Income Statement

Revenue

-15%

+26%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	173	146	130	118	110	103	99	93	98	93	93	93	87	0	0	0	84	20	0	40	83	0	0	13	54	0	0	0	0	1	0	0	12	16	17	19	8	0	0	0	0	0	0	0	33	179	287	371	435	384	368	377	375	367	355	332	295	267	251	251	281	311	380	415	462	516	500	485	435	372	328	292	242	0	0	0
Revenue	26 696 N/A	27 468 +3%	29 628 +8%	29 952 +1%	31 920 +7%	32 551 +2%	34 806 +7%	38 108 +9%	41 702 +9%	44 812 +7%	46 670 +4%	45 445 -3%	44 008 -3%	43 430 -1%	41 995 -3%	42 004 +0%	40 735 -3%	37 725 -7%	40 628 +8%	41 064 +1%	44 414 +8%	49 049 +10%	46 359 -5%	49 161 +6%	46 845 -5%	43 820 -6%	41 880 -4%	36 446 -13%	35 097 -4%	34 379 -2%	33 725 -2%	36 615 +9%	37 779 +3%	36 827 -3%	36 333 -1%	34 512 -5%	33 683 -2%	33 665 0%	33 514 0%	30 617 -9%	26 502 -13%	27 323 +3%	26 806 -2%	28 387 +6%	29 921 +5%	31 539 +5%	34 201 +8%	36 414 +6%	39 137 +7%	37 651 -4%	36 136 -4%	36 509 +1%	36 271 -1%	36 648 +1%	36 693 +0%	35 422 -3%	33 886 -4%	35 182 +4%	37 103 +5%	40 455 +9%	45 310 +12%	48 940 +8%	51 873 +6%	52 311 +1%	54 371 +4%	53 523 -2%	51 322 -4%	53 203 +4%	53 811 +1%	53 034 -1%	53 424 +1%	49 692 -7%	47 284 -5%	45 037 -5%	44 847 0%	44 673 0%
Gross Profit
Cost of Revenue	(21 028)	(21 609)	(23 320)	(23 593)	(25 188)	(25 773)	(27 719)	(30 409)	(31 270)	(32 985)	(33 358)	(31 757)	(32 090)	(32 630)	(32 194)	(33 002)	(33 053)	(30 914)	(34 789)	(36 059)	(39 336)	(43 962)	(41 652)	(44 263)	(43 112)	(40 872)	(39 402)	(34 906)	(33 846)	(33 150)	(32 596)	(34 706)	(34 822)	(33 123)	(32 572)	(30 703)	(29 673)	(29 719)	(29 290)	(27 389)	(24 429)	(25 799)	(26 076)	(27 473)	(29 509)	(32 019)	(36 217)	(41 011)	(45 035)	(43 490)	(41 230)	(39 748)	(38 447)	(37 893)	(36 634)	(34 067)	(31 511)	(32 518)	(34 579)	(38 282)	(43 501)	(47 953)	(50 810)	(51 196)	(52 472)	(50 770)	(48 138)	(48 960)	(49 211)	(48 672)	(49 236)	(46 797)	(43 966)	(41 681)	(41 534)	(41 437)
Gross Profit	5 668 N/A	5 860 +3%	6 310 +8%	6 361 +1%	6 731 +6%	6 778 +1%	7 086 +5%	7 697 +9%	10 432 +36%	11 826 +13%	13 310 +13%	13 688 +3%	11 918 -13%	10 800 -9%	9 803 -9%	9 003 -8%	7 682 -15%	6 812 -11%	5 839 -14%	5 005 -14%	5 078 +1%	5 088 +0%	4 708 -7%	4 899 +4%	3 733 -24%	2 948 -21%	2 477 -16%	1 540 -38%	1 251 -19%	1 228 -2%	1 129 -8%	1 908 +69%	2 957 +55%	3 705 +25%	3 762 +2%	3 809 +1%	4 010 +5%	3 944 -2%	4 222 +7%	3 227 -24%	2 073 -36%	1 524 -26%	731 -52%	915 +25%	411 -55%	(478) N/A	(2 015) -322%	(4 596) -128%	(5 898) -28%	(5 839) +1%	(5 094) +13%	(3 239) +36%	(2 176) +33%	(1 245) +43%	59 N/A	1 355 +2 197%	2 375 +75%	2 664 +12%	2 524 -5%	2 173 -14%	1 809 -17%	986 -45%	1 063 +8%	1 115 +5%	1 899 +70%	2 753 +45%	3 183 +16%	4 243 +33%	4 600 +8%	4 362 -5%	4 188 -4%	2 895 -31%	3 318 +15%	3 356 +1%	3 313 -1%	3 236 -2%
Operating Income
