KT Corp
KRX:030200
Balance Sheet
Balance Sheet Decomposition
KT Corp
KT Corp
Balance Sheet
KT Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 169 005
|
1 086 689
|
760 868
|
1 755 929
|
1 546 643
|
1 828 569
|
1 384 985
|
1 890 918
|
1 538 122
|
1 161 641
|
1 445 169
|
2 057 613
|
2 070 869
|
1 888 663
|
2 559 464
|
2 900 311
|
1 928 182
|
2 703 422
|
2 305 894
|
2 634 624
|
3 019 592
|
2 449 062
|
2 829 999
|
3 563 495
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
866 899
|
891 332
|
809 063
|
1 277 977
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1 169 005
|
1 086 689
|
760 868
|
1 755 929
|
1 546 643
|
1 828 569
|
1 384 985
|
1 890 918
|
1 538 122
|
1 161 641
|
1 445 169
|
1 190 714
|
1 179 537
|
1 079 600
|
1 281 487
|
2 900 311
|
1 928 182
|
2 703 422
|
2 305 894
|
2 634 624
|
3 019 592
|
2 449 062
|
2 829 999
|
3 563 495
|
|
| Short-Term Investments |
1 137 044
|
2 107 019
|
405 765
|
1 249 771
|
905 749
|
670 963
|
460 170
|
417 138
|
443 934
|
269 692
|
253 625
|
245 985
|
480 062
|
332 708
|
292 943
|
720 555
|
972 631
|
994 781
|
868 388
|
1 202 840
|
1 185 659
|
1 322 452
|
1 440 200
|
1 344 248
|
|
| Total Receivables |
3 222 143
|
3 672 076
|
3 103 935
|
3 319 721
|
2 877 398
|
2 884 067
|
3 105 084
|
3 712 810
|
4 614 291
|
5 113 777
|
7 106 485
|
6 916 329
|
6 460 952
|
5 786 677
|
4 888 498
|
5 333 324
|
6 001 783
|
5 811 467
|
5 974 565
|
4 904 530
|
5 093 444
|
6 099 615
|
7 173 588
|
6 148 669
|
|
| Accounts Receivables |
2 808 573
|
2 998 672
|
2 655 738
|
2 818 241
|
2 467 556
|
2 553 663
|
2 634 719
|
3 036 100
|
3 644 350
|
3 774 633
|
4 791 440
|
3 973 030
|
3 239 743
|
3 123 360
|
3 006 577
|
2 685 652
|
2 959 622
|
3 054 665
|
3 150 395
|
3 056 130
|
2 982 867
|
3 090 077
|
3 257 732
|
2 921 839
|
|
| Other Receivables |
413 570
|
673 404
|
448 197
|
501 480
|
409 842
|
330 404
|
470 365
|
676 710
|
969 941
|
1 339 144
|
2 315 045
|
2 943 299
|
3 221 209
|
2 663 317
|
1 881 921
|
2 647 672
|
3 042 161
|
2 756 802
|
2 824 170
|
1 848 400
|
2 110 577
|
3 009 538
|
3 915 856
|
3 226 830
|
|
| Inventory |
161 405
|
305 460
|
414 204
|
448 349
|
447 351
|
279 019
|
366 376
|
498 803
|
791 139
|
710 617
|
674 727
|
935 033
|
614 062
|
393 271
|
525 366
|
377 981
|
457 726
|
683 998
|
665 498
|
534 636
|
514 145
|
709 191
|
912 262
|
940 209
|
|
| Other Current Assets |
38 104
|
43 091
|
47 159
|
35 207
|
353 629
|
318 802
|
326 184
|
554 157
|
584 363
|
263 720
|
310 653
|
362 459
|
342 504
|
349 615
|
316 905
|
311 135
|
312 090
|
1 700 584
|
2 082 884
|
1 877 550
|
2 045 510
|
2 101 212
|
2 162 108
|
2 255 316
|
|
| Total Current Assets |
5 727 701
|
7 214 335
|
4 731 931
|
6 808 977
|
6 130 770
|
5 981 420
|
5 642 799
|
7 073 826
|
7 971 849
|
7 519 447
|
9 790 659
|
10 517 419
|
9 968 449
|
8 750 934
|
8 583 176
|
9 643 306
|
9 672 412
|
11 894 252
|
11 897 229
|
11 154 180
|
11 858 350
|
12 681 532
|
14 518 157
|
14 251 937
|
|
| PP&E Net |
17 139 226
