MHEthanol Co Ltd
KRX:023150
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MHEthanol Co Ltd
KRX:023150
|
KR |
|
Pc Partner Group Ltd
HKEX:1263
|
HK |
|
HK Electric Investments Ltd
OTC:HKVTY
|
HK |
|
Nichirei Corp
TSE:2871
|
JP |
|
V
|
VSTECS Holdings Ltd
HKEX:856
|
HK |
|
A
|
Atour Lifestyle Holdings Ltd
NASDAQ:ATAT
|
CN |
|
C
|
CME Group Bhd
KLSE:CME
|
MY |
|
N
|
NTT System SA
WSE:NTT
|
PL |
|
S
|
Solteq Oyj
OMXH:SOLTEQ
|
FI |
|
Indian Oil Corporation Ltd
NSE:IOC
|
IN |
|
A
|
Autoline Industries Ltd
NSE:AUTOIND
|
IN |
|
G
|
Goldstorm Metals Corp
XTSX:GSTM
|
CA |
|
E
|
ExaWizards Inc
TSE:4259
|
JP |
|
United States Cellular Corp
NYSE:USM
|
US |
Balance Sheet
Balance Sheet Decomposition
MHEthanol Co Ltd
MHEthanol Co Ltd
Balance Sheet
MHEthanol Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
292
|
82
|
258
|
185
|
207
|
54
|
9 526
|
345
|
891
|
4 086
|
597
|
109
|
8
|
3 160
|
1 366
|
3 400
|
1 812
|
2 128
|
4 582
|
10 518
|
6 725
|
18 572
|
22 948
|
11 611
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
597
|
109
|
8
|
3 160
|
1 366
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
292
|
82
|
258
|
185
|
207
|
54
|
9 526
|
345
|
891
|
4 086
|
0
|
0
|
0
|
0
|
0
|
3 400
|
1 812
|
2 128
|
4 582
|
10 518
|
6 725
|
18 572
|
22 948
|
11 611
|
|
| Short-Term Investments |
7 065
|
3 843
|
0
|
4 900
|
4 850
|
3 700
|
13 630
|
16 230
|
19 115
|
10 705
|
2 110
|
1 595
|
8 850
|
4 325
|
140
|
48 943
|
1 477
|
2 080
|
3 514
|
3 032
|
12 511
|
684
|
3 046
|
12 141
|
|
| Total Receivables |
2 756
|
5 550
|
9 438
|
3 051
|
5 623
|
7 846
|
3 322
|
9 371
|
11 596
|
10 913
|
11 110
|
11 705
|
12 849
|
11 373
|
12 053
|
13 630
|
13 177
|
12 564
|
12 414
|
11 710
|
15 629
|
18 971
|
18 106
|
13 054
|
|
| Accounts Receivables |
2 756
|
5 176
|
3 906
|
2 889
|
5 619
|
7 838
|
3 274
|
9 348
|
10 132
|
8 913
|
10 210
|
10 764
|
10 529
|
11 125
|
10 041
|
12 766
|
10 649
|
9 891
|
9 713
|
10 040
|
11 952
|
12 454
|
12 498
|
11 252
|
|
| Other Receivables |
0
|
374
|
5 532
|
162
|
4
|
8
|
48
|
23
|
1 464
|
2 000
|
900
|
941
|
2 320
|
248
|
2 012
|
864
|
2 528
|
2 673
|
2 701
|
1 670
|
3 676
|
6 517
|
5 608
|
1 802
|
|
| Inventory |
3 581
|
3 502
|
3 845
|
5 351
|
2 281
|
5 271
|
9 149
|
10 477
|
10 798
|
16 879
|
20 567
|
12 486
|
6 987
|
3 603
|
5 539
|
5 609
|
6 538
|
8 173
|
8 357
|
9 186
|
8 773
|
10 964
|
9 846
|
10 102
|
|
| Other Current Assets |
125
|
39
|
65
|
110
|
71
|
238
|
969
|
3 730
|
3 588
|
3 095
|
15 626
|
17 283
|
38
|
40
|
612
|
13 186
|
6 571
|
7 870
|
8 860
|
17 627
|
9 098
|
10 694
|
6 367
|
913
|
|
| Total Current Assets |
13 819
|
13 016
|
13 607
|
13 596
|
13 033
|
17 109
|
36 596
|
40 153
|
45 987
|
45 678
|
50 010
|
43 178
|
28 731
|
22 501
|
19 709
|
84 768
|
29 576
|
32 815
|
37 729
|
52 074
|
52 735
|
59 885
|
60 312
|
47 821
|
|
| PP&E Net |
15 964
|
15 901
|
16 967
|
19 384
|
23 032
|
22 920
|
53 861
|
72 055
|
73 134
|
75 266
|
71 842
|
70 411
|
36 083
|
36 847
|
37 391
|
389 268
|
390 589
|
402 624
|
395 517
|
385 960
|
376 474
|
366 741
|
326 130
|
196 982
|
|
| PP&E Gross |
15 964
|
15 901
|
16 967
|
19 384
|
23 032
|
