Balance Sheet

Assets

+5%

+3%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	18 295	29 970	34 473	35 068	30 486	44 454	29 401	33 414	53 786	56 147	70 317	20 791	53 021	23 212	56 738	26 307	30 240	68 817	35 391	49 157	54 420	31 165	47 142	49 845
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	3	6	52	11	21
Cash Equivalents	18 295	29 970	34 473	35 068	30 486	44 454	29 401	33 414	53 786	56 147	70 317	20 791	53 021	23 212	56 738	26 307	30 238	68 815	35 389	49 154	54 414	31 113	47 131	49 824
Short-Term Investments	3 130	2 700	7 708	14 018	6 201	5 132	9 385	3 050	426	0	0	32 011	17	9	8	10	488	6	10 000	0	0	1 214	0	280
Total Receivables	36 511	47 503	46 427	36 629	40 081	76 122	83 291	80 730	94 832	96 505	127 714	116 876	114 771	103 406	183 638	194 548	181 197	222 719	209 032	217 230	194 004	221 854	292 519	250 185
Accounts Receivables	35 223	45 510	44 084	33 368	34 790	68 357	77 457	72 352	88 441	88 134	117 998	109 444	106 634	90 574	170 849	182 483	173 974	211 648	197 826	213 286	191 748	206 398	270 468	227 171
Other Receivables	1 288	1 993	2 343	3 261	5 291	7 765	5 834	8 378	6 391	8 371	9 716	7 432	8 137	12 832	12 789	12 065	7 223	11 071	11 206	3 944	2 256	15 456	22 050	23 015
Inventory	1 821	1 529	1 466	1 185	1 138	1 748	1 828	1 229	1 286	1 339	1 728	1 500	2 011	2 468	6 689	7 280	8 100	9 490	11 585	15 159	15 180	39 982	20 432	21 536
Other Current Assets	709	172	196	1 273	1 945	6 982	11 266	468	1 640	2 244	1 542	1 027	1 537	1 036	3 195	9 161	12 545	27 709	34 293	23 702	53 051	35 520	40 360	40 916
Total Current Assets	60 466	81 874	90 269	88 174	79 851	134 438	135 172	118 890	151 969	156 235	201 301	172 205	171 357	130 131	250 268	237 306	232 570	328 742	300 302	305 247	316 656	329 734	400 452	362 763
PP&E Net	36 491	32 901	30 945	32 286	39 985	42 899	42 595	36 174	32 467	39 705	41 390	47 642	49 977	78 450	103 263	107 396	133 189	130 905	150 039	162 098	165 259	149 853	144 906	167 967
PP&E Gross	36 491	32 901	30 945	32 286	39 985	42 899	42 595	36 174	32 467	39 705	41 390	47 642	49 977	78 450	103 263	107 396	133 189	130 905	150 039	162 098	165 259	149 853	144 906	167 967
Accumulated Depreciation	25 426	28 404	32 757	36 931	39 922	42 806	49 382	54 226	54 167	49 353	24 870	27 315	30 156	32 386	38 080	42 604	47 330	55 519	64 195	73 692	121 533	97 839	98 200	107 286
Intangible Assets	0	0	0	0	0	0	0	0	0	1 675	1 760	1 626	1 618	1 459	33 436	33 039	31 708	28 257	24 384	20 654	17 539	13 087	2 949	2 977
Goodwill	9 040	3 126	469	0	0	0	0	0	0	0	0	0	0	0	24 949	24 220	22 876	22 752	17 176	15 417	14 942	9 429	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	9 000	5 000	5 000	0	0	0	0	0	0	0	0	0	0	5 970	6 014
Long-Term Investments	1 273	682	1 059	247	223	218	225	9 208	9 093	3 002	2 870	2 744	2 608	5 517	5 439	5 564	5 342	10 474	10 142	7 208	7 291	14 975	15 975	15 358
Other Long-Term Assets	3 325	2 982	4 140	4 825	4 646	7 068	6 699	4 828	5 144	3 653	1 728	3 067	2 532	1 481	2 068	2 761	3 318	5 183	4 266	2 421	1 877	3 139	3 397	3 489
Other Assets	9 040	3 126	469	0	0	0	0	0	0	0	0	0	0	0	24 949	24 220	22 876	22 752	17 176	15 417	14 942	9 429	0	0
Total Assets	110 595 N/A	121 565 +10%	126 882 +4%	125 532 -1%	124 705 -1%	184 624 +48%	184 692 +0%	169 100 -8%	198 674 +17%	213 269 +7%	254 049 +19%	232 284 -9%	228 093 -2%	217 037 -5%	419 423 +93%	410 285 -2%	429 003 +5%	526 312 +23%	506 309 -4%	513 044 +1%	523 564 +2%	520 218 -1%	573 649 +10%	558 567 -3%
Liabilities
Accounts Payable	21 713	31 972	30 634	23 599	29 524	93 620	101 000	92 451	116 243	124 004	166 240	151 527	150 955	125 460	220 510	213 993	226 501	295 970	277 956	275 869	276 915	285 581	347 654	336 027
Accrued Liabilities	2 792	1 472	1 927	2 364	1 781	1 229	1 122	993	1 056	2 729	3 137	3 369	3 726	4 045	6 259	6 546	5 280	5 709	5 647	5 984	7 930	7 258	6 518	6 701