Operating Expenses	(2 533)	(2 645)	(2 744)	(2 773)	(2 838)	(2 803)	(2 921)	(3 153)	(3 348)	(3 456)	(3 493)	(3 364)	(3 281)	(3 290)	(3 225)	(3 306)	(3 199)	(3 197)	(3 414)	(3 392)	(3 509)	(3 659)	(3 578)	(3 671)	(3 520)	(3 495)	(3 854)	(3 623)	(3 703)	(3 461)	(2 842)	(2 855)	(2 802)	(5 722)	(5 613)	(2 508)	(2 287)	(2 289)	(2 537)	(2 584)	(2 278)	(2 514)	(2 337)	(2 341)	(2 500)	(4 266)	(4 533)	(4 787)	(2 978)	(2 947)	(2 683)	(2 522)	(2 728)	(2 702)	(2 706)	(2 930)	(2 776)	(2 842)	(2 905)	(2 708)	(2 611)	(3 551)	(2 498)	(2 415)	(2 557)	(2 446)	(2 353)	(2 350)	(2 233)	(2 178)	(2 239)	(2 169)	(2 243)	(2 269)	(2 190)	(2 126)
Selling, General & Administrative	(2 370)	(2 488)	(2 595)	(2 631)	(2 684)	(2 645)	(2 756)	(2 970)	(3 147)	(3 240)	(3 258)	(3 121)	(3 039)	(3 100)	(3 094)	(3 235)	(3 137)	(3 133)	(3 350)	(3 269)	(3 311)	(3 594)	(3 514)	(3 623)	(3 334)	(3 354)	(3 664)	(3 431)	(3 519)	(3 278)	(2 662)	(2 675)	(2 622)	(2 640)	(2 576)	(2 462)	(2 167)	(2 207)	(2 243)	(2 291)	(2 196)	(2 251)	(2 244)	(2 218)	(2 379)	(2 440)	(2 714)	(2 963)	(2 841)	(2 812)	(2 551)	(2 392)	(2 616)	(2 601)	(2 616)	(2 606)	(2 421)	(2 387)	(2 382)	(2 392)	(2 315)	(2 300)	(2 269)	(2 189)	(2 331)	(2 248)	(2 166)	(2 186)	(2 093)	(2 051)	(2 131)	(2 070)	(2 151)	(2 176)	(2 092)	(2 052)
Depreciation & Amortization	(163)	(157)	(149)	(141)	(154)	(157)	(163)	(182)	(201)	(216)	(235)	(244)	(242)	0	0	0	(62)	(64)	0	(123)	(198)	0	0	(50)	(185)	(143)	(190)	(193)	(184)	(183)	(181)	(181)	(180)	0	0	0	(120)	(82)	0	0	(81)	(52)	(95)	(125)	(121)	(154)	(145)	(149)	(137)	(134)	(132)	(130)	(112)	(101)	(89)	(323)	(355)	(454)	(523)	(316)	(296)	(264)	(229)	(226)	(226)	(199)	(187)	(164)	(140)	(128)	(108)	(99)	(91)	(93)	(98)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(190)	(131)	(71)	0	0	(64)	0	0	(65)	(64)	0	0	0	0	0	0	0	0	0	0	(3 082)	(3 037)	(46)	0	0	(294)	(293)	0	(211)	0	0	0	(1 672)	(1 674)	(1 675)	0	0	0	0	0	0	0	0	0	0	0	0	0	(987)	0	0	0	0	0	0	0	0	0	0	0	0	0	(74)
Operating Income	3 135 N/A	3 214 +3%	3 564 +11%	3 587 +1%	3 894 +9%	3 975 +2%	4 167 +5%	4 545 +9%	7 084 +56%	8 371 +18%	9 818 +17%	10 324 +5%	8 638 -16%	7 511 -13%	6 577 -12%	5 697 -13%	4 483 -21%	3 615 -19%	2 426 -33%	1 615 -33%	1 569 -3%	1 430 -9%	1 131 -21%	1 228 +9%	214 -83%	(548) N/A	(1 377) -151%	(2 084) -51%	(2 452) -18%	(2 232) +9%	(1 713) +23%	(946) +45%	155 N/A	(2 016) N/A	(1 850) +8%	1 303 N/A	1 723 +32%	1 657 -4%	1 687 +2%	644 -62%	(205) N/A	(989) -382%	(1 606) -62%	(1 427) +11%	(2 089) -46%	(4 746) -127%	(6 548) -38%	(9 382) -43%	(8 876) +5%	(8 785) +1%	(7 778) +11%	(5 762) +26%	(4 903) +15%	(3 948) +19%	(2 647) +33%	(1 575) +40%	(401) +75%	(177) +56%	(381) -115%	(535) -40%	(802) -50%	(2 565) -220%	(1 435) +44%	(1 300) +9%	(658) +49%	307 N/A	830 +171%	1 894 +128%	2 367 +25%	2 184 -8%	1 950 -11%	726 -63%	1 075 +48%	1 087 +1%	1 122 +3%	1 110 -1%
