%	-2.58 +95%	38.87 N/A	431.75 +1 011%	648.41 +50%	1 067.68 +65%	1 423.59 +33%	1 366.16 -4%	1 270.18 -7%	1 039.7 -18%	755.63 -27%	333.51 -56%	234.61 -30%	235.87 +1%	58.29 -75%	470.94 +708%	353.62 -25%	306.74 -13%	307.53 +0%	-304.65 N/A	-233.46 +23%	-198 +15%	72.81 N/A	412.88 +467%	856.54 +107%	1 275.31 +49%	1 315.16 +3%

Income Statement Balance Sheet Cash Flow Statement

Hankuk Carbon Co Ltd
KRX:017960

Income Statement

Earnings Waterfall
Hankuk Carbon Co Ltd

Income Statement
Hankuk Carbon Co Ltd

See Also

Company

Help

Tools

Stocks

Hankuk Carbon Co Ltd KRX:017960

Income Statement

Earnings Waterfall Hankuk Carbon Co Ltd

Income Statement Hankuk Carbon Co Ltd

See Also

Company

Help

Tools

Stocks

Hankuk Carbon Co Ltd
KRX:017960

Earnings Waterfall
Hankuk Carbon Co Ltd

Income Statement
Hankuk Carbon Co Ltd