Balance Sheet

Assets

+30%

+37%

10Y

Currency: KRW

	Jun-2002	Jun-2003	Jun-2004	Jun-2005	Jun-2006	Jun-2007	Jun-2008	Jun-2009	Jun-2010	Jun-2011	Jun-2012	Jun-2013	Jun-2014	Jun-2015	Jun-2016	Jun-2017	Jun-2018	Jun-2019	Jun-2020	Jun-2021	Jun-2022	Jun-2023	Jun-2024	Jun-2025
Assets
Cash & Cash Equivalents	9 503	5 274	6 792	16 267	29 849	10 761	18 337	27 000	43 911	17 404	25 699	31 625	48 581	11 753	77 915	69 086	22 649	4 933	12 702	27 549	59 390	43 755	14 874	23 682
Cash Equivalents	9 503	5 274	6 792	16 267	29 849	10 761	18 337	27 000	43 911	17 404	25 699	31 625	48 581	11 753	77 915	69 086	22 649	4 933	12 702	27 549	59 390	43 755	14 874	23 682
Short-Term Investments	15 928	16 922	15 659	17 629	26 989	50 695	78 660	86 554	128 385	84 645	111 426	70 511	166 847	233 834	124 152	55 296	17 254	124 717	130 579	147 922	151 000	185 100	212 700	237 600
Total Receivables	11 283	16 546	16 123	19 437	18 605	14 493	31 654	40 086	51 794	44 555	64 680	75 069	71 961	88 537	83 009	45 600	116 986	139 740	32 938	48 321	38 141	85 782	50 781	64 807
Accounts Receivables	11 229	15 633	15 801	19 365	18 425	14 405	31 535	39 583	50 736	41 935	62 515	74 264	71 274	87 079	81 882	43 936	65 723	25 286	31 230	46 701	35 549	39 901	48 325	63 060
Other Receivables	54	913	322	72	180	88	119	503	1 058	2 620	2 165	805	687	1 458	1 127	1 664	51 263	114 454	1 708	1 620	2 592	45 881	2 456	1 747
Inventory	1 575	1 572	2 088	2 737	4 404	5 979	7 619	11 592	26 495	16 722	8 520	14 434	13 437	30 760	41 268	43 787	29 039	21 687	33 458	35 967	41 513	33 429	47 461	48 869
Other Current Assets	908	2 566	2 991	5 995	1 562	1 730	8 059	40 000	2 250	1 651	4 104	60 683	3 127	5 338	66 540	134 357	206 820	74 043	39 500	3 689	10 870	23 207	45 140	36 639
Total Current Assets	39 197	42 878	43 653	62 064	81 409	83 658	144 330	205 233	252 836	164 978	214 428	252 323	303 954	370 221	392 884	348 126	392 747	365 121	249 177	263 447	300 913	371 273	370 955	411 597
PP&E Net	58 084	52 843	55 232	61 976	87 634	86 249	103 020	231 798	277 144	106 425	144 114	164 051	152 970	142 774	177 910	188 470	176 602	159 838	142 603	125 960	86 406	64 140	107 185	87 151
PP&E Gross	58 084	52 843	55 232	61 976	87 634	86 249	103 020	231 798	277 144	106 425	144 114	164 051	152 970	142 774	177 910	188 470	176 602	159 838	142 603	125 960	86 406	64 140	107 185	87 151
Accumulated Depreciation	28 391	34 677	41 363	47 930	54 206	57 954	76 424	97 673	124 617	53 622	73 553	95 747	103 741	134 096	151 302	172 244	199 356	223 041	240 408	266 653	339 323	376 186	341 815	344 162
Intangible Assets	4	3	2	1 359	2 309	2 003	2 136	2 397	1 959	2 167	2 275	2 281	2 481	3 372	3 268	2 966	2 739	2 481	1 116	1 039	1 012	984	965	1 032
Goodwill	388	375	362	349	336	323	310	297	284	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	200	122 997	118 725	117 584	75 347	53 096	60 446
Long-Term Investments	6 489	7 511	8 025	11 174	12 081	14 982	17 709	18 441	25 265	60 617	67 918	75 810	80 094	86 427	88 230	94 193	90 990	90 974	95 688	111 701	121 543	160 901	192 031	217 779
Other Long-Term Assets	340	340	535	497	752	903	1 335	1 372	1 640	552	622	462	1 246	1 190	706	801	876	876	1 222	1 280	1 374	1 437	1 332	1 627
Other Assets	388	375	362	349	336	323	310	297	284	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	103 724 N/A	103 200 -1%	107 084 +4%	136 720 +28%	183 849 +34%	187 472 +2%	268 220 +43%	458 944 +71%	558 560 +22%	334 739 -40%	429 358 +28%	494 928 +15%	540 744 +9%	603 984 +12%	662 999 +10%	634 556 -4%	663 954 +5%	619 489 -7%	612 803 -1%	622 152 +2%	628 832 +1%	674 082 +7%	725 563 +8%	779 632 +7%
Liabilities
Accounts Payable	10 107	10 640	11 898	13 688	17 345	14 958	26 406	35 442	58 779	35 152	44 654	51 693	52 770	39 640	50 266	40 865	81 743	56 384	57 583	29 930	24 093	29 733	29 379	27 051
Accrued Liabilities	79	0	0	41	1 021	554	819	720	1 357	310	275	166	1 838	551	300	94	1 084	637	1 571	931	756	803	826	917
