Dong-Ah Geological Engineering Co Ltd
KRX:028100
Dong-Ah Geological Engineering Co Ltd
KRX:028100
Price:
17 770
KRW
-2.63%
Market Closed
Market Cap:
₩237.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Dong-Ah Geological Engineering Co Ltd
KRX:028100
|
KR |
|
King's Flair International (Holdings) Ltd
HKEX:6822
|
HK |
|
MS Industrie AG
XETRA:MSAG
|
DE |
|
Vigil Neuroscience Inc
NASDAQ:VIGL
|
US |
|
Graphic Packaging Holding Co
NYSE:GPK
|
US |
|
Vanda Pharmaceuticals Inc
NASDAQ:VNDA
|
US |
|
Solomon Systech (International) Ltd
HKEX:2878
|
HK |
|
Genius Electronic Optical Co Ltd
TWSE:3406
|
TW |
|
Tway Holdings Inc
KRX:004870
|
KR |
|
Q
|
QuantaSing Group Ltd
NASDAQ:QSG
|
CN |
|
Astronics Corp
NASDAQ:ATRO
|
US |
|
Nihon Parkerizing Co Ltd
TSE:4095
|
JP |
|
A
|
Avantel Ltd
BSE:532406
|
IN |
|
Gold Peak Technology Group Ltd
HKEX:40
|
HK |
|
Sembcorp Marine Ltd
SGX:S51
|
SG |
|
Precipio Inc
NASDAQ:PRPO
|
US |
|
Iervolino & Lady Bacardi Entertainment SpA
MIL:IE
|
IT |
|
T
|
TransGlobe Energy Corp
LSE:TGL
|
CA |
|
North Electro-Optic Co Ltd
SSE:600184
|
CN |
|
N
|
Nurminen Logistics Oyj
OMXH:NLG1V
|
FI |
|
Zheneng Jinjiang Environment Holding Co Ltd
SGX:BWM
|
CN |
|
ASA International Group PLC
LSE:ASAI
|
NL |
|
K
|
Kayne Anderson BDC Inc
NYSE:KBDC
|
US |
|
Paccar Inc
NASDAQ:PCAR
|
US |
Income Statement
Earnings Waterfall
Dong-Ah Geological Engineering Co Ltd
Dong-Ah Geological Engineering Co Ltd
Income Statement
Dong-Ah Geological Engineering Co Ltd
Dong-Ah Geological Engineering Co Ltd
Currency: KRW
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
301
|
379
|
511
|
555
|
512
|
420
|
317
|
324
|
933
|
1 017
|
1 047
|
1 049
|
500
|
471
|
457
|
512
|
733
|
796
|
1 006
|
1 130
|
1 325
|
1 403
|
1 453
|
1 538
|
1 509
|
1 445
|
1 402
|
1 314
|
1 183
|
1 085
|
959
|
868
|
809
|
895
|
972
|
952
|
951
|
855
|
796
|
826
|
837
|
817
|
798
|
776
|
1 373
|
1 784
|
2 221
|
2 460
|
1 896
|
1 548
|
1 139
|
918
|
952
|
909
|
970
|
1 062
|
1 429
|
1 823
|
2 209
|
2 587
|
2 662
|
2 820
|
2 772
|
2 742
|
2 586
|
0
|
0
|
0
|
|
| Revenue |
263 735
N/A
|
250 812
-5%
|
249 853
0%
|
262 145
+5%
|
281 049
+7%
|
309 033
+10%
|
324 171
+5%
|
326 657
+1%
|
326 081
0%
|
310 204
-5%
|
291 620
-6%
|
271 392
-7%
|
253 840
-6%
|
252 623
0%
|
253 529
+0%
|
273 969
+8%
|
283 353
+3%
|
299 191
+6%
|
318 660
+7%
|
320 007
+0%
|
329 945
+3%
|
334 714
+1%
|
324 290
-3%
|
316 485
-2%
|
305 654
-3%
|
298 274
-2%
|
298 563
+0%
|
298 930
+0%
|
296 677
-1%
|
289 414
-2%
|
287 905
-1%
|
289 431
+1%
|
323 175
+12%
|
339 766
+5%
|
346 111
+2%
