Income Statement

Revenue

+25%

+164%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3 361	3 540	3 649	3 720	3 865	4 191	4 505	4 994	5 477	5 493	5 682	5 444	5 174	5 315	0	0	6 724	1 758	0	0	7 888	0	0	0	8 000	0	0	0	6 322	3 074	4 603	6 211	6 167	6 008	5 863	5 557	5 302	5 142	5 097	5 034	5 072	4 977	4 751	4 631	4 494	4 440	4 404	4 312	4 184	4 072	4 025	3 945	3 954	3 889	3 695	3 508	3 285	3 140	3 031	2 990	3 017	3 188	3 560	2 863	4 862	7 755	8 793	10 973	8 179	8 194	8 067	7 827	7 492	0	0	0
Revenue	112 985 N/A	123 391 +9%	133 102 +8%	139 826 +5%	154 756 +11%	171 553 +11%	182 982 +7%	197 168 +8%	183 171 -7%	159 631 -13%	145 770 -9%	140 618 -4%	161 192 +15%	190 587 +18%	221 145 +16%	235 437 +6%	249 478 +6%	265 450 +6%	274 764 +4%	277 023 +1%	270 889 -2%	260 903 -4%	249 524 -4%	250 396 +0%	244 355 -2%	242 631 -1%	241 528 0%	237 697 -2%	244 043 +3%	241 962 -1%	242 457 +0%	238 454 -2%	238 633 +0%	240 460 +1%	229 308 -5%	224 554 -2%	210 562 -6%	201 028 -5%	194 659 -3%	188 794 -3%	197 535 +5%	204 880 +4%	214 963 +5%	226 354 +5%	229 270 +1%	231 048 +1%	226 654 -2%	222 790 -2%	227 211 +2%	223 195 -2%	223 428 +0%	221 762 -1%	210 304 -5%	204 809 -3%	194 060 -5%	193 886 0%	202 936 +5%	233 042 +15%	280 423 +20%	309 127 +10%	334 357 +8%	365 624 +9%	390 918 +7%	410 154 +5%	429 619 +5%	429 924 +0%	431 480 +0%	443 588 +3%	433 373 -2%	429 418 -1%	438 384 +2%	441 929 +1%	472 292 +7%	494 836 +5%	495 388 +0%	512 190 +3%
Gross Profit
Cost of Revenue	(106 278)	(119 615)	(133 887)	(145 918)	(160 118)	(176 470)	(183 555)	(195 928)	(202 970)	(175 335)	(161 778)	(151 963)	(150 910)	(180 150)	(207 380)	(224 583)	(235 549)	(248 300)	(259 831)	(262 132)	(257 814)	(253 229)	(245 137)	(249 564)	(245 229)	(244 510)	(244 013)	(237 436)	(247 448)	(243 763)	(241 881)	(234 918)	(228 570)	(230 807)	(222 276)	(217 533)	(214 021)	(202 494)	(192 227)	(186 526)	(182 513)	(187 853)	(197 919)	(206 562)	(208 907)	(213 273)	(210 479)	(210 361)	(221 897)	(218 255)	(217 302)	(216 245)	(204 977)	(200 222)	(192 978)	(189 978)	(192 252)	(215 060)	(250 060)	(273 371)	(292 199)	(323 339)	(349 846)	(382 859)	(408 809)	(412 591)	(422 756)	(425 369)	(416 938)	(414 528)	(411 984)	(412 098)	(440 167)	(457 866)	(466 061)	(486 308)
