Stic Investments Inc
KRX:026890
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Stic Investments Inc
KRX:026890
|
KR |
|
Sterling Group Holdings Ltd
HKEX:1825
|
HK |
Balance Sheet
Balance Sheet Decomposition
Stic Investments Inc
Stic Investments Inc
Balance Sheet
Stic Investments Inc
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 348
|
4 988
|
5 520
|
9 419
|
5 620
|
20 042
|
11 751
|
22 965
|
26 998
|
28 793
|
11 617
|
19 524
|
21 151
|
21 977
|
19 275
|
16 511
|
16 971
|
12 269
|
19 911
|
25 058
|
24 599
|
23 942
|
38 195
|
60 799
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
24
|
26
|
0
|
0
|
37
|
25
|
24
|
21
|
4
|
0
|
|
| Cash Equivalents |
5 348
|
4 988
|
5 520
|
9 419
|
5 620
|
20 042
|
11 751
|
22 965
|
26 998
|
28 793
|
11 617
|
19 524
|
21 151
|
21 956
|
19 251
|
16 485
|
16 971
|
12 269
|
19 874
|
25 033
|
24 575
|
23 921
|
38 191
|
60 799
|
|
| Short-Term Investments |
10 659
|
11 847
|
7 351
|
10 283
|
9 993
|
13 524
|
15 408
|
11 183
|
12 795
|
29 210
|
36 875
|
27 002
|
19 350
|
18 304
|
31 303
|
41 504
|
54 138
|
47 289
|
40 019
|
26 158
|
48 088
|
71 007
|
23 000
|
2 000
|
|
| Total Receivables |
20 426
|
25 359
|
27 613
|
28 854
|
29 448
|
29 468
|
35 686
|
38 320
|
23 946
|
26 922
|
50 866
|
40 667
|
38 521
|
39 730
|
37 285
|
35 717
|
39 817
|
45 595
|
48 126
|
57 907
|
53 178
|
71 289
|
12 997
|
34 575
|
|
| Accounts Receivables |
17 277
|
23 048
|
26 149
|
27 585
|
24 590
|
27 128
|
34 170
|
33 683
|
23 372
|
26 172
|
47 738
|
37 414
|
35 379
|
30 222
|
33 375
|
33 604
|
38 332
|
44 931
|
46 954
|
57 256
|
52 733
|
70 673
|
12 844
|
23 970
|
|
| Other Receivables |
3 149
|
2 311
|
1 464
|
1 269
|
4 858
|
2 340
|
1 516
|
4 637
|
574
|
750
|
3 128
|
3 253
|
3 142
|
9 508
|
3 910
|
2 113
|
1 485
|
664
|
1 172
|
651
|
445
|
616
|
154
|
10 605
|
|
| Inventory |
12 644
|
12 611
|
12 958
|
13 437
|
15 631
|
11 423
|
13 154
|
12 509
|
12 644
|
11 343
|
13 350
|
11 936
|
12 318
|
12 465
|
12 526
|
9 141
|
13 432
|
14 238
|
11 314
|
12 141
|
13 433
|
23 039
|
0
|
0
|
|
| Other Current Assets |
389
|
902
|
1 230
|
971
|
1 848
|
763
|
2 070
|
1 224
|
2 710
|
1 741
|
2 110
|
710
|
1 831
|
1 623
|
2 335
|
2 292
|
4 578
|
4 113
|
2 463
|
3 857
|
4 778
|
7 107
|
47
|
168
|
|
| Total Current Assets |
49 466
|
55 708
|
54 673
|
62 964
|
62 540
|
75 220
|
78 070
|
86 201
|
79 093
|
98 008
|
114 818
|
99 839
|
93 170
|
94 098
|
102 724
|
105 166
|
128 935
|
123 503
|
121 832
|
125 120
|
144 076
|
196 384
|
74 240
|
97 542
|
|
| PP&E Net |
19 178
|
19 849
|
17 376
|
18 487
|
19 410
|
17 946
|
17 413
|
17 277
|
17 953
|
16 456
|
23 283
|
23 604
|
22 960
|
21 335
|
19 602
|
17 713
|
15 897
|
13 310
|
12 969
|
15 963
|
14 157
|
19 400
|
9 913
|
7 995
|
|
| PP&E Gross |
19 178
|
19 849
|
17 376
|
18 487
|
19 410
|
17 946
|
17 413
|
17 277
|
17 953
|
16 456
|
23 283
|
23 604
|
22 960
|
21 335
|
19 602
|
17 713
|
15 897
|
13 310
|
12 969
|
15 963
|
14 157
|
19 400
|
9 913
|
7 995
|
|
| Accumulated Depreciation |
11 794
|
15 398
|
18 123
|
19 522
|
18 397
|
19 259
|
18 252
|
17 044
|
23 337
|
22 377
|
24 957
|
24 764
|
25 462
|
26 651
|