|
16 852 591
|
16 373 943
|
15 721 455
|
15 087 032
|
15 167 429
|
15 288 002
|
15 188 631
|
14 774 560
|
13 398 272
|
14 022 695
|
15 806 366
|
16 386 964
|
16 468 196
|
14 478 914
|
14 312 111
|
13 562 319
|
13 068 257
|
15 053 628
|
15 423 298
|
15 713 194
|
16 052 513
|
16 177 042
|
16 038 584
|
|
| PP&E Gross |
17 139 226
|
16 852 591
|
16 373 943
|
15 721 455
|
15 087 032
|
15 167 429
|
15 288 002
|
15 188 631
|
14 774 560
|
13 398 272
|
14 022 695
|
15 806 366
|
16 386 964
|
16 468 196
|
14 478 914
|
14 312 111
|
13 562 319
|
13 068 257
|
15 053 628
|
15 423 298
|
15 713 194
|
16 052 513
|
16 177 042
|
16 038 584
|
|
| Accumulated Depreciation |
22 144 554
|
24 396 897
|
26 484 574
|
28 174 876
|
30 454 190
|
32 040 240
|
34 126 488
|
34 097 440
|
34 860 309
|
25 475 514
|
26 903 110
|
25 385 659
|
25 564 853
|
27 208 363
|
27 741 405
|
28 821 658
|
30 064 485
|
31 221 372
|
31 870 157
|
33 380 213
|
34 530 630
|
35 808 009
|
37 184 124
|
38 653 290
|
|
| Intangible Assets |
1 580 237
|
1 452 070
|
1 485 143
|
1 454 548
|
1 516 235
|
1 471 459
|
1 363 823
|
1 245 844
|
1 297 707
|
1 335 156
|
2 194 090
|
2 615 611
|
3 235 054
|
2 964 285
|
2 257 410
|
2 769 317
|
2 463 824
|
3 171 065
|
2 598 467
|
1 931 173
|
2 750 461
|
2 421 610
|
2 045 434
|
1 588 961
|
|
| Goodwill |
1 516 719
|
1 221 513
|
942 255
|
730 141
|
616 964
|
488 132
|
371 500
|
228 394
|
85 315
|
83 764
|
449 395
|
598 027
|
592 339
|
579 748
|
342 341
|
253 486
|
168 880
|
236 058
|
235 570
|
230 085
|
696 872
|
708 223
|
488 427
|
273 779
|
|
| Note Receivable |
387 452
|
1 038 142
|
713 448
|
640 813
|
476 221
|
361 718
|
572 444
|
929 635
|
1 203 389
|
1 929 357
|
2 695 630
|
2 107 362
|
1 739 073
|
1 759 208
|
704 147
|
709 011
|
828 831
|
842 995
|
1 181 797
|
1 250 769
|
1 091 326
|
1 491 046
|
1 404 168
|
1 540 727
|
|
| Long-Term Investments |
2 788 752
|
541 340
|
563 812
|
430 270
|
462 100
|
327 321
|
362 520
|
460 031
|
498 612
|
2 060 174
|
2 316 561
|
2 207 183
|
2 142 043
|
2 103 170
|
2 030 422
|
2 096 845
|
2 223 954
|
1 986 667
|
2 476 748
|
2 470 681
|
3 831 462
|
5 915 564
|
6 479 785
|
6 621 018
|
|
| Other Long-Term Assets |
872 467
|
730 155
|
746 143
|
687 028
|
389 043
|
445 855
|
525 797
|
1 012 243
|
788 885
|
615 433
|
616 379
|
705 940
|
782 611
|
1 149 961
|
944 775
|
803 657
|
810 690
|
989 536
|
1 096 659
|
1 202 359
|
1 217 676
|
1 710 193
|
1 596 969
|
1 564 951
|
|
| Other Assets |
1 516 719
|
1 221 513
|
942 255
|
730 141
|
616 964
|
488 132
|
371 500
|
228 394
|
85 315
|
83 764
|
449 395
|
598 027
|
592 339
|
579 748
|
342 341
|
253 486
|
168 880
|
236 058
|
235 570
|
230 085
|
696 872
|
708 223
|
488 427
|
273 779
|
|
| Total Assets |
30 012 554
N/A
|
29 050 146
-3%
|
25 556 675
-12%
|
26 473 232
+4%
|
24 678 365
-7%
|
24 243 334
-2%
|
24 126 885
0%
|
26 138 604
+8%
|
26 620 317
+2%
|
26 941 603
+1%
|
32 085 409
+19%
|
34 557 908
+8%
|
34 846 533
+1%
|
33 775 502
-3%
|
29 341 185
