First Time Loading...
A

Aekyung Industrial Co Ltd
KRX:018250

Watchlist Manager
Aekyung Industrial Co Ltd
KRX:018250
Watchlist
Price: 21 050 KRW 3.95%
Updated: Apr 29, 2024

Intrinsic Value

Aekyung Industrial Co., Ltd. is a developer of personal care products and laundry detergents. [ Read More ]

The intrinsic value of one Aekyung Industrial Co Ltd stock under the Base Case scenario is 25 496.55 KRW. Compared to the current market price of 21 050 KRW, Aekyung Industrial Co Ltd is Undervalued by 17%.

Key Points:
Intrinsic Value
Base Case
25 496.55 KRW
Undervaluation 17%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Aekyung Industrial Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Aekyung Industrial Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aekyung Industrial Co Ltd

Provide an overview of the primary business activities
of Aekyung Industrial Co Ltd.

What unique competitive advantages
does Aekyung Industrial Co Ltd hold over its rivals?

What risks and challenges
does Aekyung Industrial Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aekyung Industrial Co Ltd.

Provide P/S
for Aekyung Industrial Co Ltd.

Provide P/E
for Aekyung Industrial Co Ltd.

Provide P/OCF
for Aekyung Industrial Co Ltd.

Provide P/FCFE
for Aekyung Industrial Co Ltd.

Provide P/B
for Aekyung Industrial Co Ltd.

Provide EV/S
for Aekyung Industrial Co Ltd.

Provide EV/GP
for Aekyung Industrial Co Ltd.

Provide EV/EBITDA
for Aekyung Industrial Co Ltd.

Provide EV/EBIT
for Aekyung Industrial Co Ltd.

Provide EV/OCF
for Aekyung Industrial Co Ltd.

Provide EV/FCFF
for Aekyung Industrial Co Ltd.

Provide EV/IC
for Aekyung Industrial Co Ltd.

Show me price targets
for Aekyung Industrial Co Ltd made by professional analysts.

What are the Revenue projections
for Aekyung Industrial Co Ltd?

How accurate were the past Revenue estimates
for Aekyung Industrial Co Ltd?

What are the Net Income projections
for Aekyung Industrial Co Ltd?

How accurate were the past Net Income estimates
for Aekyung Industrial Co Ltd?

What are the EPS projections
for Aekyung Industrial Co Ltd?

How accurate were the past EPS estimates
for Aekyung Industrial Co Ltd?

What are the EBIT projections
for Aekyung Industrial Co Ltd?

How accurate were the past EBIT estimates
for Aekyung Industrial Co Ltd?

Compare the revenue forecasts
for Aekyung Industrial Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aekyung Industrial Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aekyung Industrial Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aekyung Industrial Co Ltd compared to its peers.

Compare the P/E ratios
of Aekyung Industrial Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aekyung Industrial Co Ltd with its peers.

Analyze the financial leverage
of Aekyung Industrial Co Ltd compared to its main competitors.

Show all profitability ratios
for Aekyung Industrial Co Ltd.

Provide ROE
for Aekyung Industrial Co Ltd.

Provide ROA
for Aekyung Industrial Co Ltd.

Provide ROIC
for Aekyung Industrial Co Ltd.

Provide ROCE
for Aekyung Industrial Co Ltd.

Provide Gross Margin
for Aekyung Industrial Co Ltd.

Provide Operating Margin
for Aekyung Industrial Co Ltd.

Provide Net Margin
for Aekyung Industrial Co Ltd.

Provide FCF Margin
for Aekyung Industrial Co Ltd.

Show all solvency ratios
for Aekyung Industrial Co Ltd.

Provide D/E Ratio
for Aekyung Industrial Co Ltd.

Provide D/A Ratio
for Aekyung Industrial Co Ltd.

Provide Interest Coverage Ratio
for Aekyung Industrial Co Ltd.

Provide Altman Z-Score Ratio
for Aekyung Industrial Co Ltd.

Provide Quick Ratio
for Aekyung Industrial Co Ltd.

Provide Current Ratio
for Aekyung Industrial Co Ltd.

