First Time Loading...

Daekyo Co Ltd
KRX:019680

Watchlist Manager
Daekyo Co Ltd Logo
Daekyo Co Ltd
KRX:019680
Watchlist
Price: 2 610 KRW -0.57% Market Closed
Updated: May 12, 2024

Intrinsic Value

Daekyo Co., Ltd. is a holding company which engages in the provision of educational materials and learning programs. [ Read More ]

The intrinsic value of one Daekyo Co Ltd stock under the Base Case scenario is 2 559.24 KRW. Compared to the current market price of 2 610 KRW, Daekyo Co Ltd is Overvalued by 2%.

Key Points:
Intrinsic Value
Base Case
2 559.24 KRW
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daekyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Daekyo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Daekyo Co Ltd

Provide an overview of the primary business activities
of Daekyo Co Ltd.

What unique competitive advantages
does Daekyo Co Ltd hold over its rivals?

What risks and challenges
does Daekyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daekyo Co Ltd.

Provide P/S
for Daekyo Co Ltd.

Provide P/E
for Daekyo Co Ltd.

Provide P/OCF
for Daekyo Co Ltd.

Provide P/FCFE
for Daekyo Co Ltd.

Provide P/B
for Daekyo Co Ltd.

Provide EV/S
for Daekyo Co Ltd.

Provide EV/GP
for Daekyo Co Ltd.

Provide EV/EBITDA
for Daekyo Co Ltd.

Provide EV/EBIT
for Daekyo Co Ltd.

Provide EV/OCF
for Daekyo Co Ltd.

Provide EV/FCFF
for Daekyo Co Ltd.

Provide EV/IC
for Daekyo Co Ltd.

Show me price targets
for Daekyo Co Ltd made by professional analysts.

What are the Revenue projections
for Daekyo Co Ltd?

How accurate were the past Revenue estimates
for Daekyo Co Ltd?

What are the Net Income projections
for Daekyo Co Ltd?

How accurate were the past Net Income estimates
for Daekyo Co Ltd?

What are the EPS projections
for Daekyo Co Ltd?

How accurate were the past EPS estimates
for Daekyo Co Ltd?

What are the EBIT projections
for Daekyo Co Ltd?

How accurate were the past EBIT estimates
for Daekyo Co Ltd?

Compare the revenue forecasts
for Daekyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daekyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daekyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daekyo Co Ltd compared to its peers.

Compare the P/E ratios
of Daekyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daekyo Co Ltd with its peers.

Analyze the financial leverage
of Daekyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Daekyo Co Ltd.

Provide ROE
for Daekyo Co Ltd.

Provide ROA
for Daekyo Co Ltd.

Provide ROIC
for Daekyo Co Ltd.

Provide ROCE
for Daekyo Co Ltd.

Provide Gross Margin
for Daekyo Co Ltd.

Provide Operating Margin
for Daekyo Co Ltd.

Provide Net Margin
for Daekyo Co Ltd.

Provide FCF Margin
for Daekyo Co Ltd.

Show all solvency ratios
for Daekyo Co Ltd.

Provide D/E Ratio
for Daekyo Co Ltd.

Provide D/A Ratio
for Daekyo Co Ltd.

Provide Interest Coverage Ratio
for Daekyo Co Ltd.

Provide Altman Z-Score Ratio
for Daekyo Co Ltd.

Provide Quick Ratio
for Daekyo Co Ltd.

Provide Current Ratio
for Daekyo Co Ltd.

Provide Cash Ratio
for Daekyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Daekyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Daekyo Co Ltd?

What is the current Free Cash Flow
of Daekyo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daekyo Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daekyo Co Ltd

Current Assets 126.5B
Cash & Short-Term Investments 58.6B
Receivables 29B
Other Current Assets 38.9B
Non-Current Assets 478B
Long-Term Investments 231B
PP&E 149.9B
Intangibles 42.6B
Other Non-Current Assets 54.5B
Current Liabilities 211.3B
Accounts Payable 6.4B
Accrued Liabilities 32.8B
Short-Term Debt 59.7B
Other Current Liabilities 112.4B
Non-Current Liabilities 87.2B
Long-Term Debt 56.5B
Other Non-Current Liabilities 30.8B
Efficiency

Earnings Waterfall
Daekyo Co Ltd

Revenue
659.7B KRW
Cost of Revenue
-550.4B KRW
Gross Profit
109.3B KRW
Operating Expenses
-137.1B KRW
Operating Income
-27.8B KRW
Other Expenses
-66.1B KRW
Net Income
-93.8B KRW

Free Cash Flow Analysis
Daekyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daekyo Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Declining ROIC
30/100
Profitability
Score

Daekyo Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daekyo Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
40/100
Solvency
Score

Daekyo Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daekyo Co Ltd

Wall Street analysts forecast Daekyo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daekyo Co Ltd is 2 652 KRW with a low forecast of 2 626 KRW and a high forecast of 2 730 KRW.

Lowest
Price Target
2 626 KRW
1% Upside
Average
Price Target
2 652 KRW
2% Upside
Highest
Price Target
2 730 KRW
5% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Daekyo Co Ltd

1M 1M
+0%
6M 6M
+9%
1Y 1Y
-7%
3Y 3Y
-40%
5Y 5Y
-52%
10Y 10Y
-49%
Annual Price Range
2 610
52w Low
2 315
52w High
3 040
Price Metrics
Average Annual Return -14.46%
Standard Deviation of Annual Returns 23.27%
Max Drawdown -65%
Shares Statistics
Market Capitalization 213.2B KRW
Shares Outstanding 81 673 527
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Daekyo Co Ltd Logo
Daekyo Co Ltd

Country

Korea

Industry

Diversified Consumer Services

Market Cap

213.2B KRW

Dividend Yield

0%

Description

Daekyo Co., Ltd. is a holding company which engages in the provision of educational materials and learning programs. The company is headquartered in Seoul, Seoul. The company went IPO on 2004-02-03. The firm operates its business through four segments. The Education Service and Publishing segment provides day home tutoring services and online education services. In addition, it is also involved in the learning center business, educational publishing business, and academy business. The Educational Institution segment is involved in the provision of education programs for early childhood education institutions and afterschool classes. The Overseas Education Business segment is involved in the learning center business, and the provision of day home tutoring services. The Other segment is engaged in the asset and investment management business.

Contact

SEOUL
Seoul
Daekyo Tower, 23, Boramae-ro 3-gil, Gwanak-gu
+8228291114
http://www.daekyo.com/

IPO

2004-02-03

Employees

-

Officers

Founder & Chairman
Mr. Young-Joong Kang
CEO & Representative Director
Mr. Ho-Jun Kang
Chief Operating Officer
Mr. Se-Wha Chang
Internal Accounting Controller & Inside Director
Mr. Ho-Chul Kang
CDO & Executive Director
Kim Woo-Seung

See Also

Discover More
What is the Intrinsic Value of one Daekyo Co Ltd stock?

The intrinsic value of one Daekyo Co Ltd stock under the Base Case scenario is 2 559.24 KRW.

Is Daekyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 610 KRW, Daekyo Co Ltd is Overvalued by 2%.