Gross Profit	6 708 N/A	3 775 -44%	(786) N/A	(6 092) -675%	(5 362) +12%	(4 916) +8%	(571) +88%	1 242 N/A	(19 799) N/A	(15 702) +21%	(16 007) -2%	(11 344) +29%	10 282 N/A	10 437 +2%	13 765 +32%	10 854 -21%	13 928 +28%	17 149 +23%	14 932 -13%	14 890 0%	13 075 -12%	7 673 -41%	4 386 -43%	831 -81%	(874) N/A	(1 879) -115%	(2 486) -32%	260 N/A	(3 406) N/A	(1 804) +47%	574 N/A	3 534 +516%	10 063 +185%	9 653 -4%	7 032 -27%	7 021 0%	(3 459) N/A	(1 466) +58%	2 433 N/A	2 269 -7%	15 022 +562%	17 029 +13%	17 045 +0%	19 793 +16%	20 363 +3%	17 777 -13%	16 177 -9%	12 431 -23%	5 315 -57%	4 939 -7%	6 126 +24%	5 517 -10%	5 327 -3%	4 587 -14%	1 081 -76%	3 907 +261%	10 684 +173%	17 983 +68%	30 363 +69%	35 757 +18%	42 158 +18%	42 285 +0%	41 072 -3%	27 295 -34%	20 810 -24%	17 334 -17%	8 725 -50%	18 220 +109%	16 435 -10%	14 890 -9%	26 400 +77%	29 831 +13%	32 125 +8%	36 970 +15%	29 327 -21%	25 883 -12%
Operating Income
Operating Expenses	(2 972)	(2 967)	(3 077)	(3 067)	(3 282)	(3 659)	(4 138)	(4 507)	(5 028)	(4 895)	(4 712)	(4 815)	(4 852)	(3 874)	(5 432)	(70)	(4 715)	47	2 630	(8 932)	(5 256)	(6 109)	(7 102)	(872)	(5 661)	(5 359)	(5 077)	(4 852)	(4 989)	(4 788)	(5 122)	(5 348)	(5 306)	(6 298)	(6 254)	(6 338)	(5 532)	(5 446)	(5 371)	(5 178)	(5 068)	(3 119)	(3 238)	(5 598)	(6 122)	(5 939)	(5 760)	(5 757)	(5 422)	(5 180)	(5 176)	(4 965)	(4 680)	(4 854)	(4 813)	(4 761)	(4 810)	(5 103)	(5 629)	(6 164)	(6 530)	(6 567)	(4 977)	(5 603)	(7 120)	(6 953)	(7 022)	(6 299)	(6 221)	(6 284)	(6 137)	(6 277)	(6 962)	(7 096)	(7 059)	(6 908)
Selling, General & Administrative	(2 832)	(2 828)	(2 944)	(2 937)	(3 153)	(3 533)	(4 014)	(4 391)	(4 877)	(4 755)	(4 582)	(4 688)	(4 767)	(5 077)	(5 101)	(5 020)	(4 760)	(4 790)	(5 305)	(5 456)	(5 138)	(5 234)	(4 930)	(4 852)	(5 528)	(5 326)	(5 045)	(4 820)	(4 862)	(5 325)	(5 628)	(5 823)	(5 181)	(5 227)	(5 184)	(5 269)	(5 413)	(5 327)	(5 255)	(5 080)	(4 990)	(5 225)	(5 361)	(5 558)	(6 081)	(5 895)	(5 710)	(5 702)	(5 361)	(5 112)	(5 103)	(4 886)	(4 534)	(4 679)	(4 607)	(4 525)	(4 603)	(4 898)	(5 425)	(5 959)	(6 314)	(6 341)	(6 393)	(7 003)	(6 859)	(6 685)	(6 752)	(6 027)	(5 939)	(5 975)	(5 791)	(5 928)	(6 639)	(6 816)	(6 835)	(6 710)
Depreciation & Amortization	(141)	(140)	(133)	(129)	(129)	(127)	(126)	(119)	(151)	(142)	(132)	(129)	(86)	(85)	0	0	(80)	(23)	0	0	(119)	0	0	0	(134)	0	0	0	(127)	(63)	(94)	(125)	(124)	(124)	(123)	(121)	(120)	(117)	(114)	(97)	(78)	(61)	(44)	(42)	(41)	(45)	(51)	(57)	(62)	(69)	(75)	(81)	(146)	(177)	(207)	(236)	(206)	(205)	(204)	(204)	(216)	(226)	(240)	(256)	(260)	(268)	(270)	(271)	(283)	(309)	(345)	(349)	(323)	(279)	(223)	(198)
