Balance Sheet

Assets

+11%

+61%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	26 915	19 008	21 569	14 636	7 955	4 221	6 882	4 993	1 600	2 496	1 974	0	0	0	0	13 394	4 732	2 018	31 175	10 724	38 168	31 630	9 492	13 498
Cash	0	0	0	0	0	0	0	0	38	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	26 915	19 008	21 569	14 636	7 955	4 221	6 882	4 993	1 638	2 496	1 974	0	0	0	0	13 394	4 732	2 018	31 175	10 724	38 168	31 630	9 492	13 498
Short-Term Investments	54 570	51 193	36 012	33 830	47 123	38 229	23 692	2 741	10 800	10 917	66	1 964	1 030	331	2 595	0	20 274	22 358	1 548	0	0	0	21 181	0
Total Receivables	38 129	35 875	44 255	30 519	55 207	36 605	34 817	28 776	27 675	35 704	27 322	12 805	13 589	8 522	21 906	29 498	11 732	12 013	8 899	17 310	12 437	13 949	6 348	10 178
Accounts Receivables	36 620	34 215	40 778	26 681	47 117	29 274	32 435	27 877	26 531	34 795	26 170	12 490	13 501	7 957	7 364	9 164	8 146	8 902	6 631	10 061	8 348	13 077	4 635	10 022
Other Receivables	1 509	1 660	3 477	3 838	8 090	7 331	2 382	899	1 144	909	1 152	315	88	565	14 542	20 334	3 586	3 111	2 268	7 249	4 089	873	1 712	156
Inventory	53 554	22 261	9 664	25 998	23 999	15 014	20 236	16 035	10 067	17 089	18 564	10 132	9 881	9 245	13 591	13 746	20 961	10 438	10 041	11 408	19 201	24 042	7 464	17 569
Other Current Assets	11 758	6 215	3 393	836	10 194	3 018	2 327	3 096	2 774	158	152	150	422	170	506	321	515	569	23	293	1 181	5 815	4 855	3 901
Total Current Assets	184 926	134 552	114 894	105 818	144 478	97 086	87 955	55 640	52 915	66 364	48 077	25 050	24 922	18 269	38 598	56 958	58 213	47 396	51 686	39 736	70 988	75 437	49 340	45 145
PP&E Net	134 873	75 317	91 056	74 472	48 976	43 963	34 487	33 748	32 863	36 435	36 945	37 729	21 813	20 940	20 730	20 298	20 020	19 235	18 465	25 809	17 743	16 496	16 828	47 805
PP&E Gross	134 873	75 317	91 056	74 472	48 976	43 963	34 487	33 748	32 863	36 435	36 945	37 729	21 813	20 940	20 730	20 298	20 020	19 235	18 465	25 809	17 743	16 496	16 828	47 805
Accumulated Depreciation	27 317	31 480	36 403	35 513	40 607	40 201	25 509	27 033	27 837	13 464	14 820	16 720	12 059	13 126	14 227	15 282	15 873	16 776	17 097	18 876	19 179	20 632	20 576	22 149
Intangible Assets	14 626	7 011	7 519	8 326	16 700	15 650	11 571	6 444	12 327	20 889	20 204	14 147	13 859	10 069	8 569	6 541	4 570	1 018	715	886	1 328	1 343	870	971
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	431	431	431	431
Note Receivable	7 718	7 347	7 925	4 648	2 331	1 889	1 721	1 501	2 868	1 660	150	1 874	255	155	57	57	51	3	163	1 440	72	213	16	234
Long-Term Investments	5 324	7 377	6 504	15 932	7 838	5 096	16 815	2 357	837	18 807	19 328	16 351	14 228	14 922	1 812	302	1 073	482	3 285	27 157	27 825	40 237	35 856	36 609
Other Long-Term Assets	3 653	8 909	3 819	4 552	5 307	5 519	4 071	3 203	2 676	1 512	1 411	1 036	891	415	345	348	528	517	497	729	265	252	440	418
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	431	431	431	431
Total Assets	351 122 N/A	240 513 -32%	231 717 -4%	213 748 -8%	225 631 +6%	169 202 -25%	156 620 -7%	102 893 -34%	104 485 +2%	145 668 +39%	126 114 -13%	96 188 -24%	75 968 -21%	64 769 -15%	70 112 +8%	84 503 +21%	84 457 0%	68 651 -19%	74 810 +9%	95 757 +28%	118 651 +24%	134 410 +13%	103 781 -23%	131 613 +27%
Liabilities
Accounts Payable	5 538	10 473	10 156	9 345	18 272	7 890	9 699	6 382	10 662	15 195	14 916	9 427	12 241	6 172	4 763	3 573	5 272	2 278	2 110	3 756	4 836	2 542	1 071	2 187
Accrued Liabilities	1 672	1 312	2 057	1 810	1 453	2 168	922	1 831	609	1 188	1 009	1 152	1 105	421	419	469	706	826	601	510	815	1 167	509	440