-13%
|
30 587 733
+4%
|
29 730 910
-3%
|
32 188 830
+8%
|
34 540 098
+7%
|
33 662 545
-3%
|
37 159 341
+10%
|
40 980 681
+10%
|
42 709 982
+4%
|
41 879 957
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 060 878
|
1 167 195
|
1 022 805
|
853 381
|
866 523
|
772 633
|
1 020 487
|
833 818
|
1 484 943
|
1 523 983
|
1 635 361
|
1 822 895
|
1 716 686
|
6 413 208
|
1 290 373
|
1 235 955
|
1 399 287
|
1 236 489
|
1 304 795
|
1 239 717
|
1 537 148
|
1 150 515
|
1 297 752
|
1 036 707
|
|
| Accrued Liabilities |
201 160
|
257 565
|
252 841
|
288 488
|
457 615
|
421 893
|
483 596
|
528 004
|
483 366
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174 798
|
153 100
|
128 300
|
92 614
|
83 500
|
95 789
|
338 927
|
504 998
|
425 785
|
450 140
|
|
| Current Portion of Long-Term Debt |
2 841 481
|
2 962 595
|
2 804 199
|
5 194 659
|
1 319 695
|
1 537 569
|
1 245 772
|
1 714 266
|
2 057 051
|
2 755 547
|
2 158 593
|
3 211 062
|
3 040 193
|
2 975 799
|
1 612 475
|
1 666 901
|
1 445 174
|
1 275 867
|
1 494 658
|
1 667 549
|
1 725 197
|
1 637 936
|
2 940 647
|
3 803 876
|
|
| Other Current Liabilities |
1 955 437
|
2 327 869
|
1 835 756
|
1 997 962
|
2 177 534
|
2 691 020
|
2 328 766
|
2 164 940
|
2 915 863
|
3 605 143
|
4 951 171
|
6 232 809
|
6 430 859
|
603 237
|
5 562 260
|
6 410 191
|
6 501 401
|
6 782 734
|
7 265 103
|
6 189 417
|
6 471 160
|
7 405 819
|
8 483 225
|
8 584 011
|
|
| Total Current Liabilities |
6 058 956
|
6 715 224
|
5 915 601
|
8 334 490
|
4 821 367
|
5 423 115
|
5 078 621
|
5 241 028
|
6 941 223
|
7 884 673
|
8 745 125
|
11 266 766
|
11 187 738
|
9 992 244
|
8 639 906
|
9 466 147
|
9 474 162
|
9 387 704
|
10 148 056
|
9 192 472
|
10 072 432
|
10 699 268
|
13 147 409
|
13 874 734
|
|
| Long-Term Debt |
6 512 535
|
9 877 487
|
9 049 748
|
6 985 071
|
7 360 371
|
6 096 929
|
6 002 611
|
7 989 346
|
7 535 672
|
6 720 673
|
8 976 156
|
8 266 703
|
8 511 910
|
9 894 593
|
7 003 821
|
6 300 790
|
5 110 188
|
5 279 812
|
6 932 061
|
6 696 600
|
7 532 948
|
9 035 789
|
8 031 643
|
7 326 127
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
20 267
|
1 896
|
2 734
|
1 065
|
4 449
|
124 437
|
137 287
|
169 498
|
143 964
|
129 650
|
137 680
|
128 462
|
206 473
|
425 468
|
429 331
|
643 958
|
967 650
|
994 330
|
919 996
|
|
| Minority Interest |
2 046 080
|
1 936 094
|
1 849 303
|
1 809 577
|
2 518 213
|
2 267 252
|
2 276 003
|
2 256 009
|
290 872
|
220 793
|
833 573
|
908 796
|
1 109 675
|
1 449 320
|
1 320 396
|
1 352 844
|
1 391 764
|
1 528 589
|
1 520 160
|
1 539 989
|
1 590 625
|
1 802 551
|
1 811 961
|
1 785 847
|
|
| Other Liabilities |
3 681 814
|
2 624 869
|
2 194 706
|
2 127 291
|
2 106 693
|
2 005 719
|
1 905 991
|
1 817 598
|
1 474 918
|
977 753
|
1 701 882
|
1 669 177
|
2 112 477
|
1 954 413
|
1 402 343
|
1 888 337
|
1 807 498
|
2 583 561
|
1 850 965
|
1 792 709
|
2 342 842
|
1 863 251
|
1 975 463
|
1 762 551
|
|
| Total Liabilities |
18 299 385
N/A
|
21 153 674
+16%
|
19 009 358
