Aekyung Industrial Co Ltd
KRX:018250
Intrinsic Value
Aekyung Industrial Co., Ltd. is a developer of personal care products and laundry detergents. [ Read More ]
The intrinsic value of one Aekyung Industrial Co Ltd stock under the Base Case scenario is 25 496.55 KRW. Compared to the current market price of 21 050 KRW, Aekyung Industrial Co Ltd is Undervalued by 17%.
Valuation Backtest
Aekyung Industrial Co Ltd
Run backtest to discover the historical profit from buying and selling Aekyung Industrial Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Aekyung Industrial Co Ltd
Current Assets | 268.5B |
Cash & Short-Term Investments | 111.6B |
Receivables | 66.8B |
Other Current Assets | 90.2B |
Non-Current Assets | 213.9B |
Long-Term Investments | 5.7B |
PP&E | 172.2B |
Intangibles | 13.5B |
Other Non-Current Assets | 22.5B |
Current Liabilities | 90.4B |
Accounts Payable | 42.9B |
Accrued Liabilities | 11.1B |
Short-Term Debt | 683m |
Other Current Liabilities | 35.8B |
Non-Current Liabilities | 4.8B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 3.8B |
Earnings Waterfall
Aekyung Industrial Co Ltd
Revenue
|
668.9B
KRW
|
Cost of Revenue
|
-354.1B
KRW
|
Gross Profit
|
314.7B
KRW
|
Operating Expenses
|
-252.8B
KRW
|
Operating Income
|
61.9B
KRW
|
Other Expenses
|
-13.2B
KRW
|
Net Income
|
48.8B
KRW
|
Free Cash Flow Analysis
Aekyung Industrial Co Ltd
Profitability Score
Profitability Due Diligence
Aekyung Industrial Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Aekyung Industrial Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Aekyung Industrial Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
Aekyung Industrial Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Aekyung Industrial Co Ltd
According to Wall Street analysts, the average 1-year price target for Aekyung Industrial Co Ltd is 28 560 KRW with a low forecast of 25 250 KRW and a high forecast of 31 500 KRW.
Shareholder Return
Price
Aekyung Industrial Co Ltd
Average Annual Return | -15.92% |
Standard Deviation of Annual Returns | 18.97% |
Max Drawdown | -78% |
Market Capitalization | 541B KRW |
Shares Outstanding | 26 209 925 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Aekyung Industrial Co., Ltd. is a developer of personal care products and laundry detergents. The company is headquartered in Seoul, Seoul. The company went IPO on 2018-03-22. The firm operates its business through two segments. The Household Products segment manufactures and sells shampoos, toothpastes, laundry detergents and kitchen detergents. The household goods are sold under names such as Spark, Kerasys, 2080 Toothpaste, Trio and LiQ. In addition, it is involved in the production and sale of body care products and gift sets. The Cosmetics segment is involved in the manufacture and sale of foundation and color cosmetics. The cosmetics are sold under the names Age 20's, Luna, and Point. The firm sells products in domestic markets and overseas markets such as China.
Contact
IPO
Employees
Officers
The intrinsic value of one Aekyung Industrial Co Ltd stock under the Base Case scenario is 25 496.55 KRW.
Compared to the current market price of 21 050 KRW, Aekyung Industrial Co Ltd is Undervalued by 17%.