Watchlist Manager

Watchlist

Price: 23 750 KRW 1.06%

Market Cap: ₩18.9T

Income Statement

Net Interest Income

Non Interest Income

Currency: KRW

		Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		4 477 637	4 537 644	4 599 522	4 699 868	4 689 994	4 700 348	4 637 687	4 523 695	4 468 342	4 338 342	4 263 388	4 240 921	4 256 495	4 315 652	4 376 257	4 459 094	4 511 009	4 548 767	4 585 120	4 596 342	4 630 948	4 694 837	4 744 280	4 823 501	4 883 124	4 953 966	5 044 909	5 146 813	5 259 954	5 359 479	5 469 991	5 546 652	5 632 286	5 685 898	5 755 129	5 772 509	5 751 987	5 748 449	5 700 843	5 630 930	5 615 149	5 655 424	5 741 259	5 906 612	6 128 420	6 325 342	6 562 754	6 942 159	7 443 686	7 751 585	7 970 620	8 033 545	7 926 564	7 956 016	7 966 066	7 938 151	7 891 889	7 835 132	7 742 503	7 738 765
Interest Income		8 793 051	8 841 746	8 967 477	9 170 546	9 373 130	9 560 089	9 626 191	9 594 566	9 475 363	9 264 123	9 039 789	8 832 865	8 694 129	8 635 188	8 617 168	8 637 417	8 597 526	8 512 511	8 359 329	8 152 274	7 986 626	7 893 102	7 839 073	7 797 694	7 778 920	7 765 901	7 805 342	7 929 749	8 075 990	8 269 062	8 513 303	8 767 186	9 040 608	9 265 871	9 449 981	9 511 205	9 488 526	9 410 492	9 197 535	8 914 651	8 653 892	8 438 486	8 349 017	8 431 349	8 689 462	9 152 670	9 830 696	10 959 568	12 532 949	14 456 502	16 160 498	17 546 255	18 364 055	18 740 749	19 009 350	19 040 942	18 954 860	18 746 477	18 419 921	18 085 299
Interest Expense		4 315 414	4 304 102	4 367 955	4 470 678	4 683 136	4 859 741	4 988 504	5 070 871	5 007 021	4 925 781	4 776 401	4 591 944	4 437 634	4 319 536	4 240 911	4 178 323	4 086 517	3 963 744	3 774 209	3 555 932	3 355 678	3 198 265	3 094 793	2 974 193	2 895 796	2 811 935	2 760 433	2 782 936	2 816 036	2 909 583	3 043 312	3 220 534	3 408 322	3 579 973	3 694 852	3 738 696	3 736 539	3 662 043	3 496 692	3 283 721	3 038 743	2 783 062	2 607 758	2 524 737	2 561 042	2 827 328	3 267 942	4 017 409	5 158 805	6 704 917	8 189 878	9 512 710	10 437 491	10 784 733	11 043 284	11 102 791	11 062 971	10 911 345	10 677 418	10 346 534
Non Interest Income		6 033 998	(469 259)	(361 572)	(453 330)	4 652 130	(542 196)	(675 076)	(142 297)	6 014 200	2 187 411	2 280 111	2 344 691	5 087 185	1 885 389	4 296 990	4 212 533	4 812 069	5 695 990	2 774 102	2 810 299	5 413 954	2 143 353	3 128 912	3 205 223	7 163 982	7 165 791	9 119 107	10 131 353	8 295 445	6 946 968	5 093 720	4 148 114	6 146 807	3 289 497	3 243 796	3 185 675	7 157 223	8 095 648	3 953 192	4 088 936	9 666 154	3 154 209	8 053 812	10 970 223	8 653 804	9 694 991	13 141 959	16 732 602	14 772 139	23 636 745	21 093 098	16 552 985	10 132 948	11 446 946	12 564 220	12 655 137	13 493 830	13 956 348	15 658 874	16 232 408