|
361 397
+4%
|
339 724
-6%
|
343 691
+1%
|
356 851
+4%
|
346 207
-3%
|
360 734
+4%
|
364 621
+1%
|
364 041
0%
|
377 109
+4%
|
380 903
+1%
|
378 003
-1%
|
351 421
-7%
|
331 907
-6%
|
314 648
-5%
|
291 889
-7%
|
306 092
+5%
|
305 649
0%
|
289 482
-5%
|
285 250
-1%
|
274 881
-4%
|
273 431
-1%
|
266 283
-3%
|
281 365
+6%
|
301 578
+7%
|
317 571
+5%
|
344 964
+9%
|
356 862
+3%
|
358 830
+1%
|
373 159
+4%
|
393 493
+5%
|
406 156
+3%
|
417 409
+3%
|
449 517
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(248 355)
|
(235 833)
|
(231 584)
|
(241 600)
|
(261 231)
|
(285 755)
|
(297 185)
|
(302 421)
|
(295 633)
|
(282 339)
|
(270 450)
|
(251 812)
|
(241 405)
|
(240 848)
|
(240 670)
|
(257 283)
|
(265 623)
|
(281 243)
|
(301 761)
|
(306 493)
|
(318 964)
|
(326 000)
|
(315 662)
|
(307 549)
|
(294 308)
|
(285 141)
|
(286 326)
|
(286 315)
|
(285 447)
|
(277 644)
|
(274 634)
|
(274 307)
|
(302 169)
|
(315 855)
|
(318 715)
|
(331 883)
|
(308 070)
|
(311 305)
|
(321 312)
|
(309 209)
|
(320 320)
|
(322 264)
|
(324 797)
|
(337 850)
|
(347 336)
|
(348 693)
|
(326 607)
|
(311 547)
|
(301 983)
|
(284 521)
|
(294 446)
|
(292 714)
|
(274 238)
|
(266 693)
|
(268 994)
|
(278 354)
|
(286 223)
|
(299 878)
|
(310 718)
|
(313 228)
|
(327 318)
|
(339 250)
|
(341 246)
|
(359 204)
|
(373 304)
|
(384 337)
|
(392 942)
|
(422 418)
|
|
| Gross Profit |
15 379
N/A
|
14 979
-3%
|
18 269
+22%
|
20 544
+12%
|
19 817
-4%
|
23 278
+17%
|
26 986
+16%
|
24 237
-10%
|
30 448
+26%
|
27 866
-8%
|
21 170
-24%
|
19 581
-8%
|
12 435
-36%
|
11 774
-5%
|
12 858
+9%
|
16 684
+30%
|
17 730
+6%
|
17 948
+1%
|
16 900
-6%
|
13 515
-20%
|
10 981
-19%
|
8 714
-21%
|
8 628
-1%
|
8 936
+4%
|
11 345
+27%
|
13 132
+16%
|
12 235
-7%
|
12 612
+3%
|
11 230
-11%
|
11 767
+5%
|
13 269
+13%
|
15 123
+14%
|
21 006
+39%
|
23 911
+14%
|
27 396
+15%
|
29 514
+8%
|
31 655
+7%
|
32 386
+2%
|
35 538
+10%
|
36 996
+4%
|
40 414
+9%
|
42 355
+5%
|
39 243
-7%
|
39 259
+0%
|
33 567
-14%
|
29 309
-13%
|
24 813
-15%
|
20 359
-18%
|
12 665
-38%
|
7 368
-42%
|
11 647
+58%
|
12 935
+11%
|
15 244
+18%
|
18 557
+22%
|
5 887
-68%
|
(4 923)
N/A
|
(19 940)
-305%
|
(18 513)
+7%
|
(9 140)
+51%
|
4 342
N/A
|
17 646
+306%
|
17 612
0%
|
17 585
0%
|
13 955
-21%
|
20 189
+45%
|
21 820
+8%
|
24 467
+12%
|
27 099
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 896)
|
(6 470)
|
(6 644)
|
(6 120)
|
(6 389)
|
(6 953)
|
(8 139)
|
(8 089)
|
(8 320)
|
(9 542)
|
(8 201)
|
(8 962)
|
(8 113)
|
(7 938)
|
(8 235)
|
(7 743)
|
(8 111)
|
(7 762)
|
(7 588)
|
(7 387)
|
(6 805)
|
(7 064)
|
(7 688)
|