Other Operating Expenses	0	0	0	0	0	0	0	3	0	0	0	0	0	1 286	(331)	4 948	124	4 861	7 935	(3 476)	0	(875)	(2 172)	3 980	0	(33)	(32)	(32)	0	600	600	600	0	(947)	(947)	(948)	0	0	0	0	0	2 167	2 167	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 656	1 656	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	3 735 N/A	808 -78%	(3 863) N/A	(9 159) -137%	(8 644) +6%	(8 576) +1%	(4 711) +45%	(3 267) +31%	(24 827) -660%	(20 599) +17%	(20 721) -1%	(16 161) +22%	5 430 N/A	6 562 +21%	8 334 +27%	10 785 +29%	9 213 -15%	17 198 +87%	17 564 +2%	5 961 -66%	7 818 +31%	1 568 -80%	(2 713) N/A	(39) +99%	(6 536) -16 659%	(7 238) -11%	(7 562) -4%	(4 591) +39%	(8 395) -83%	(6 590) +22%	(4 547) +31%	(1 813) +60%	4 757 N/A	3 354 -29%	778 -77%	683 -12%	(8 991) N/A	(6 910) +23%	(2 937) +57%	(2 908) +1%	9 954 N/A	13 908 +40%	13 805 -1%	14 193 +3%	14 241 +0%	11 837 -17%	10 416 -12%	6 673 -36%	(108) N/A	(241) -123%	949 N/A	551 -42%	648 +18%	(268) N/A	(3 732) -1 293%	(854) +77%	5 875 N/A	12 879 +119%	24 733 +92%	29 592 +20%	35 627 +20%	35 719 +0%	36 095 +1%	21 693 -40%	13 690 -37%	10 381 -24%	1 702 -84%	11 921 +600%	10 213 -14%	8 606 -16%	20 264 +135%	23 554 +16%	25 163 +7%	29 874 +19%	22 269 -25%	18 975 -15%
Pre-Tax Income
Interest Income Expense	(582)	(480)	71	802	(4 858)	(7 250)	(10 416)	(4 029)	1 784	2 064	4 381	(513)	(2 594)	(1 288)	(1 398)	(4 534)	(873)	(6 172)	(6 990)	(7 304)	(5 924)	(3 263)	(4 664)	(2 399)	(2 835)	(2 156)	(729)	(2 604)	(3 248)	(4 575)	(3 052)	(2 075)	(3 004)	(5 253)	(5 013)	(6 094)	(2 829)	(2 243)	(3 049)	(2 076)	(9 972)	(9 242)	(9 194)	(9 432)	(3 204)	(1 970)	(2 895)	(2 697)	(4 040)	(5 055)	(4 043)	(4 631)	(5 344)	(4 611)	(4 670)	(4 947)	(4 055)	(5 332)	(4 381)	(3 163)	(4 940)	(6 645)	(6 478)	(8 768)	(9 440)	(12 420)	(14 995)	(14 996)	(10 786)	(9 045)	(9 218)	(5 330)	(9 460)	(9 143)	(4 729)	(9 705)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	0	0	0	0	0	0	0	600	0	0	0	(947)	0	0	0	0	0	0	2 165	2 164	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 656)	(1 656)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(328)	6 928	7 327	8 277	7 946	1 488	1 181	41	(372)	5	4	5	(358)	0	0	0	0	0	0	0	(146)	0	0	0	(154)	0	0	0	(113)	(52)	(75)	(106)	(102)	(64)	(63)	(55)	(266)	(300)	135	548	1 120	1 236	914	497	2 853	2 721	2 601	2 669	410	412	430	360	(77)	(76)	(89)	192	108	(116)	(216)	(725)	(2 364)	0	0	0	2	14	0	0	121	118	134	134	(103)	0	0	0