Provide Cash Ratio
for Aekyung Industrial Co Ltd.

What is the historical Revenue growth
over the last 5 years for Aekyung Industrial Co Ltd?

What is the historical Net Income growth
over the last 5 years for Aekyung Industrial Co Ltd?

What is the current Free Cash Flow
of Aekyung Industrial Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aekyung Industrial Co Ltd.

Financials

Balance Sheet Decomposition
Aekyung Industrial Co Ltd

Current Assets 268.5B
Cash & Short-Term Investments 111.6B
Receivables 66.8B
Other Current Assets 90.2B
Non-Current Assets 213.9B
Long-Term Investments 5.7B
PP&E 172.2B
Intangibles 13.5B
Other Non-Current Assets 22.5B
Current Liabilities 90.4B
Accounts Payable 42.9B
Accrued Liabilities 11.1B
Short-Term Debt 683m
Other Current Liabilities 35.8B
Non-Current Liabilities 4.8B
Long-Term Debt 1B
Other Non-Current Liabilities 3.8B
Efficiency

Earnings Waterfall
Aekyung Industrial Co Ltd

Revenue
668.9B KRW
Cost of Revenue
-354.1B KRW
Gross Profit
314.7B KRW
Operating Expenses
-252.8B KRW
Operating Income
61.9B KRW
Other Expenses
-13.2B KRW
Net Income
48.8B KRW

Free Cash Flow Analysis
Aekyung Industrial Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aekyung Industrial Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

Aekyung Industrial Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aekyung Industrial Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Aekyung Industrial Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aekyung Industrial Co Ltd

Wall Street analysts forecast Aekyung Industrial Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aekyung Industrial Co Ltd is 28 560 KRW with a low forecast of 25 250 KRW and a high forecast of 31 500 KRW.

Lowest
Price Target
25 250 KRW
20% Upside
Average
Price Target
28 560 KRW
36% Upside
Highest
Price Target
31 500 KRW
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Aekyung Industrial Co Ltd

1M 1M
+18%
6M 6M
-3%
1Y 1Y
-6%
3Y 3Y
-16%
5Y 5Y
-53%
10Y 10Y
-35%
Annual Price Range
21 050
52w Low
15 250
52w High
26 700
Price Metrics
Average Annual Return -15.92%
Standard Deviation of Annual Returns 18.97%
Max Drawdown -78%
Shares Statistics
Market Capitalization 541B KRW
Shares Outstanding 26 209 925
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aekyung Industrial Co Ltd

Country

Korea

Industry

Consumer products

Market Cap

541B KRW

Dividend Yield

0%

Description

Aekyung Industrial Co., Ltd. is a developer of personal care products and laundry detergents. The company is headquartered in Seoul, Seoul. The company went IPO on 2018-03-22. The firm operates its business through two segments. The Household Products segment manufactures and sells shampoos, toothpastes, laundry detergents and kitchen detergents. The household goods are sold under names such as Spark, Kerasys, 2080 Toothpaste, Trio and LiQ. In addition, it is involved in the production and sale of body care products and gift sets. The Cosmetics segment is involved in the manufacture and sale of foundation and color cosmetics. The cosmetics are sold under the names Age 20's, Luna, and Point. The firm sells products in domestic markets and overseas markets such as China.

Contact

SEOUL
Seoul
188, Yanghwa-ro, Mapo-gu
+82800241357
http://www.aekyung.co.kr/

IPO

2018-03-22

Employees

-

Officers

Chief Executive Officer
Mr. Go Gwang-Hyen
Executive Director, Head of Corporate Service & Head of Management Support
Sang-Jun Kim
Executive Director, Head of Household & Daily Care Department and Head of Homecare
Jung-Tae Ahn

See Also

Discover More
What is the Intrinsic Value of one Aekyung Industrial Co Ltd stock?

The intrinsic value of one Aekyung Industrial Co Ltd stock under the Base Case scenario is 25 496.55 KRW.

Is Aekyung Industrial Co Ltd stock undervalued or overvalued?

Compared to the current market price of 21 050 KRW, Aekyung Industrial Co Ltd is Undervalued by 17%.