(8 394)
|
(8 368)
|
(8 487)
|
(8 344)
|
(7 707)
|
(7 233)
|
(7 622)
|
(7 613)
|
(8 084)
|
(8 458)
|
(8 732)
|
(9 778)
|
(9 912)
|
(11 304)
|
(11 495)
|
(11 102)
|
(10 532)
|
(14 330)
|
(14 568)
|
(14 411)
|
(16 133)
|
(10 634)
|
(10 706)
|
(10 881)
|
(9 084)
|
(9 410)
|
(8 877)
|
(10 094)
|
(10 983)
|
(11 201)
|
(11 852)
|
(10 530)
|
(10 353)
|
(10 622)
|
(10 871)
|
(16 310)
|
(20 038)
|
(9 947)
|
(9 632)
|
(10 972)
|
(6 746)
|
(10 575)
|
(10 869)
|
(10 910)
|
(10 585)
|
|
| Selling, General & Administrative |
(5 838)
|
(5 430)
|
(5 621)
|
(5 236)
|
(5 369)
|
(5 859)
|
(6 358)
|
(6 690)
|
(6 955)
|
(7 389)
|
(6 880)
|
(6 654)
|
(5 875)
|
(6 008)
|
(5 888)
|
(5 777)
|
(5 591)
|
(5 708)
|
(5 665)
|
(5 751)
|
(5 356)
|
(5 580)
|
(5 668)
|
(5 803)
|
(5 894)
|
(6 250)
|
(6 461)
|
(6 389)
|
(6 300)
|
(6 616)
|
(6 711)
|
(7 180)
|
(7 571)
|
(7 515)
|
(8 586)
|
(9 069)
|
(10 445)
|
(10 401)
|
(10 151)
|
(9 554)
|
(13 327)
|
(13 651)
|
(13 492)
|
(15 222)
|
(9 801)
|
(9 869)
|
(10 022)
|
(8 259)
|
(8 446)
|
(7 837)
|
(8 828)
|
(9 384)
|
(9 382)
|
(10 176)
|
(8 818)
|
(8 657)
|
(9 167)
|
(9 405)
|
(8 303)
|
(12 246)
|
(8 696)
|
(8 418)
|
(9 637)
|
(5 387)
|
(9 211)
|
(9 590)
|
(9 709)
|
(9 439)
|
|
| Research & Development |
(540)
|
(543)
|
(546)
|
(589)
|
(751)
|
(882)
|
(1 405)
|
(1 549)
|
(1 782)
|
(2 077)
|
(1 770)
|
(1 953)
|
(1 984)
|
(2 015)
|
(2 255)
|
(2 168)
|
(2 264)
|
(1 931)
|
(1 800)
|
(1 502)
|
(1 107)
|
(1 156)
|
(1 587)
|
(2 127)
|
(2 048)
|
(1 892)
|
(1 097)
|
(570)
|
(551)
|
(602)
|
(654)
|
(659)
|
(648)
|
(638)
|
(649)
|
(625)
|
(648)
|
(772)
|
(743)
|
(775)
|
(804)
|
(709)
|
(700)
|
(696)
|
(613)
|
(609)
|
(626)
|
(580)
|
(562)
|
(468)
|
(438)
|
(465)
|
(472)
|
(464)
|
(447)
|
(518)
|
(459)
|
(532)
|
(470)
|
(360)
|
(486)
|
(418)
|
(499)
|
(523)
|
(506)
|
(514)
|
(516)
|
(499)
|
|
| Depreciation & Amortization |
(519)
|
(495)
|
(476)
|
(294)
|
(268)
|
(240)
|
0
|
0
|
(198)
|
(58)
|
0
|
0
|
(255)
|
0
|
0
|
(51)
|
(256)
|
0
|
0
|
(134)
|
(341)
|
(327)
|
(431)
|
(461)
|
(425)
|
(342)
|
(452)
|
(416)
|
(382)
|
(401)
|
(245)
|
(242)
|
(239)
|
(228)
|
(225)
|
(218)
|
(211)
|
(211)
|
(206)
|
(201)
|
(199)
|
(204)
|
(216)
|
(212)
|
(220)
|
(228)
|
(232)
|
(245)
|
(403)
|
(644)
|
(901)
|
(1 207)
|
(1 346)
|
(1 302)
|
(1 250)
|
(1 169)
|
(997)
|
(940)
|
(850)
|
(739)
|
(766)
|
(795)
|
(835)
|
(835)
|
(859)
|
(765)
|
(685)
|
(647)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
28
|
(376)
|
150
|
615
|
(18)
|
449
|
(355)
|
0
|
85
|
(92)
|
253
|
0
|
(123)
|
(123)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(334)