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	19 230	3 594	7 300	536	1	1	0	0	4 450	7 450	4 450	4 450
Current Portion of Long-Term Debt	55 430	33 542	19 955	3 944	42 535	43 402	48 913	40 197	36 222	50 514	46 751	33 398	2 400	7 574	3 685	0	7 575	8 901	34	7 832	11 904	13 369	10 312	7 659
Other Current Liabilities	33 682	5 736	4 181	53 275	31 138	23 160	2 903	2 748	2 706	2 495	3 773	2 734	2 266	3 515	1 535	2 042	5 496	4 111	1 921	7 210	7 983	9 326	5 813	5 571
Total Current Liabilities	96 323	51 062	36 349	68 374	93 398	76 621	62 436	51 158	50 198	69 393	66 449	46 710	37 242	21 277	17 702	6 619	19 051	16 116	4 665	19 309	29 988	33 855	22 156	20 306
Long-Term Debt	0	9 543	8 245	13 248	5 764	3 995	7 380	3 300	2 100	900	2 000	5 000	2 600	0	0	0	0	0	38	8 913	47	87	491	1 038
Deferred Income Tax	0	0	0	0	705	145	0	0	0	4 530	4 530	4 530	3 349	3 349	1 476	1 476	1 476	1 476	1 476	1 476	1 476	1 476	1 995	1 780
Minority Interest	21 779	21 384	19 938	0	272	0	0	0	0	0	0	0	0	0	78	0	0	0	0	0	0	3 341	0	0
Other Liabilities	4 769	5 022	10 530	5 810	2 643	2 024	1 471	1 601	1 424	2 340	2 405	1 925	2 218	2 269	2 681	3 314	3 313	3 459	2 347	1 985	2 499	2 285	2 697	2 479
Total Liabilities	122 871 N/A	87 011 -29%	75 063 -14%	87 431 +16%	102 783 +18%	82 785 -19%	71 287 -14%	56 059 -21%	53 722 -4%	77 163 +44%	75 384 -2%	58 165 -23%	45 409 -22%	26 894 -41%	21 937 -18%	11 408 -48%	23 840 +109%	21 051 -12%	8 526 -59%	31 682 +272%	34 009 +7%	41 044 +21%	27 339 -33%	25 602 -6%
Equity
Common Stock	12 464	12 464	17 919	17 919	18 387	18 387	18 387	18 387	23 904	23 904	23 904	30 109	30 109	44 507	50 102	63 082	63 082	63 482	84 322	1 866	2 226	2 226	15 215	29 115
Retained Earnings	1 011	73 457	2 805	29 645	26 119	60 712	63 714	102 318	111 896	94 264	112 378	140 678	6 717	20 072	18 170	27 926	41 351	50 059	55 911	62 557	55 722	47 192	78 951	72 260
Additional Paid In Capital	221 641	220 219	141 505	131 399	132 850	132 491	134 552	134 588	142 578	142 689	143 029	152 415	10 990	17 270	20 070	41 753	41 651	41 966	45 623	132 786	146 134	146 134	148 086	157 167
Unrealized Security Profit/Loss	0	332	0	10 988	1 860	381	69	0	0	0	0	0	0	8	0	0	1 045	4 005	3 950	4 104	3 723	3 628	3 718	3 718
Treasury Stock	4 843	4 814	4 344	4 344	2 379	2 379	2 379	2 379	2 379	2 379	2 379	2 379	2 379	2 379	2 379	2 379	2 379	2 379	2 379	2 464	2 667	2 670	2 670	2 670
Other Equity	0	1 243	1 231	0	1 752	1 752	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 445	1 448	1 435	1 431	1 405	1 421	1 452	1 606	1 504	1 520	1 623
Total Equity	228 251 N/A	153 501 -33%	156 654 +2%	126 316 -19%	122 847 -3%	86 417 -30%	85 333 -1%	46 834 -45%	50 763 +8%	68 505 +35%	50 731 -26%	38 023 -25%	30 559 -20%	37 875 +24%	48 174 +27%	73 095 +52%	60 617 -17%	47 600 -21%	66 284 +39%	64 075 -3%	84 642 +32%	93 366 +10%	76 442 -18%	106 010 +39%
Total Liabilities & Equity	351 122 N/A	240 513 -32%	231 717 -4%	213 748 -8%	225 631 +6%	169 202 -25%	156 620 -7%	102 893 -34%	104 485 +2%	145 668 +39%	126 114 -13%	96 188 -24%	75 968 -21%	64 769 -15%	70 112 +8%	84 503 +21%	84 457 0%	68 651 -19%	74 810 +9%	95 757 +28%	118 651 +24%	134 410 +13%	103 781 -23%	131 613 +27%
Shares Outstanding
Common Shares Outstanding	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	3	4

Income Statement Balance Sheet Cash Flow Statement

Mirae Corp
KRX:025560

Balance Sheet

Balance Sheet Decomposition
Mirae Corp

Balance Sheet
Mirae Corp

See Also

Company

Help

Tools

Stocks

Mirae Corp KRX:025560

Balance Sheet

Balance Sheet Decomposition Mirae Corp

Balance Sheet Mirae Corp

See Also

Company

Help

Tools

Stocks

Mirae Corp
KRX:025560

Balance Sheet Decomposition
Mirae Corp

Balance Sheet
Mirae Corp