29 043
|
29 401
|
30 755
|
23 694
|
24 856
|
28 019
|
28 440
|
30 870
|
4 738
|
7 199
|
|
| Intangible Assets |
0
|
2 356
|
737
|
690
|
652
|
627
|
581
|
584
|
1 185
|
1 013
|
5 078
|
4 464
|
4 427
|
1 913
|
2 071
|
1 608
|
1 867
|
2 242
|
2 210
|
1 690
|
1 543
|
4 019
|
4 277
|
4 494
|
|
| Goodwill |
29
|
19
|
6 520
|
6 203
|
7 218
|
6 228
|
5 279
|
4 871
|
4 298
|
3 982
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
3 616
|
3 616
|
3 795
|
|
| Note Receivable |
130
|
47
|
3 245
|
44
|
26
|
14
|
1 521
|
1 812
|
1 599
|
1 400
|
1 345
|
1 743
|
652
|
13
|
10
|
6
|
10
|
0
|
20
|
5 180
|
2 841
|
4 346
|
4 484
|
7 581
|
|
| Long-Term Investments |
20 429
|
20 572
|
83 874
|
65 098
|
61 492
|
56 890
|
53 556
|
44 008
|
33 882
|
22 114
|
24 144
|
22 720
|
29 289
|
41 356
|
38 773
|
46 342
|
36 409
|
46 296
|
51 791
|
68 262
|
81 934
|
113 706
|
156 849
|
159 792
|
|
| Other Long-Term Assets |
557
|
712
|
1 136
|
2 405
|
2 691
|
1 796
|
1 739
|
2 129
|
4 664
|
4 444
|
557
|
616
|
552
|
521
|
521
|
481
|
518
|
469
|
701
|
576
|
761
|
522
|
571
|
3 659
|
|
| Other Assets |
29
|
19
|
6 520
|
6 203
|
7 218
|
6 228
|
5 279
|
4 871
|
4 298
|
3 982
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
4 143
|
3 616
|
3 616
|
3 795
|
|
| Total Assets |
89 732
N/A
|
99 223
+11%
|
167 561
+69%
|
155 890
-7%
|
154 028
-1%
|
158 722
+3%
|
158 160
0%
|
156 882
-1%
|
142 675
-9%
|
147 417
+3%
|
173 368
+18%
|
157 129
-9%
|
155 193
-1%
|
163 380
+5%
|
167 845
+3%
|
175 460
+5%
|
187 780
+7%
|
189 963
+1%
|
193 667
+2%
|
220 935
+14%
|
249 456
+13%
|
341 993
+37%
|
253 949
-26%
|
284 857
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9 682
|
15 351
|
9 287
|
20 178
|
18 035
|
14 934
|
23 574
|
23 512
|
9 865
|
16 187
|
21 839
|
14 370
|
11 731
|
11 478
|
11 025
|
9 222
|
12 417
|
12 921
|
11 784
|
13 273
|
18 398
|
26 272
|
0
|
0
|
|
| Accrued Liabilities |
772
|
1 718
|
1 981
|
1 413
|
1 522
|
640
|
692
|
897
|
1 230
|
1 240
|
1 463
|
1 073
|
1 452
|
1 107
|
995
|
746
|
1 476
|
987
|
1 018
|
1 141
|
1 421
|
3 732
|
155
|
1 935
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 355
|
26 144
|
20 936
|
27 767
|
22 181
|
34 389
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7 098
|
2 682
|
44 044
|
40 633
|
37 628
|
29 585
|
28 151
|
28 275
|
22 926
|
18 947
|
32 571
|
24 237
|
27 029
|
25 628
|
27 104
|
23 727
|
0
|
0
|
0
|
1 448
|
2 317
|
1 506
|
1 439
|
1 773
|
|
| Other Current Liabilities |
5 478
|
4 727
|
3 131
|
3 932
|
2 419
|
9 380
|
6 679
|
6 440
|
4 345
|
5 497
|
4 567
|
6 068
|
6 157
|
10 899
|
7 760
|
7 505
|
8 723
|
8 294
|
10 354
|
15 287
|
19 481
|
30 555
|
12 155
|
24 184
|
|
| Total Current Liabilities |
23 030
|
24 477
|
58 443
|
66 155
|
59 604
|
54 538
|
59 097
|
59 124
|
38 366
|
41 871
|
60 440
|
45 748
|
46 369
|
49 112
|
46 884
|
41 201
|
47 972
|
48 345
|
44 092
|
58 916
|
63 799
|
96 454
|
13 749
|
27 892
|
|
| Long-Term Debt |
1 540
|
8 281
|
3 246
|
2 578
|
1 418
|
545
|
677
|
0
|
0
|
0
|
1 190
|
850
|
510
|
170
|
0
|
0
|
0
|
0
|
0
|
3 587
|
1 286
|
3 735
|
3 806
|
2 178
|
|
| Deferred Income Tax |
5 758
|
4 233
|
5 274
|
132