|
(332)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(351)
|
(318)
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
72
|
73
|
73
|
0
|
90
|
(15)
|
(9)
|
0
|
6
|
(6 687)
|
(6 693)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8 483
N/A
|
8 509
+0%
|
11 625
+37%
|
14 425
+24%
|
13 428
-7%
|
16 326
+22%
|
18 849
+15%
|
16 150
-14%
|
22 128
+37%
|
18 326
-17%
|
12 970
-29%
|
10 618
-18%
|
4 322
-59%
|
3 836
-11%
|
4 624
+21%
|
8 943
+93%
|
9 618
+8%
|
10 188
+6%
|
9 314
-9%
|
6 130
-34%
|
4 177
-32%
|
1 652
-60%
|
941
-43%
|
543
-42%
|
2 978
+448%
|
4 646
+56%
|
3 893
-16%
|
4 908
+26%
|
3 997
-19%
|
4 147
+4%
|
5 657
+36%
|
7 040
+24%
|
12 547
+78%
|
15 180
+21%
|
17 619
+16%
|
19 602
+11%
|
20 350
+4%
|
20 892
+3%
|
24 438
+17%
|
26 466
+8%
|
26 084
-1%
|
27 789
+7%
|
24 833
-11%
|
23 127
-7%
|
22 933
-1%
|
18 603
-19%
|
13 933
-25%
|
11 276
-19%
|
3 255
-71%
|
(1 507)
N/A
|
1 554
N/A
|
1 953
+26%
|
4 043
+107%
|
6 705
+66%
|
(4 642)
N/A
|
(15 277)
-229%
|
(30 562)
-100%
|
(29 384)
+4%
|
(25 449)
+13%
|
(15 695)
+38%
|
7 699
N/A
|
7 980
+4%
|
6 613
-17%
|
7 209
+9%
|
9 614
+33%
|
10 951
+14%
|
13 557
+24%
|
16 514
+22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
532
|
150
|
(343)
|
310
|
580
|
1 089
|
1 679
|
1 919
|
202
|
1 051
|
723
|
1 480
|
3 886
|
2 460
|
2 732
|
1 150
|
(1 076)
|
86
|
(501)
|
(319)
|
135
|
(329)
|
(610)
|
(119)
|
137
|
351
|
1 073
|
807
|
412
|
(352)
|
(769)
|
(221)
|
257
|
825
|
259
|
(269)
|
(127)
|
(599)
|
206
|
272
|
437
|
830
|
765
|
577
|
(19)
|
(775)
|
(1 220)
|
(1 054)
|
(537)
|
(223)
|
261
|
248
|
445
|
1 079
|
1 207
|
1 638
|
1 893
|
2 175
|
2 833
|
3 170
|
4 193
|
4 330
|
4 396
|
4 312
|
3 400
|
3 197
|
3 279
|
3 286
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
(211)
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(41)
|
(365)
|
(370)
|
0
|
0
|
(5)
|
(8)
|
(40)
|
(98)
|
(358)
|
0
|
0
|
(283)
|
(109)
|
0
|
(169)
|
(146)
|
(92)
|
(92)
|
(37)
|
(37)
|
(5)
|
(10)
|
(6)
|
(11)
|
(11)
|
(7)
|
98
|
103
|
89
|
0
|
0
|
0
|
(6 622)
|
(6 693)
|
0
|
0
|
(71)
|
(0)
|
0
|
0
|
(979)
|
(2 598)
|
(3 396)
|
(3 427)
|
|
| Gain/Loss on Disposition of Assets |
7
|
25
|
(49)
|
(87)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(928)
|
0
|
0
|
123
|
301
|
0
|
0
|
183
|
(258)
|
(2 834)
|
(2 834)
|
(2 826)
|
(2 860)
|
(343)
|
970
|
959
|
1 495
|
2 199
|
1 210
|
1 467
|
1 239
|
665
|
395
|
2 250
|
2 565
|
2 579
|
2 571
|
908
|
946
|
883
|
1 082
|
909
|
597
|
(165)
|
(424)
|
(677)
|
(722)
|
247
|
1 254
|
1 088
|
1 154
|