Pre-Tax Income
Interest Income Expense	369	598	667	791	446	536	658	842	626	865	953	702	1 063	944	1 049	1 136	365	586	(156)	(73)	418	414	1 195	8 437	1 397	5 602	4 295	1 678	(253)	4 008	4 692	18	74	(20)	4	(230)	(218)	(210)	(2 124)	(2 466)	(4 251)	(4 258)	(4 155)	(5 209)	(6 726)	(356)	1 756	3 127	(667)	(258)	(568)	(656)	(777)	(794)	(865)	(815)	(769)	(741)	(482)	(417)	(225)	(251)	(334)	(356)	(393)	(444)	(427)	(458)	(412)	(377)	(336)	(278)	(228)	(156)	(114)	(80)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 357	0	0	0	4 391	0	0	(2 946)	(2 946)	0	0	0	0	0	0	0	(236)	0	0	0	4 883	0	0	0	399	0	0	0	0	0	0	0	0	0	(987)	(987)	(987)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	65	66	66	66	1	94	92	92	25	0	(70)	(70)	(10)	0	0	0	(26)	(30)	0	(30)	(52)	0	0	0	7	0	(5)	(5)	(27)	(19)	(14)	(13)	6	0	0	0	4	0	0	0	0	10	0	10	21	11	18	18	7	0	0	0	(8 437)	0	(8 410)	(8 405)	31	233	206	201	201	2 774	2 831	2 831	2 831	0	0	480	480	491	491	11	17	32	36	36
Total Other Income	2 790	2 848	2 818	21 531	21 310	21 202	21 074	198	(427)	(505)	(433)	(441)	84	70	58	73	94	37	(12)	4	80	60	76	81	(40)	(50)	(95)	(97)	31	11	56	64	28	31	25	30	58	60	56	38	45	74	124	131	103	76	89	128	84	88	19	(46)	(76)	(8 501)	5	38	69	80	15	(31)	(6)	(18)	(28)	(24)	(58)	(26)	(100)	(110)	(147)	(159)	(164)	(183)	(92)	(56)	(22)	19
Pre-Tax Income	6 358 N/A	6 726 +6%	7 115 +6%	25 974 +265%	25 651 -1%	25 805 +1%	25 989 +1%	5 676 -78%	7 307 +29%	8 731 +19%	10 269 +18%	10 516 +2%	9 776 -7%	8 525 -13%	7 684 -10%	6 906 -10%	4 917 -29%	4 208 -14%	2 258 -46%	1 515 -33%	2 015 +33%	1 903 -6%	2 401 +26%	9 745 +306%	5 934 -39%	5 003 -16%	2 816 -44%	(510) N/A	1 690 N/A	1 767 +5%	3 021 +71%	(3 823) N/A	(2 683) +30%	(2 006) +25%	(1 821) +9%	1 101 N/A	1 568 +42%	1 507 -4%	(382) N/A	(1 785) -367%	(4 647) -160%	(5 163) -11%	(5 637) -9%	(6 493) -15%	(3 806) +41%	(5 013) -32%	(4 685) +7%	(6 107) -30%	(9 053) -48%	(8 955) +1%	(8 327) +7%	(6 464) +22%	(14 194) -120%	(13 243) +7%	(11 916) +10%	(10 757) +10%	(1 069) +90%	(606) +43%	(1 631) -169%	(1 770) -9%	(1 819) -3%	(60) +97%	1 034 N/A	1 151 +11%	1 721 +50%	(163) N/A	303 N/A	1 805 +497%	2 288 +27%	2 139 -7%	1 941 -9%	276 -86%	772 +180%	907 +17%	1 022 +13%	1 085 +6%
Net Income
Tax Provision	(522)	(780)	(1 646)	(5 930)	(6 055)	(6 091)	(6 163)	(1 386)	(1 686)	(1 932)	(2 206)	(2 365)	(1 935)	(1 674)	(1 523)	(1 182)	(949)	(825)	(349)	(244)	(413)	(393)	(481)	(2 085)	(1 207)	(1 068)	(621)	(35)	(347)	(346)	(683)	772	577	470	566	85	(241)	(322)	50	430	1 050	1 195	1 264	1 335	(919)	(1 097)	(2 657)	(2 509)	(1 067)	133	279	(140)	629	(399)	313	172	(263)	(214)	(54)	14	0	0	0	0	0	0	0	0	207	207	149	207	(10)	(10)	(45)	(76)