22 920
|
53 861
|
72 055
|
73 134
|
75 266
|
71 842
|
70 411
|
36 083
|
36 847
|
37 391
|
389 268
|
390 589
|
402 624
|
395 517
|
385 960
|
376 474
|
366 741
|
326 130
|
196 982
|
|
| Accumulated Depreciation |
5 687
|
6 605
|
6 862
|
8 070
|
9 540
|
11 034
|
14 898
|
18 400
|
26 365
|
29 664
|
31 459
|
34 035
|
16 034
|
16 980
|
17 785
|
43 242
|
55 238
|
68 628
|
81 344
|
94 231
|
104 803
|
117 987
|
142 241
|
56 818
|
|
| Intangible Assets |
0
|
83
|
63
|
3 791
|
3 036
|
2 165
|
1 594
|
1 513
|
193
|
121
|
65
|
42
|
410
|
416
|
348
|
500
|
490
|
376
|
355
|
906
|
897
|
896
|
895
|
894
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1 249
|
416
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
|
| Note Receivable |
2 497
|
2 497
|
2 497
|
987
|
987
|
987
|
4 705
|
4 705
|
3 302
|
3 325
|
2 937
|
3 415
|
136
|
1 837
|
31
|
10 168
|
3 638
|
1 579
|
0
|
17
|
1 003
|
2 108
|
84
|
25
|
|
| Long-Term Investments |
5 841
|
11 759
|
15 387
|
9 068
|
14 203
|
17 118
|
10 281
|
10 461
|
5 271
|
4 530
|
4 509
|
4 963
|
11 909
|
10 907
|
10 691
|
10 664
|
10 936
|
9 917
|
11 367
|
7 793
|
8 041
|
8 576
|
9 569
|
10 889
|
|
| Other Long-Term Assets |
2 500
|
2 663
|
2 291
|
2 361
|
2 237
|
2 519
|
4 219
|
2 178
|
2 818
|
1 123
|
858
|
3 525
|
4 100
|
2 324
|
6
|
648
|
785
|
0
|
547
|
547
|
4 126
|
2 861
|
547
|
389
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 249
|
416
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
4 164
|
|
| Total Assets |
40 622
N/A
|
45 919
+13%
|
50 812
+11%
|
49 188
-3%
|
56 529
+15%
|
62 818
+11%
|
112 505
+79%
|
131 482
+17%
|
134 869
+3%
|
134 207
0%
|
134 386
+0%
|
129 698
-3%
|
85 535
-34%
|
78 996
-8%
|
72 340
-8%
|
500 180
+591%
|
440 178
-12%
|
451 474
+3%
|
449 679
0%
|
451 461
+0%
|
447 440
-1%
|
445 232
0%
|
401 702
-10%
|
261 166
-35%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
126
|
0
|
0
|
0
|
0
|
0
|
1 017
|
1 212
|
594
|
11
|
15
|
4
|
0
|
0
|
0
|
458
|
627
|
529
|
496
|
542
|
632
|
497
|
443
|
443
|
|
| Accrued Liabilities |
487
|
522
|
584
|
587
|
750
|
926
|
4 901
|
4 479
|
2 255
|
2 185
|
2 520
|
1 366
|
1 113
|
1 186
|
888
|
16 309
|
3 654
|
4 889
|
3 917
|
4 366
|
4 412
|
4 305
|
11 506
|
14 060
|
|
| Short-Term Debt |
5 739
|
7 478
|
10 048
|
10 300
|
3 909
|
4 167
|
11 297
|
12 933
|
69 667
|
64 630
|
68 372
|
64 376
|
28 450
|
18 000
|
5 000
|
41 603
|
45 739
|
46 243
|
44 521
|
45 808
|
73 992
|
72 819
|
72 146
|
66 706
|
|
| Current Portion of Long-Term Debt |
856
|
1 071
|
626
|
0
|
0
|
6 000
|
28 749
|
52 407
|
2 665
|
3 839
|
476
|
2 253
|
226
|
136
|
136
|
42 160
|
9 680
|
142 562
|
9 129
|
144 527
|
15 315
|
10 307
|
111 062
|
1 506
|
|
| Other Current Liabilities |
1 141
|
2 329
|
3 081
|
3 039
|
1 688
|
2 049
|
1 672
|
2 130
|
1 919
|
7 601
|
10 243
|
7 261
|
1 830
|
1 217
|
1 617
|
89 364
|
81 380
|
88 129
|
88 075
|
102 087
|
96 590
|
95 538
|
94 929
|
93 942
|
|
| Total Current Liabilities |
8 349
|
11 402
|
14 339
|
13 926
|
6 348
|
13 141
|
47 636
|
73 162
|
77 100
|
78 267
|
81 625
|
75 261
|
31 619
|
20 539
|
7 641
|
189 894
|
141 080
|
282 351
|
146 139
|
297 330