1 797
|
707
|
215
|
195
|
(499)
|
(793)
|
(350)
|
(62)
|
(245)
|
(67)
|
171
|
(82)
|
(3)
|
286
|
245
|
|
| Total Other Income |
20
|
269
|
217
|
147
|
110
|
(144)
|
(139)
|
(35)
|
0
|
0
|
0
|
0
|
1 135
|
(1)
|
226
|
901
|
991
|
1 539
|
1 467
|
1 322
|
979
|
4 600
|
4 466
|
4 143
|
3 978
|
558
|
541
|
111
|
107
|
116
|
280
|
1 010
|
597
|
1 827
|
1 748
|
1 041
|
1 267
|
546
|
569
|
420
|
337
|
325
|
312
|
1 052
|
1 472
|
1 642
|
1 978
|
1 279
|
894
|
838
|
942
|
736
|
457
|
472
|
(66)
|
151
|
6 887
|
7 340
|
7 503
|
7 587
|
580
|
419
|
608
|
(175)
|
1 486
|
2 117
|
2 017
|
3 056
|
|
| Pre-Tax Income |
9 042
N/A
|
8 953
-1%
|
11 451
+28%
|
14 796
+29%
|
14 105
-5%
|
17 284
+23%
|
20 389
+18%
|
18 034
-12%
|
22 119
+23%
|
19 341
-13%
|
13 692
-29%
|
12 097
-12%
|
8 415
-30%
|
6 296
-25%
|
7 583
+20%
|
11 119
+47%
|
9 834
-12%
|
11 813
+20%
|
10 280
-13%
|
7 314
-29%
|
5 033
-31%
|
3 088
-39%
|
1 925
-38%
|
1 702
-12%
|
3 868
+127%
|
4 842
+25%
|
6 477
+34%
|
6 787
+5%
|
6 006
-12%
|
6 104
+2%
|
6 339
+4%
|
9 199
+45%
|
14 282
+55%
|
18 496
+30%
|
20 020
+8%
|
22 340
+12%
|
23 945
+7%
|
23 418
-2%
|
27 615
+18%
|
27 920
+1%
|
27 713
-1%
|
29 735
+7%
|
26 956
-9%
|
25 629
-5%
|
24 978
-3%
|
19 296
-23%
|
14 260
-26%
|
10 812
-24%
|
2 879
-73%
|
(651)
N/A
|
4 111
N/A
|
4 130
+0%
|
6 188
+50%
|
10 053
+62%
|
(2 794)
N/A
|
(13 272)
-375%
|
(28 209)
-113%
|
(27 061)
+4%
|
(15 907)
+41%
|
(5 288)
+67%
|
12 338
N/A
|
12 485
+1%
|
11 549
-7%
|
11 517
0%
|
13 439
+17%
|
13 664
+2%
|
15 742
+15%
|
19 674
+25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 109)
|
(1 744)
|
(2 403)
|
(3 163)
|
(2 624)
|
(3 716)
|
(4 008)
|
(4 225)
|
(4 275)
|
(3 301)
|
(2 533)
|
(1 359)
|
(1 570)
|
(1 198)
|
(1 519)
|
(1 869)
|
(1 957)
|
(2 483)
|
(3 702)
|
(3 937)
|
(2 945)
|
(1 274)
|
738
|
1 217
|
337
|
(908)
|
(1 259)
|
(1 370)
|
(1 504)
|
(1 732)
|
(2 006)
|
(2 628)
|
(2 913)
|
(3 758)
|
(4 500)
|
(5 901)
|
(6 841)
|
(6 763)
|
(7 418)
|
(6 727)
|
(8 988)
|
(9 418)
|
(9 035)
|
(8 484)
|
(5 935)
|
(4 738)
|
(3 128)
|
(2 442)
|
(837)
|
(381)
|
(826)
|
(791)
|
(1 499)
|
(1 900)
|
(354)
|
207
|
5 379
|
5 548
|
3 907
|
3 382
|
(2 108)
|
(1 947)
|
(1 655)
|
(1 648)
|
(2 051)
|
(2 963)
|
(3 179)
|
(4 017)
|
|
| Income from Continuing Operations |
6 933
|
7 209
|
9 048
|
11 633
|
11 481
|
13 568
|
16 382
|
13 809
|
17 843
|
16 042
|
11 161
|
10 740
|
6 845
|
5 098
|
6 063
|
9 249
|
7 877
|
9 330
|
6 578
|
3 377
|
2 088
|
1 814
|
2 663
|
2 918
|
4 204
|
3 933
|
5 217
|
5 417
|
4 502
|
4 373
|
4 334
|
6 572
|
11 369
|
14 738
|
