KidariStudio Inc
KRX:020120
Intrinsic Value
KidariStudio, Inc. engages in the provision of technological solutions and services. [ Read More ]
The intrinsic value of one KidariStudio Inc stock under the Base Case scenario is 6 275.09 KRW. Compared to the current market price of 4 535 KRW, KidariStudio Inc is Undervalued by 28%.
Valuation Backtest
KidariStudio Inc
Run backtest to discover the historical profit from buying and selling KidariStudio Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
KidariStudio Inc
Current Assets | 120.6B |
Cash & Short-Term Investments | 66.4B |
Receivables | 17.3B |
Other Current Assets | 36.9B |
Non-Current Assets | 223.7B |
Long-Term Investments | 22B |
PP&E | 33B |
Intangibles | 148.6B |
Other Non-Current Assets | 20.1B |
Current Liabilities | 81.8B |
Accounts Payable | 526.7m |
Accrued Liabilities | 11.6B |
Short-Term Debt | 22.9B |
Other Current Liabilities | 46.8B |
Non-Current Liabilities | 54.4B |
Long-Term Debt | 22.6B |
Other Non-Current Liabilities | 31.8B |
Earnings Waterfall
KidariStudio Inc
Revenue
|
171B
KRW
|
Cost of Revenue
|
-102.3B
KRW
|
Gross Profit
|
68.7B
KRW
|
Operating Expenses
|
-74.5B
KRW
|
Operating Income
|
-5.7B
KRW
|
Other Expenses
|
-28.8B
KRW
|
Net Income
|
-34.5B
KRW
|
Free Cash Flow Analysis
KidariStudio Inc
Profitability Score
Profitability Due Diligence
KidariStudio Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
KidariStudio Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KidariStudio Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
KidariStudio Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KidariStudio Inc
According to Wall Street analysts, the average 1-year price target for KidariStudio Inc is 6 324 KRW with a low forecast of 6 262 KRW and a high forecast of 6 510 KRW.
Shareholder Return
Price
KidariStudio Inc
Average Annual Return | 55.78% |
Standard Deviation of Annual Returns | 81.18% |
Max Drawdown | -79% |
Market Capitalization | 167.8B KRW |
Shares Outstanding | 36 990 192 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KidariStudio, Inc. engages in the provision of technological solutions and services. The company is headquartered in Seoul, Seoul. The company provides solutions for creating rich media contents deliverables for multi-channels including tablet personal computers, smart phones and other interactive electronic devices. The company operates two business divisions. Its Quark division specializes in domestic operation and marketing for QuarkXPress products and Quark solutions, which are software used in desktop publishing (DTP) electronic publishing and editing sectors. Its E-Book division provides conversion solutions, which enables automatic conversion of original publication made by QuarkXPress to ePub files. On February 20, 2014, the Company sold its entire shares of Smartphy, a Korea-based company engaged in the manufacturing of semiconductor development.
Contact
IPO
Employees
Officers
The intrinsic value of one KidariStudio Inc stock under the Base Case scenario is 6 275.09 KRW.
Compared to the current market price of 4 535 KRW, KidariStudio Inc is Undervalued by 28%.