Daekyo Co Ltd
KRX:019680
Intrinsic Value
Daekyo Co., Ltd. is a holding company which engages in the provision of educational materials and learning programs. [ Read More ]
The intrinsic value of one Daekyo Co Ltd stock under the Base Case scenario is 2 559.24 KRW. Compared to the current market price of 2 610 KRW, Daekyo Co Ltd is Overvalued by 2%.
Valuation Backtest
Daekyo Co Ltd
Run backtest to discover the historical profit from buying and selling Daekyo Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Daekyo Co Ltd
Current Assets | 126.5B |
Cash & Short-Term Investments | 58.6B |
Receivables | 29B |
Other Current Assets | 38.9B |
Non-Current Assets | 478B |
Long-Term Investments | 231B |
PP&E | 149.9B |
Intangibles | 42.6B |
Other Non-Current Assets | 54.5B |
Current Liabilities | 211.3B |
Accounts Payable | 6.4B |
Accrued Liabilities | 32.8B |
Short-Term Debt | 59.7B |
Other Current Liabilities | 112.4B |
Non-Current Liabilities | 87.2B |
Long-Term Debt | 56.5B |
Other Non-Current Liabilities | 30.8B |
Earnings Waterfall
Daekyo Co Ltd
Revenue
|
659.7B
KRW
|
Cost of Revenue
|
-550.4B
KRW
|
Gross Profit
|
109.3B
KRW
|
Operating Expenses
|
-137.1B
KRW
|
Operating Income
|
-27.8B
KRW
|
Other Expenses
|
-66.1B
KRW
|
Net Income
|
-93.8B
KRW
|
Free Cash Flow Analysis
Daekyo Co Ltd
Profitability Score
Profitability Due Diligence
Daekyo Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Daekyo Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Daekyo Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Daekyo Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Daekyo Co Ltd
According to Wall Street analysts, the average 1-year price target for Daekyo Co Ltd is 2 652 KRW with a low forecast of 2 626 KRW and a high forecast of 2 730 KRW.
Shareholder Return
Price
Daekyo Co Ltd
Average Annual Return | -14.46% |
Standard Deviation of Annual Returns | 23.27% |
Max Drawdown | -65% |
Market Capitalization | 213.2B KRW |
Shares Outstanding | 81 673 527 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Daekyo Co., Ltd. is a holding company which engages in the provision of educational materials and learning programs. The company is headquartered in Seoul, Seoul. The company went IPO on 2004-02-03. The firm operates its business through four segments. The Education Service and Publishing segment provides day home tutoring services and online education services. In addition, it is also involved in the learning center business, educational publishing business, and academy business. The Educational Institution segment is involved in the provision of education programs for early childhood education institutions and afterschool classes. The Overseas Education Business segment is involved in the learning center business, and the provision of day home tutoring services. The Other segment is engaged in the asset and investment management business.
Contact
IPO
Employees
Officers
The intrinsic value of one Daekyo Co Ltd stock under the Base Case scenario is 2 559.24 KRW.
Compared to the current market price of 2 610 KRW, Daekyo Co Ltd is Overvalued by 2%.