|
190 942
|
183 465
|
290 086
|
176 657
|
|
| Long-Term Debt |
3 526
|
2 449
|
939
|
923
|
15 357
|
12 357
|
29 146
|
9 744
|
6 895
|
8 089
|
7 613
|
8 167
|
732
|
484
|
348
|
169 747
|
163 786
|
51 507
|
185 865
|
45 956
|
140 682
|
141 744
|
12 634
|
3 500
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
557
|
2 814
|
3 604
|
4 619
|
4 838
|
0
|
0
|
0
|
543
|
18 400
|
18 727
|
18 882
|
18 385
|
18 728
|
18 962
|
19 474
|
19 698
|
16 318
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
785
|
707
|
552
|
90
|
0
|
0
|
0
|
40 949
|
29 297
|
21 949
|
19 053
|
21 870
|
28 832
|
29 270
|
12 628
|
2 639
|
|
| Other Liabilities |
441
|
364
|
277
|
361
|
421
|
723
|
723
|
666
|
645
|
565
|
631
|
385
|
395
|
89
|
225
|
15 302
|
24 999
|
19 346
|
18 865
|
4 744
|
1 458
|
1 479
|
2 180
|
2 129
|
|
| Total Liabilities |
12 316
N/A
|
14 214
+15%
|
15 556
+9%
|
15 210
-2%
|
22 126
+45%
|
26 221
+19%
|
78 062
+198%
|
86 386
+11%
|
89 029
+3%
|
92 246
+4%
|
95 260
+3%
|
83 902
-12%
|
32 746
-61%
|
21 112
-36%
|
8 758
-59%
|
434 292
+4 859%
|
377 889
-13%
|
394 034
+4%
|
388 307
-1%
|
388 627
+0%
|
380 875
-2%
|
375 431
-1%
|
337 227
-10%
|
201 244
-40%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 408
|
4 408
|
4 408
|
4 408
|
4 408
|
4 408
|
4 408
|
4 408
|
4 408
|
4 408
|
4 408
|
4 408
|
4 597
|
4 597
|
4 597
|
4 597
|
4 597
|
4 597
|
4 597
|
4 597
|
4 597
|
4 597
|
4 597
|
4 597
|
|
| Retained Earnings |
14 009
|
17 205
|
21 279
|
19 709
|
19 852
|
21 921
|
13 663
|
14 869
|
42 160
|
37 709
|
32 378
|
38 820
|
44 699
|
50 689
|
56 933
|
61 312
|
64 157
|
61 134
|
65 491
|
68 412
|
71 972
|
74 890
|
69 512
|
65 266
|
|
| Additional Paid In Capital |
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
2 340
|
2 340
|
2 341
|
2 568
|
3 493
|
3 493
|
3 493
|
3 493
|
3 493
|
3 493
|
3 493
|
3 493
|
3 493
|
3 493
|
3 493
|
2 042
|
|
| Unrealized Security Profit/Loss |
277
|
75
|
598
|
306
|
24
|
102
|
3 598
|
17 856
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 897
|
6 321
|
7 782
|
7 609
|
7 293
|
6 629
|
5 486
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
894
|
1 440
|
3 534
|
4 621
|
5 886
|
5 886
|
5 886
|
5 886
|
5 886
|
6 496
|
6 496
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2 607
|
2 204
|
3 068
|
2 496
|
0
|
0
|
0
|
0
|
0
|
21
|
5 337
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
28 306
N/A
|
31 704
+12%
|
35 256
+11%
|
33 978
-4%
|
34 403
+1%
|
36 597
+6%
|
34 443
-6%
|
45 096
+31%
|
45 840
+2%
|
41 961
-8%
|
39 126
-7%
|
45 796
+17%
|
52 789
+15%
|
57 884
+10%
|
63 582
+10%
|
65 888
+4%
|
62 288
-5%
|
57 440
-8%
|
61 373
+7%
|
62 833
+2%
|
66 565
+6%
|
69 800
+5%
|
64 475
-8%
|
59 922
-7%
|
|
| Total Liabilities & Equity |
40 622
N/A
|
45 919
+13%
|
50 812
+11%
|
49 188
-3%
|
56 529
+15%
|
62 818
+11%
|
112 505
+79%
|
131 482
+17%
|
134 869
+3%
|
134 207
0%
|
134 386
+0%
|
129 698
-3%
|
85 535
-34%
|
78 996
-8%
|
72 340
-8%
|
500 180
+591%
|
440 178
-12%
|
451 474
+3%
|
449 679
0%
|
451 461
+0%
|
447 440
-1%
|
445 232
0%
|
401 702
-10%
|
261 166
-35%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
|