Total Other Income	861	743	827	922	1 779	1 220	1 123	1 021	1 245	597	587	637	1 428	1 007	784	568	0	0	0	0	353	(596)	(753)	(755)	151	(37)	247	434	419	620	916	435	441	343	(80)	191	181	160	146	375	373	543	665	651	634	691	755	826	487	462	466	302	603	559	557	483	463	307	168	277	267	(1 708)	(1 037)	(2 086)	911	3 010	2 566	3 899	686	607	646	569	416	163	69	50
Pre-Tax Income	3 686 N/A	7 998 +117%	4 360 -45%	840 -81%	(3 777) N/A	(13 118) -247%	(12 823) +2%	(6 234) +51%	(22 170) -256%	(17 934) +19%	(15 749) +12%	(16 033) -2%	3 907 N/A	6 281 +61%	7 720 +23%	6 819 -12%	8 341 +22%	11 016 +32%	10 575 -4%	(1 343) N/A	2 100 N/A	(2 291) N/A	(8 130) -255%	(3 193) +61%	(9 373) -194%	(9 431) -1%	(8 044) +15%	(6 761) +16%	(10 737) -59%	(10 599) +1%	(6 760) +36%	(3 561) +47%	1 145 N/A	(1 620) N/A	(4 378) -170%	(5 276) -21%	(11 905) -126%	(9 293) +22%	(5 705) +39%	(1 898) +67%	3 640 N/A	6 445 +77%	6 191 -4%	5 909 -5%	14 524 +146%	13 278 -9%	10 875 -18%	7 470 -31%	(3 251) N/A	(4 421) -36%	(2 198) +50%	(3 416) -55%	(4 171) -22%	(4 395) -5%	(7 935) -81%	(5 127) +35%	2 390 N/A	7 737 +224%	18 647 +141%	24 326 +30%	28 591 +18%	27 365 -4%	28 581 +4%	10 839 -62%	5 164 -52%	985 -81%	(10 728) N/A	824 N/A	234 -72%	287 +23%	11 825 +4 026%	18 927 +60%	16 016 -15%	20 894 +30%	17 609 -16%	9 319 -47%
Net Income
Tax Provision	(133)	(1 390)	(920)	(69)	(832)	825	924	(549)	3 252	(228)	(464)	663	(847)	1 756	1 288	(222)	(2 118)	(2 694)	(2 607)	700	(921)	(82)	1 221	125	1 027	1 169	526	227	1 009	1 006	492	(213)	1 001	1 575	2 181	2 380	920	450	1 241	407	860	(1 636)	(3 235)	(3 166)	(3 276)	(2 980)	(2 385)	(1 661)	620	852	387	664	811	821	1 601	1 024	(494)	(1 912)	(5 001)	(6 380)	(7 537)	(7 299)	(7 592)	(2 556)	557	1 914	5 127	1 573	423	535	(1 944)	(3 443)	(3 409)	(4 708)	(3 265)	(1 529)
Income from Continuing Operations	3 552	6 607	3 441	772	(4 609)	(12 292)	(11 899)	(6 782)	(18 918)	(18 161)	(16 211)	(15 369)	3 059	8 038	9 008	6 597	6 222	8 322	7 967	(644)	1 179	(2 374)	(6 909)	(3 069)	(8 346)	(8 262)	(7 518)	(6 533)	(9 727)	(9 594)	(6 269)	(3 774)	2 146	(44)	(2 196)	(2 896)	(10 985)	(8 843)	(4 463)	(1 490)	4 500	4 811	2 957	2 744	11 248	10 298	8 490	5 809	(2 631)	(3 569)	(1 811)	(2 752)	(3 360)	(3 575)	(6 335)	(4 103)	1 896	5 827	13 647	17 946	21 054	20 067	20 989	8 283	5 721	2 899	(5 601)	2 397	656	822	9 881	15 483	12 607	16 185	14 344	7 790