-10%
|
19 256 429
+1%
|
16 806 644
-13%
|
15 813 282
-6%
|
15 265 122
-3%
|
17 306 715
+13%
|
16 243 750
-6%
|
15 808 341
-3%
|
20 381 173
+29%
|
22 248 729
+9%
|
23 091 298
+4%
|
23 434 534
+1%
|
18 496 116
-21%
|
19 145 798
+4%
|
17 912 074
-6%
|
18 986 139
+6%
|
20 876 710
+10%
|
19 651 101
-6%
|
22 182 805
+13%
|
24 368 509
+10%
|
25 960 806
+7%
|
25 669 255
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 560 998
|
1 560 998
|
1 560 998
|
1 560 998
|
1 560 998
|
1 560 998
|
1 560 998
|
1 560 998
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
1 564 499
|
|
| Retained Earnings |
6 494 889
|
8 274 482
|
7 683 300
|
8 333 240
|
8 786 413
|
9 400 068
|
9 843 775
|
9 814 115
|
9 573 769
|
9 466 168
|
10 219 633
|
10 646 383
|
10 046 883
|
8 571 130
|
9 059 305
|
9 656 544
|
9 988 396
|
11 328 859
|
11 633 780
|
12 155 420
|
13 287 390
|
14 257 343
|
14 494 430
|
13 779 776
|
|
| Additional Paid In Capital |
1 446 220
|
1 448 504
|
1 315 357
|
1 303 303
|
1 400 060
|
1 301 330
|
1 449 657
|
1 449 513
|
1 450 069
|
1 447 927
|
1 447 713
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
1 440 258
|
|
| Unrealized Security Profit/Loss |
2 308 800
|
739 297
|
27 490
|
1 065
|
9 521
|
11 103
|
8 842
|
7 257
|
8 071
|
0
|
0
|
8 487
|
43 155
|
67 770
|
42 103
|
43 223
|
51 938
|
95 833
|
0
|
0
|
0
|
63 852
|
77 951
|
88 591
|
|
| Treasury Stock |
91 131
|
4 112 225
|
3 962 598
|
3 962 568
|
3 840 485
|
3 826 572
|
3 825 688
|
3 824 881
|
956 159
|
955 083
|
953 608
|
931 132
|
922 175
|
866 316
|
866 156
|
859 789
|
853 108
|
830 874
|
825 838
|
882 224
|
1 009 798
|
202 295
|
398 075
|
215 210
|
|
| Other Equity |
6 607
|
14 584
|
22 250
|
19 235
|
44 786
|
16 875
|
175 821
|
175 113
|
1 247 540
|
390 249
|
574 001
|
419 316
|
417 385
|
436 373
|
394 940
|
402 800
|
373 147
|
395 884
|
149 311
|
266 509
|
305 813
|
383 781
|
429 887
|
447 212
|
|
| Total Equity |
11 713 169
N/A
|
7 896 472
-33%
|
6 547 317
-17%
|
7 216 803
+10%
|
7 871 721
+9%
|
8 430 052
+7%
|
8 861 763
+5%
|
8 831 889
0%
|
10 376 567
+17%
|
11 133 262
+7%
|
11 704 236
+5%
|
12 309 179
+5%
|
11 755 235
-5%
|
10 340 968
-12%
|
10 845 069
+5%
|
11 441 935
+6%
|
11 818 836
+3%
|
13 202 691
+12%
|
13 663 388
+3%
|
14 011 444
+3%
|
14 976 536
+7%
|
16 612 172
+11%
|
16 749 176
+1%
|
16 210 702
-3%
|
|
| Total Liabilities & Equity |
30 012 554
N/A
|
29 050 146
-3%
|
25 556 675
-12%
|
26 473 232
+4%
|
24 678 365
-7%
|
24 243 334
-2%
|
24 126 885
0%
|
26 138 604
+8%
|
26 620 317
+2%
|
26 941 603
+1%
|
32 085 409
+19%
|
34 557 908
+8%
|
34 846 533
+1%
|
33 775 502
-3%
|
29 341 185
-13%
|
30 587 733
+4%
|
29 730 910
-3%
|
32 188 830
+8%
|
34 540 098
+7%
|
33 662 545
-3%
|
37 159 341
+10%
|
40 980 681
+10%
|
42 709 982
+4%
|
41 879 957
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
303
|
300
|
236
|
211
|
213
|
208
|
204
|
202
|
243
|
243
|
243
|
244
|
244
|
245
|
245
|
245
|
245
|
245
|
245
|
242
|
236
|
256
|
246
|
246
|
|