Income from Continuing Operations	5 837	5 946	5 469	20 044	19 596	19 714	19 826	4 290	5 622	6 798	8 062	8 150	7 841	6 851	6 161	5 724	3 967	3 383	1 909	1 271	1 602	1 510	1 919	7 659	4 728	3 935	2 196	(544)	1 343	1 420	2 337	(3 052)	(2 106)	(1 537)	(1 256)	1 185	1 326	1 185	(332)	(1 355)	(3 597)	(3 968)	(4 373)	(5 158)	(4 725)	(6 110)	(7 342)	(8 615)	(10 120)	(8 821)	(8 047)	(6 604)	(13 564)	(13 641)	(11 602)	(10 583)	(1 333)	(819)	(1 684)	(1 756)	(1 819)	(60)	1 034	1 151	1 721	(163)	303	1 805	2 495	2 346	2 090	483	762	897	977	1 009
Net Income (Common)	5 837 N/A	5 946 +2%	5 469 -8%	20 044 +267%	19 596 -2%	19 714 +1%	19 826 +1%	4 290 -78%	5 622 +31%	6 798 +21%	8 062 +19%	8 150 +1%	7 841 -4%	6 851 -13%	6 161 -10%	5 724 -7%	3 967 -31%	3 383 -15%	1 909 -44%	1 271 -33%	1 602 +26%	1 510 -6%	1 919 +27%	7 659 +299%	4 728 -38%	3 935 -17%	2 196 -44%	(544) N/A	1 288 N/A	1 365 +6%	2 282 +67%	(3 107) N/A	(2 106) +32%	(1 525) +28%	(1 272) +17%	1 187 N/A	1 357 +14%	1 216 -10%	(258) N/A	(1 290) -400%	(3 633) -182%	(4 017) -11%	(4 437) -10%	(5 231) -18%	(4 725) +10%	(6 110) -29%	(7 342) -20%	(8 615) -17%	(10 120) -17%	(8 821) +13%	(8 047) +9%	(6 604) +18%	(13 564) -105%	(13 641) -1%	(11 602) +15%	(10 583) +9%	(1 333) +87%	(819) +39%	(1 684) -106%	(1 756) -4%	(1 819) -4%	(60) +97%	1 034 N/A	1 151 +11%	1 721 +50%	(163) N/A	303 N/A	1 805 +497%	2 495 +38%	2 346 -6%	2 090 -11%	483 -77%	762 +58%	897 +18%	977 +9%	1 009 +3%
EPS (Diluted)	530.63 N/A	540.54 +2%	497.18 -8%	1 822.18 +267%	1 781.45 -2%	1 792.18 +1%	1 802.36 +1%	390 -78%	511.09 +31%	618 +21%	732.9 +19%	740.9 +1%	712.81 -4%	622.81 -13%	560.09 -10%	520.36 -7%	360.63 -31%	307.54 -15%	173.54 -44%	115.54 -33%	145.63 +26%	137.27 -6%	174.45 +27%	696.27 +299%	429.81 -38%	357.72 -17%	199.63 -44%	-49.45 N/A	117.09 N/A	124.09 +6%	207.45 +67%	-282.45 N/A	-191.45 +32%	-138.63 +28%	-115.63 +17%	107.9 N/A	123.36 +14%	110.54 -10%	-23.45 N/A	-117.27 -400%	-330.27 -182%	-365.18 -11%	-403.36 -10%	-475.54 -18%	-429.54 +10%	-555.45 -29%	-667.45 -20%	-783.18 -17%	-920 -17%	-801.9 +13%	-731.54 +9%	-600.36 +18%	-1 233.09 -105%	-1 240.09 -1%	-1 054.72 +15%	-962.09 +9%	-121.18 +87%	-73.51 +39%	-151.06 -105%	-157.6 -4%	-163.2 -4%	-5.39 +97%	92.75 N/A	103.3 +11%	154.47 +50%	-14.66 N/A	27.15 N/A	162 +497%	224 +38%	210.48 -6%	187.52 -11%	43.3 -77%	68.39 +58%	80.51 +18%	87.67 +9%	90.59 +3%

Income Statement Balance Sheet Cash Flow Statement

Hankook Steel Co Ltd
KRX:025890

Income Statement

Earnings Waterfall
Hankook Steel Co Ltd

Income Statement
Hankook Steel Co Ltd

See Also

Company

Help

Tools

Stocks

Hankook Steel Co Ltd KRX:025890

Income Statement

Earnings Waterfall Hankook Steel Co Ltd

Income Statement Hankook Steel Co Ltd

See Also

Company

Help

Tools

Stocks

Hankook Steel Co Ltd
KRX:025890

Earnings Waterfall
Hankook Steel Co Ltd

Income Statement
Hankook Steel Co Ltd