|
0
|
0
|
1 098
|
1 215
|
3 043
|
3 657
|
2 667
|
4 321
|
3 107
|
4 001
|
3 490
|
2 809
|
1 884
|
1 382
|
0
|
61
|
2 473
|
7 305
|
4 038
|
1 873
|
|
| Minority Interest |
2 109
|
1 815
|
11 690
|
11 113
|
11 606
|
16 738
|
17 149
|
8 488
|
9 553
|
10 032
|
11 568
|
10 430
|
2 230
|
2 180
|
2 096
|
2 103
|
2 152
|
2 097
|
2 143
|
2 101
|
1 964
|
1 699
|
188
|
222
|
|
| Other Liabilities |
1 798
|
2 347
|
1 008
|
789
|
3 658
|
3 949
|
1 144
|
1 075
|
1 574
|
1 144
|
1 458
|
1 753
|
2 010
|
2 166
|
2 425
|
1 826
|
1 924
|
1 575
|
1 956
|
1 839
|
1 442
|
2 264
|
54
|
132
|
|
| Total Liabilities |
34 236
N/A
|
41 153
+20%
|
79 661
+94%
|
80 766
+1%
|
76 286
-6%
|
75 770
-1%
|
79 164
+4%
|
69 901
-12%
|
52 535
-25%
|
56 703
+8%
|
77 322
+36%
|
63 101
-18%
|
54 227
-14%
|
57 628
+6%
|
54 896
-5%
|
47 940
-13%
|
53 932
+12%
|
53 399
-1%
|
48 192
-10%
|
66 504
+38%
|
70 963
+7%
|
111 456
+57%
|
21 835
-80%
|
32 297
+48%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8 000
|
8 000
|
17 930
|
17 930
|
17 930
|
18 394
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
20 839
|
|
| Retained Earnings |
44 329
|
48 863
|
50 877
|
44 018
|
35 824
|
38 195
|
35 083
|
35 524
|
37 563
|
39 082
|
44 829
|
51 188
|
62 978
|
46 145
|
53 037
|
65 197
|
76 693
|
83 494
|
92 024
|
100 001
|
116 518
|
171 139
|
181 321
|
201 591
|
|
| Additional Paid In Capital |
5 635
|
5 656
|
38 257
|
38 028
|
38 810
|
42 005
|
42 009
|
45 510
|
43 978
|
43 508
|
43 974
|
43 974
|
44 041
|
44 892
|
44 835
|
44 855
|
44 855
|
44 855
|
44 050
|
44 050
|
44 061
|
39 238
|
39 238
|
39 238
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
793
|
7 522
|
822
|
332
|
3 428
|
1 296
|
2 985
|
2 891
|
2 309
|
183
|
2 263
|
72
|
72
|
72
|
623
|
0
|
0
|
0
|
0
|
126
|
598
|
541
|
|
| Treasury Stock |
4 651
|
8 013
|
19 689
|
14 788
|
14 788
|
14 866
|
13 630
|
13 436
|
13 996
|
13 996
|
14 061
|
14 061
|
14 061
|
10 643
|
10 495
|
10 495
|
10 146
|
10 146
|
10 146
|
10 146
|
9 007
|
9 007
|
18 918
|
18 918
|
|
| Other Equity |
2 183
|
3 563
|
1 318
|
2 542
|
855
|
1 108
|
1 877
|
159
|
4 741
|
4 171
|
1 843
|
7 729
|
15 095
|
4 590
|
4 805
|
7 197
|
984
|
2 477
|
1 292
|
314
|
6 081
|
8 202
|
9 036
|
9 269
|
|
| Total Equity |
55 496
N/A
|
58 070
+5%
|
87 900
+51%
|
75 124
-15%
|
77 743
+3%
|
82 952
+7%
|
78 996
-5%
|
86 981
+10%
|
90 139
+4%
|
90 713
+1%
|
96 046
+6%
|
94 028
-2%
|
100 966
+7%
|
105 751
+5%
|
112 949
+7%
|
127 520
+13%
|
133 848
+5%
|
136 564
+2%
|
145 475
+7%
|
154 431
+6%
|
178 492
+16%
|
230 536
+29%
|
232 114
+1%
|
252 560
+9%
|
|
| Total Liabilities & Equity |
89 732
N/A
|
99 223
+11%
|
167 561
+69%
|
155 890
-7%
|
154 028
-1%
|
158 722
+3%
|
158 160
0%
|
156 882
-1%
|
142 675
-9%
|
147 417
+3%
|
173 368
+18%
|
157 129
-9%
|
155 193
-1%
|
163 380
+5%
|
167 845
+3%
|
175 460
+5%
|
187 780
+7%
|
189 963
+1%
|
193 667
+2%
|
220 935
+14%
|
249 456
+13%
|
341 993
+37%
|
253 949
-26%
|
284 857
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
13
|
32
|
32
|
31
|
32
|
38
|
38
|
36
|
36
|
36
|
36
|
36
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
38
|
38
|
37
|
37
|
|