Revenue		10 511 635 N/A	4 068 385 -61%	4 237 950 +4%	4 246 538 +0%	9 342 124 +120%	4 158 152 -55%	3 962 611 -5%	4 381 398 +11%	10 482 542 +139%	6 525 753 -38%	6 543 499 +0%	6 585 612 +1%	9 343 680 +42%	6 201 041 -34%	8 673 247 +40%	8 671 627 0%	9 323 078 +8%	10 244 757 +10%	7 359 222 -28%	7 406 641 +1%	10 044 902 +36%	6 838 190 -32%	7 873 192 +15%	8 028 724 +2%	12 047 106 +50%	12 119 757 +1%	14 164 016 +17%	15 278 166 +8%	13 555 399 -11%	12 306 447 -9%	10 563 711 -14%	9 694 766 -8%	11 779 093 +21%	8 975 395 -24%	8 998 925 +0%	8 958 184 0%	12 909 210 +44%	13 844 097 +7%	9 654 035 -30%	9 719 866 +1%	15 281 303 +57%	8 809 633 -42%	13 795 071 +57%	16 876 835 +22%	14 782 224 -12%	16 020 333 +8%	19 704 713 +23%	23 674 761 +20%	22 215 825 -6%	31 388 330 +41%	29 063 718 -7%	24 586 530 -15%	18 059 512 -27%	19 402 962 +7%	20 530 286 +6%	20 593 288 +0%	21 385 719 +4%	21 791 480 +2%	23 401 377 +7%	23 971 173 +2%
Pre-Tax Income
Non Interest Expense		(8 693 672)	(2 188 866)	(2 241 541)	(2 193 418)	(7 413 743)	(2 288 287)	(2 309 055)	(2 964 629)	(8 932 932)	(5 255 161)	(5 425 642)	(5 499 086)	(8 209 134)	(4 977 799)	(7 339 045)	(7 320 609)	(7 979 781)	(8 845 987)	(5 984 317)	(6 006 851)	(8 575 435)	(5 378 030)	(6 380 920)	(6 491 300)	(10 529 927)	(10 511 500)	(12 470 981)	(13 371 576)	(11 601 773)	(10 226 758)	(8 366 597)	(7 382 690)	(9 379 626)	(6 516 546)	(6 535 835)	(6 677 188)	(10 668 973)	(11 688 306)	(7 670 303)	(7 743 198)	(13 194 392)	(6 588 641)	(11 144 341)	(13 899 504)	(11 464 315)	(12 666 674)	(16 505 127)	(20 271 568)	(18 611 620)	(27 690 110)	(25 160 514)	(20 736 383)	(14 566 475)	(15 819 843)	(17 022 769)	(16 989 676)	(17 818 216)	(18 202 055)	(19 705 733)	(20 348 749)
Pre-Tax Income		1 817 963 N/A	1 879 519 +3%	1 996 409 +6%	2 053 120 +3%	1 928 381 -6%	1 869 865 -3%	1 653 556 -12%	1 416 769 -14%	1 549 610 +9%	1 270 592 -18%	1 117 857 -12%	1 086 526 -3%	1 134 546 +4%	1 223 242 +8%	1 334 202 +9%	1 351 018 +1%	1 343 297 -1%	1 398 770 +4%	1 374 905 -2%	1 399 790 +2%	1 469 467 +5%	1 460 160 -1%	1 492 272 +2%	1 537 424 +3%	1 517 179 -1%	1 608 257 +6%	1 693 035 +5%	1 906 590 +13%	1 953 626 +2%	2 079 689 +6%	2 197 114 +6%	2 312 076 +5%	2 399 467 +4%	2 458 849 +2%	2 463 090 +0%	2 280 996 -7%	2 240 237 -2%	2 155 791 -4%	1 983 732 -8%	1 976 668 0%	2 086 911 +6%	2 220 992 +6%	2 650 730 +19%	2 977 331 +12%	3 317 909 +11%	3 353 659 +1%	3 199 586 -5%	3 403 193 +6%	3 604 205 +6%	3 698 220 +3%	3 903 204 +6%	3 850 147 -1%	3 493 037 -9%	3 583 119 +3%	3 507 517 -2%	3 603 612 +3%	3 567 503 -1%	3 589 425 +1%	3 695 644 +3%	3 622 424 -2%
Net Income
Tax Provision		(455 044)	(467 003)	(500 804)	(513 556)	(488 271)	(470 712)	(425 901)	(352 748)	(368 354)	(303 073)	(249 216)	(247 086)	(280 337)	(299 623)	(328 466)	(328 993)	(311 292)	(323 600)	(285 545)	(296 545)	(318 899)	(301 921)	(351 287)	(361 933)	(352 578)	(382 025)	(396 265)	(440 842)	(445 098)	(497 595)	(550 857)	(593 896)	(635 189)	(650 448)	(650 140)	(609 158)	(625 976)	(598 089)	(534 316)	(542 608)	(538 993)	(581 591)	(709 525)	(790 590)	(891 968)	(878 596)	(823 817)	(879 262)	(929 475)	(941 313)	(1 002 259)	(977 899)	(817 849)	(846 724)	(828 538)	(852 654)	(913 165)	(905 385)	(926 896)	(906 075)
