First Time Loading...

KidariStudio Inc
KRX:020120

Watchlist Manager
KidariStudio Inc Logo
KidariStudio Inc
KRX:020120
Watchlist
Price: 4 535 KRW -0.66%
Updated: May 17, 2024

Intrinsic Value

KidariStudio, Inc. engages in the provision of technological solutions and services. [ Read More ]

The intrinsic value of one KidariStudio Inc stock under the Base Case scenario is 6 275.09 KRW. Compared to the current market price of 4 535 KRW, KidariStudio Inc is Undervalued by 28%.

Key Points:
Intrinsic Value
Base Case
6 275.09 KRW
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KidariStudio Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KidariStudio Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
KidariStudio Inc

Provide an overview of the primary business activities
of KidariStudio Inc.

What unique competitive advantages
does KidariStudio Inc hold over its rivals?

What risks and challenges
does KidariStudio Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KidariStudio Inc.

Provide P/S
for KidariStudio Inc.

Provide P/E
for KidariStudio Inc.

Provide P/OCF
for KidariStudio Inc.

Provide P/FCFE
for KidariStudio Inc.

Provide P/B
for KidariStudio Inc.

Provide EV/S
for KidariStudio Inc.

Provide EV/GP
for KidariStudio Inc.

Provide EV/EBITDA
for KidariStudio Inc.

Provide EV/EBIT
for KidariStudio Inc.

Provide EV/OCF
for KidariStudio Inc.

Provide EV/FCFF
for KidariStudio Inc.

Provide EV/IC
for KidariStudio Inc.

Show me price targets
for KidariStudio Inc made by professional analysts.

What are the Revenue projections
for KidariStudio Inc?

How accurate were the past Revenue estimates
for KidariStudio Inc?

What are the Net Income projections
for KidariStudio Inc?

How accurate were the past Net Income estimates
for KidariStudio Inc?

What are the EPS projections
for KidariStudio Inc?

How accurate were the past EPS estimates
for KidariStudio Inc?

What are the EBIT projections
for KidariStudio Inc?

How accurate were the past EBIT estimates
for KidariStudio Inc?

Compare the revenue forecasts
for KidariStudio Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KidariStudio Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KidariStudio Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of KidariStudio Inc compared to its peers.

Compare the P/E ratios
of KidariStudio Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing KidariStudio Inc with its peers.

Analyze the financial leverage
of KidariStudio Inc compared to its main competitors.

Show all profitability ratios
for KidariStudio Inc.

Provide ROE
for KidariStudio Inc.

Provide ROA
for KidariStudio Inc.

Provide ROIC
for KidariStudio Inc.

Provide ROCE
for KidariStudio Inc.

Provide Gross Margin
for KidariStudio Inc.

Provide Operating Margin
for KidariStudio Inc.

Provide Net Margin
for KidariStudio Inc.

Provide FCF Margin
for KidariStudio Inc.

Show all solvency ratios
for KidariStudio Inc.

Provide D/E Ratio
for KidariStudio Inc.

Provide D/A Ratio
for KidariStudio Inc.

Provide Interest Coverage Ratio
for KidariStudio Inc.

Provide Altman Z-Score Ratio
for KidariStudio Inc.

Provide Quick Ratio
for KidariStudio Inc.

Provide Current Ratio
for KidariStudio Inc.

Provide Cash Ratio
for KidariStudio Inc.

What is the historical Revenue growth
over the last 5 years for KidariStudio Inc?

What is the historical Net Income growth
over the last 5 years for KidariStudio Inc?

What is the current Free Cash Flow
of KidariStudio Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for KidariStudio Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KidariStudio Inc

Current Assets 120.6B
Cash & Short-Term Investments 66.4B
Receivables 17.3B
Other Current Assets 36.9B
Non-Current Assets 223.7B
Long-Term Investments 22B
PP&E 33B
Intangibles 148.6B
Other Non-Current Assets 20.1B
Current Liabilities 81.8B
Accounts Payable 526.7m
Accrued Liabilities 11.6B
Short-Term Debt 22.9B
Other Current Liabilities 46.8B
Non-Current Liabilities 54.4B
Long-Term Debt 22.6B
Other Non-Current Liabilities 31.8B
Efficiency

Earnings Waterfall
KidariStudio Inc

Revenue
171B KRW
Cost of Revenue
-102.3B KRW
Gross Profit
68.7B KRW
Operating Expenses
-74.5B KRW
Operating Income
-5.7B KRW
Other Expenses
-28.8B KRW
Net Income
-34.5B KRW

Free Cash Flow Analysis
KidariStudio Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

KidariStudio Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Negative Free Cash Flow
Positive 1-Year Revenue Growth
45/100
Profitability
Score

KidariStudio Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KidariStudio Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
45/100
Solvency
Score

KidariStudio Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KidariStudio Inc

Wall Street analysts forecast KidariStudio Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KidariStudio Inc is 6 324 KRW with a low forecast of 6 262 KRW and a high forecast of 6 510 KRW.

Lowest
Price Target
6 262 KRW
38% Upside
Average
Price Target
6 324 KRW
39% Upside
Highest
Price Target
6 510 KRW
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
KidariStudio Inc

Shareholder Return

Price
KidariStudio Inc

1M 1M
+2%
6M 6M
+5%
1Y 1Y
-33%
3Y 3Y
-68%
5Y 5Y
+73%
10Y 10Y
+50%
Annual Price Range
4 535
52w Low
3 945
52w High
7 290
Price Metrics
Average Annual Return 55.78%
Standard Deviation of Annual Returns 81.18%
Max Drawdown -79%
Shares Statistics
Market Capitalization 167.8B KRW
Shares Outstanding 36 990 192
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

KidariStudio Inc Logo
KidariStudio Inc

Country

Korea

Industry

Technology

Market Cap

167.8B KRW

Dividend Yield

0%

Description

KidariStudio, Inc. engages in the provision of technological solutions and services. The company is headquartered in Seoul, Seoul. The company provides solutions for creating rich media contents deliverables for multi-channels including tablet personal computers, smart phones and other interactive electronic devices. The company operates two business divisions. Its Quark division specializes in domestic operation and marketing for QuarkXPress products and Quark solutions, which are software used in desktop publishing (DTP) electronic publishing and editing sectors. Its E-Book division provides conversion solutions, which enables automatic conversion of original publication made by QuarkXPress to ePub files. On February 20, 2014, the Company sold its entire shares of Smartphy, a Korea-based company engaged in the manufacturing of semiconductor development.

Contact

SEOUL
Seoul
12F, Jaehwa Square, 311, Dongmak-ro, Mapo-gu
+82263208500
http://www.kidaristudio.com/

IPO

1996-07-03

Employees

-

Officers

CEO & Director
Ms. Kim Young Hun
CFO & Director
Mr. Sunyoon Lee

See Also

Discover More
What is the Intrinsic Value of one KidariStudio Inc stock?

The intrinsic value of one KidariStudio Inc stock under the Base Case scenario is 6 275.09 KRW.

Is KidariStudio Inc stock undervalued or overvalued?

Compared to the current market price of 4 535 KRW, KidariStudio Inc is Undervalued by 28%.