Net Income (Common)	3 552 N/A	6 607 +86%	3 441 -48%	772 -78%	(4 609) N/A	(12 292) -167%	(11 899) +3%	(6 782) +43%	(18 918) -179%	(18 161) +4%	(16 211) +11%	(15 369) +5%	3 059 N/A	8 038 +163%	9 008 +12%	6 597 -27%	6 222 -6%	8 322 +34%	7 967 -4%	(644) N/A	1 179 N/A	(2 374) N/A	(6 909) -191%	(3 069) +56%	(8 346) -172%	(8 262) +1%	(7 518) +9%	(6 533) +13%	(9 727) -49%	(9 594) +1%	(6 269) +35%	(3 774) +40%	2 146 N/A	(44) N/A	(2 196) -4 891%	(2 896) -32%	(10 985) -279%	(8 843) +19%	(4 463) +50%	(1 490) +67%	4 500 N/A	4 811 +7%	2 957 -39%	2 744 -7%	11 248 +310%	10 298 -8%	8 490 -18%	5 809 -32%	(2 631) N/A	(3 569) -36%	(1 811) +49%	(2 752) -52%	(3 360) -22%	(3 575) -6%	(6 335) -77%	(4 103) +35%	1 896 N/A	5 827 +207%	13 647 +134%	17 946 +31%	21 054 +17%	20 067 -5%	20 989 +5%	8 283 -61%	5 721 -31%	2 899 -49%	(5 601) N/A	2 397 N/A	656 -73%	822 +25%	9 881 +1 102%	15 483 +57%	12 607 -19%	16 185 +28%	14 344 -11%	7 790 -46%
EPS (Diluted)	136.61 N/A	235.96 +73%	122.89 -48%	35.09 -71%	-139.66 N/A	-372.48 -167%	-360.57 +3%	-205.51 +43%	-573.27 -179%	-550.33 +4%	-476.79 +13%	-465.72 +2%	92.69 N/A	243.57 +163%	272.96 +12%	199.9 -27%	188.54 -6%	252.18 +34%	241.42 -4%	-19.51 N/A	35.72 N/A	-71.93 N/A	-209.36 -191%	-93 +56%	-252.9 -172%	-250.36 +1%	-227.81 +9%	-197.96 +13%	-294.75 -49%	-290.72 +1%	-189.96 +35%	-114.36 +40%	65.03 N/A	-1.33 N/A	-66.54 -4 903%	-87.75 -32%	-332.87 -279%	-267.96 +20%	-131.26 +51%	-45.15 +66%	136.36 N/A	145.78 +7%	89.6 -39%	83.15 -7%	340.84 +310%	312.06 -8%	257.27 -18%	176.03 -32%	-79.72 N/A	-108.15 -36%	-54.87 +49%	-83.39 -52%	-101.81 -22%	-108.33 -6%	-191.96 -77%	-124.33 +35%	57.45 N/A	174.24 +203%	408.1 +134%	536.66 +32%	629.59 +17%	600.07 -5%	627.64 +5%	247.7 -61%	171.07 -31%	86.69 -49%	-167.48 N/A	71.69 N/A	19.63 -73%	24.58 +25%	295.48 +1 102%	463.01 +57%	377 -19%	484 +28%	428.94 -11%	232.96 -46%

Income Statement Balance Sheet Cash Flow Statement

Leeku Industrial Co Ltd
KRX:025820

Income Statement

Earnings Waterfall
Leeku Industrial Co Ltd

Income Statement
Leeku Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Leeku Industrial Co Ltd KRX:025820

Income Statement

Earnings Waterfall Leeku Industrial Co Ltd

Income Statement Leeku Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Leeku Industrial Co Ltd
KRX:025820

Earnings Waterfall
Leeku Industrial Co Ltd

Income Statement
Leeku Industrial Co Ltd