Short-Term Debt	14 500	14 500	14 500	14 500	14 500	14 500	0	0	0	0	0	0	0	0	4 400	5 166	13 092	12 207	19 391	57 533	41 726	43 359	28 885	27 249
Current Portion of Long-Term Debt	1 101	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 150	41 150	10 851	44 800	14 626	13 724	24 752	7 782	15 300
Other Current Liabilities	6 207	7 011	7 234	10 698	7 473	9 624	18 062	9 756	12 948	19 413	14 002	15 512	13 040	14 198	13 396	18 140	22 880	41 655	52 799	53 504	59 769	42 261	53 628	39 656
Total Current Liabilities	46 313	54 955	54 294	51 161	53 279	118 974	120 184	103 200	130 247	146 146	183 380	170 408	167 721	143 703	244 565	249 995	308 903	366 392	400 592	407 516	400 064	403 210	444 468	424 933
Long-Term Debt	143	0	0	0	0	0	0	0	0	0	0	0	0	0	59 600	51 913	10 763	56 442	15 977	23 660	35 861	13 558	16 984	12 771
Deferred Income Tax	0	0	0	0	0	0	0	0	0	178	51	0	0	2 689	10 321	6 581	6 930	5 327	4 847	6 042	4 689	10 463	9 832	7 860
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30 063	28 186	23 781	19 835	14 384	11 425	8 300	3 880	3 852	4 458
Other Liabilities	8 983	8 775	11 238	9 957	7 423	7 115	6 872	7 447	8 017	1 671	2 418	7 140	4 522	9 837	13 677	17 500	19 202	20 841	23 641	20 048	19 172	4 543	11 303	11 310
Total Liabilities	55 439 N/A	63 730 +15%	65 532 +3%	61 118 -7%	60 702 -1%	126 089 +108%	127 056 +1%	110 648 -13%	138 264 +25%	147 995 +7%	185 848 +26%	177 548 -4%	172 243 -3%	156 229 -9%	358 227 +129%	354 174 -1%	369 578 +4%	468 836 +27%	459 441 -2%	468 692 +2%	468 086 0%	435 654 -7%	478 735 +10%	452 416 -5%
Equity
Common Stock	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282	16 282
Retained Earnings	22 931	25 540	28 809	31 533	31 120	25 653	24 754	25 571	27 528	32 393	35 319	21 853	22 967	12 320	10 980	7 523	8 061	7 216	8 150	11 126	4 245	15 180	25 357	36 821
Additional Paid In Capital	13 917	13 917	13 917	13 917	13 917	13 917	13 917	13 917	13 917	13 917	13 917	13 917	13 917	13 918	13 918	13 918	13 918	13 918	13 918	13 918	13 918	13 918	13 918	13 918
Unrealized Security Profit/Loss	3 032	2 953	3 138	3 141	3 141	3 141	3 141	3 141	3 141	3 141	3 141	3 141	3 141	18 747	18 747	18 747	25 139	24 395	27 701	27 748	28 010	38 251	38 241	38 540
Treasury Stock	873	733	795	459	459	459	459	459	459	458	458	458	458	459	459	459	459	459	459	459	306	306	306	306
Other Equity	133	125	2	0	0	0	0	0	0	0	0	0	0	0	1 729	100	3 515	3 876	2 424	2 011	1 819	1 238	1 421	896
Total Equity	55 156 N/A	57 835 +5%	61 350 +6%	64 415 +5%	64 002 -1%	58 535 -9%	57 636 -2%	58 453 +1%	60 410 +3%	65 275 +8%	68 201 +4%	54 735 -20%	55 849 +2%	60 808 +9%	61 197 +1%	56 112 -8%	59 425 +6%	57 476 -3%	46 867 -18%	44 352 -5%	55 478 +25%	84 564 +52%	94 913 +12%	106 151 +12%
Total Liabilities & Equity	110 595 N/A	121 565 +10%	126 882 +4%	125 532 -1%	124 705 -1%	184 624 +48%	184 692 +0%	169 100 -8%	198 674 +17%	213 269 +7%	254 049 +19%	232 284 -9%	228 093 -2%	217 037 -5%	419 423 +93%	410 285 -2%	429 003 +5%	526 312 +23%	506 309 -4%	513 044 +1%	523 564 +2%	520 218 -1%	573 649 +10%	558 567 -3%
Shares Outstanding
Common Shares Outstanding	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32

Income Statement Balance Sheet Cash Flow Statement

Duckyang Industry Co Ltd
KRX:024900

Balance Sheet

Balance Sheet Decomposition
Duckyang Industry Co Ltd

Balance Sheet
Duckyang Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Duckyang Industry Co Ltd KRX:024900

Balance Sheet

Balance Sheet Decomposition Duckyang Industry Co Ltd

Balance Sheet Duckyang Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Duckyang Industry Co Ltd
KRX:024900

Balance Sheet Decomposition
Duckyang Industry Co Ltd

Balance Sheet
Duckyang Industry Co Ltd