Income from Continuing Operations		1 362 919	1 412 516	1 495 605	1 539 564	1 440 110	1 399 153	1 227 655	1 064 021	1 181 256	967 519	868 641	839 440	854 209	923 619	1 005 736	1 022 025	1 032 005	1 075 170	1 089 360	1 103 245	1 150 568	1 158 239	1 140 985	1 175 491	1 164 601	1 226 232	1 296 770	1 465 748	1 508 528	1 582 094	1 646 257	1 718 180	1 764 278	1 808 401	1 812 950	1 671 838	1 614 261	1 557 702	1 449 416	1 434 060	1 547 918	1 639 401	1 941 205	2 186 741	2 425 941	2 475 063	2 375 769	2 523 931	2 674 730	2 756 907	2 900 945	2 872 248	2 675 188	2 736 395	2 678 979	2 750 958	2 654 338	2 684 040	2 768 748	2 716 349
Income to Minority Interest		640	1 428	2 906	4 224	9 472	6 125	4 396	2 059	(922)	(100)	(1 696)	(2 763)	(5 717)	(5 541)	(5 257)	(5 701)	(5 407)	(6 332)	(5 595)	(6 921)	(7 585)	(6 331)	(8 584)	(6 469)	(7 065)	(7 120)	(6 608)	(6 898)	(7 074)	(8 684)	(8 907)	(10 247)	(10 035)	(10 997)	(10 166)	(8 641)	(8 414)	(5 195)	(7 284)	(11 437)	(12 213)	(14 620)	(13 828)	(12 632)	(13 482)	(12 196)	(10 684)	(9 329)	(7 034)	(8 602)	(10 073)	(10 234)	(5 503)	(6 058)	(4 458)	(3 620)	(9 814)	(11 716)	(11 096)	(13 531)
Net Income (Common)		1 130 063 N/A	1 176 201 +4%	1 246 187 +6%	1 284 583 +3%	1 204 537 -6%	1 166 329 -3%	1 022 268 -12%	882 650 -14%	976 221 +11%	795 714 -18%	710 723 -11%	685 273 -4%	694 001 +1%	749 589 +8%	818 031 +9%	830 114 +1%	838 887 +1%	876 564 +4%	886 781 +1%	894 476 +1%	930 124 +4%	930 778 +0%	909 483 -2%	935 828 +3%	920 972 -2%	977 148 +6%	1 039 311 +6%	1 182 967 +14%	1 219 904 +3%	1 273 146 +4%	1 321 927 +4%	1 381 013 +4%	1 417 232 +3%	1 454 646 +3%	1 458 125 +0%	1 335 020 -8%	1 284 837 -4%	1 238 080 -4%	1 148 040 -7%	1 138 276 -1%	1 320 724 +16%	1 439 450 +9%	1 734 429 +20%	1 978 987 +14%	2 136 180 +8%	2 180 604 +2%	2 091 169 -4%	2 233 088 +7%	2 372 284 +6%	2 490 386 +5%	2 658 640 +7%	2 669 963 +0%	2 521 570 -6%	2 576 014 +2%	2 515 328 -2%	2 583 185 +3%	2 476 759 -4%	2 502 609 +1%	2 586 697 +3%	2 531 004 -2%
EPS (Diluted)		2 069.71 N/A	2 154.21 +4%	2 257.58 +5%	2 352.73 +4%	2 206.11 -6%	1 946.71 -12%	1 706.26 -12%	1 473.22 -14%	1 629.75 +11%	1 457.29 -11%	1 179.01 -19%	1 135.83 -4%	1 154.74 +2%	1 293.43 +12%	1 346.5 +4%	1 370.63 +2%	1 402.82 +2%	1 440.53 +3%	1 439.03 0%	1 467.49 +2%	1 527.29 +4%	1 526.85 0%	1 467.3 -4%	1 526.37 +4%	1 504.85 -1%	1 593.77 +6%	1 695.16 +6%	1 929.47 +14%	1 990.05 +3%	2 273.56 +14%	1 964.32 -14%	2 252.49 +15%	2 311.96 +3%	2 541.39 +10%	2 511.4 -1%	2 321.41 -8%	2 242.31 -3%	2 145.13 -4%	1 447.79 -33%	1 584.49 +9%	1 977.13 +25%	1 948.72 -1%	2 295.23 +18%	2 658.71 +16%	2 875.07 +8%	2 929.73 +2%	2 809.57 -4%	3 000.24 +7%	3 179.81 +6%	3 123.03 -2%	3 334.02 +7%	3 348.22 +0%	3 162.14 -6%	3 230.41 +2%	3 154.31 -2%	3 239.4 +3%	3 105.94 -4%	3 138.36 +1%	3 243.81 +3%	3 173.97 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.