15 520
|
16 438
|
17 105
|
16 653
|
20 195
|
21 192
|
18 725
|
20 317
|
17 921
|
17 145
|
19 043
|
14 558
|
11 133
|
8 371
|
2 042
|
(1 032)
|
3 284
|
3 338
|
4 689
|
8 153
|
(3 148)
|
(13 065)
|
(22 830)
|
(21 513)
|
(12 000)
|
(1 906)
|
10 230
|
10 537
|
9 894
|
9 869
|
11 388
|
10 701
|
12 564
|
15 657
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
29
|
42
|
49
|
60
|
62
|
67
|
84
|
67
|
55
|
39
|
15
|
6
|
1
|
0
|
1
|
0
|
4
|
6
|
8
|
14
|
14
|
12
|
11
|
3
|
17
|
4
|
3
|
3
|
(10)
|
4
|
3
|
(33)
|
(61)
|
(60)
|
(60)
|
16
|
43
|
41
|
41
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6 933
N/A
|
7 209
+4%
|
9 048
+26%
|
11 633
+29%
|
11 481
-1%
|
13 568
+18%
|
16 382
+21%
|
13 809
-16%
|
17 824
+29%
|
16 023
-10%
|
11 142
-30%
|
10 721
-4%
|
6 845
-36%
|
5 098
-26%
|
6 063
+19%
|
9 249
+53%
|
7 877
-15%
|
9 330
+18%
|
6 578
-29%
|
3 377
-49%
|
2 103
-38%
|
1 843
-12%
|
2 705
+47%
|
2 967
+10%
|
4 265
+44%
|
3 995
-6%
|
5 284
+32%
|
5 501
+4%
|
4 569
-17%
|
4 427
-3%
|
4 372
-1%
|
6 587
+51%
|
11 375
+73%
|
14 741
+30%
|
15 522
+5%
|
16 440
+6%
|
17 105
+4%
|
16 657
-3%
|
20 200
+21%
|
21 199
+5%
|
18 740
-12%
|
20 330
+8%
|
17 932
-12%
|
17 155
-4%
|
19 046
+11%
|
14 575
-23%
|
11 138
-24%
|
8 375
-25%
|
2 045
-76%
|
(1 043)
N/A
|
3 287
N/A
|
3 340
+2%
|
4 656
+39%
|
8 092
+74%
|
(3 208)
N/A
|
(13 125)
-309%
|
(22 814)
-74%
|
(21 469)
+6%
|
(11 959)
+44%
|
(1 865)
+84%
|
10 231
N/A
|
10 538
+3%
|
9 895
-6%
|
9 870
0%
|
11 388
+15%
|
10 701
-6%
|
12 564
+17%
|
15 657
+25%
|
|
| EPS (Diluted) |
866.62
N/A
|
901.12
+4%
|
1 005.33
+12%
|
1 057.54
+5%
|
1 148.09
+9%
|
1 233.45
+7%
|
1 489.27
+21%
|
1 255.36
-16%
|
1 620.36
+29%
|
1 456.63
-10%
|
1 012.9
-30%
|
974.63
-4%
|
622.27
-36%
|
463.45
-26%
|
551.18
+19%
|
840.81
+53%
|
716.09
-15%
|
848.18
+18%
|
598
-29%
|
307
-49%
|
191.18
-38%
|
167.54
-12%
|
245.9
+47%
|
269.72
+10%
|
387.72
+44%
|
363.18
-6%
|
480.36
+32%
|
500.09
+4%
|
415.36
-17%
|
402.45
-3%
|
397.45
-1%
|
598.81
+51%
|
1 034.09
+73%
|
1 340.09
+30%
|
1 411.09
+5%
|
1 494.54
+6%
|
1 555
+4%
|
1 514.27
-3%
|
1 836.36
+21%
|
1 927.18
+5%
|
1 703.63
-12%
|
1 848.18
+8%
|
1 630.18
-12%
|
1 559.54
-4%
|
1 587.16
+2%
|
1 325
-17%
|
1 012.54
-24%
|
761.36
-25%
|
185.9
-76%
|
-94.81
N/A
|
269.68
N/A
|
260.39
-3%
|
363.53
+40%
|
652.24
+79%
|
-231.59
N/A
|
-947.48
-309%
|
-1 690.44
-78%
|
-1 548.1
+8%
|
-863.67
+44%
|
-135.2
+84%
|
742.21
N/A
|
777.26
+5%
|
733.31
-6%
|
738.91
+1%
|
850.31
+15%
|
816.77
-4%
|
960.12
+18%
|
1 217.95
+27%
|
|
Switch to:
Switch to:
See Also
Discover More