Short-Term Debt	3 200	3 000	0	0	11 000	9 000	22 960	78 271	45 608	14 421	17 650	0	0	0	0	0	9 083	15 631	0	0	10 382	0	0	0
Current Portion of Long-Term Debt	4 672	4 475	4 559	3 299	2 936	4 351	4 125	7 206	10 071	8 428	13 620	3 851	8 921	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	6 531	6 219	7 158	11 526	15 028	9 172	21 703	80 971	32 944	11 833	14 554	16 889	21 074	16 283	21 834	21 241	12 563	11 875	12 050	12 847	14 856	29 009	12 571	16 859
Total Current Liabilities	24 588	24 333	23 615	28 555	45 288	38 035	76 013	202 611	148 758	70 144	90 754	72 598	84 603	56 474	72 400	62 200	104 473	84 527	71 204	43 707	50 088	59 546	42 776	44 826
Long-Term Debt	23 769	17 121	14 778	20 019	36 189	28 646	38 863	58 466	155 080	16 479	7 768	3 851	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Income Tax	2 629	3 598	4 092	4 803	6 660	8 037	9 436	7 968	12 612	10 538	11 761	13 437	12 726	12 965	12 573	12 129	12 313	12 115	11 974	14 780	16 183	21 459	6 222	6 862
Minority Interest	14 055	15 187	17 410	25 321	30 197	35 263	48 911	64 269	76 781	37 304	61 741	84 652	91 134	119 440	132 166	122 335	115 477	104 530	102 601	105 896	99 318	69 900	73 249	75 261
Other Liabilities	2 624	1 904	1 620	1 882	1 894	2 207	2 579	14 117	13 521	3 035	4 747	5 617	7 457	8 126	8 405	8 389	8 849	11 008	11 663	12 289	11 377	11 869	13 737	15 909
Total Liabilities	67 664 N/A	62 143 -8%	61 515 -1%	80 580 +31%	120 229 +49%	112 188 -7%	175 802 +57%	347 430 +98%	406 751 +17%	137 500 -66%	176 770 +29%	180 155 +2%	195 920 +9%	197 005 +1%	225 544 +14%	205 053 -9%	241 112 +18%	212 180 -12%	197 442 -7%	176 672 -11%	176 966 +0%	162 774 -8%	135 985 -16%	142 859 +5%
Equity
Common Stock	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000
Retained Earnings	19 479	24 476	28 989	39 450	48 068	59 608	74 085	88 496	130 954	182 692	231 167	286 131	333 836	375 038	413 737	415 484	408 568	398 193	405 532	430 193	419 630	410 379	463 858	508 585
Additional Paid In Capital	11 581	11 581	9 639	9 639	9 639	9 639	9 639	9 639	9 639	2 100	2 100	2 100	2 100	2 100	2 100	2 100	2 100	2 100	2 100	2 100	2 100	59 115	64 882	64 882
Unrealized Security Profit/Loss	0	0	1 942	1 942	0	0	0	0	0	4 639	5 355	7 890	8 828	13 042	12 261	10 537	9 063	5 470	4 434	4 705	5 367	26 012	39 005	41 927
Other Equity	0	0	0	110	914	1 037	3 694	8 379	6 216	2 808	8 967	13 653	4 940	11 799	4 357	3 618	1 890	3 454	1 704	3 482	19 769	10 801	16 833	16 379
Total Equity	36 060 N/A	41 056 +14%	45 569 +11%	56 140 +23%	63 620 +13%	75 284 +18%	92 418 +23%	111 514 +21%	151 809 +36%	197 239 +30%	252 588 +28%	314 773 +25%	344 824 +10%	406 978 +18%	437 455 +7%	429 503 -2%	422 842 -2%	407 309 -4%	415 361 +2%	445 480 +7%	451 866 +1%	511 308 +13%	589 578 +15%	636 774 +8%
Total Liabilities & Equity	103 724 N/A	103 200 -1%	107 084 +4%	136 720 +28%	183 849 +34%	187 472 +2%	268 220 +43%	458 944 +71%	558 560 +22%	334 739 -40%	429 358 +28%	494 928 +15%	540 744 +9%	603 984 +12%	662 999 +10%	634 556 -4%	663 954 +5%	619 489 -7%	612 803 -1%	622 152 +2%	628 832 +1%	674 082 +7%	725 563 +8%	779 632 +7%
Shares Outstanding
Common Shares Outstanding	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10

Income Statement Balance Sheet Cash Flow Statement

Sewon Precision Industry Co Ltd
KRX:021820

Balance Sheet

Balance Sheet Decomposition
Sewon Precision Industry Co Ltd

Balance Sheet
Sewon Precision Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Sewon Precision Industry Co Ltd KRX:021820

Balance Sheet

Balance Sheet Decomposition Sewon Precision Industry Co Ltd

Balance Sheet Sewon Precision Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Sewon Precision Industry Co Ltd
KRX:021820

Balance Sheet Decomposition
Sewon Precision Industry Co Ltd

Balance Sheet
Sewon Precision Industry Co Ltd