Lotte Tour Development Co Ltd
KRX:032350
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of 
Lotte Tour Development Co Ltd (032350) under the Base Case is 29 725.67 KRW per share.
Compared with the current market price of 10 770 KRW, the stock appears
Undervalued by 64% .
The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 4.2% last year to 16% by 2031, higher than in any of the last six years. Revenue grows about 24% in 2026, then slows: about 13% a year on average over the next five years, less than a third of its five-year pace of 108%.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Lotte Tour Development Does
Lotte Tour Development is a South Korean travel and leisure company that has moved from traditional tour services into operating large tourism assets, especially in Jeju. It sells hotel stays, casino access, food and beverage, and travel-related services, with the Jeju Dream Tower complex as its best-known property. In simple terms, it earns money by turning visitors into paying guests, players, and tour customers.
- Headquarters
- Korea KR
- Employees
- 1 038
- IPO date
- Jun 8, 2006
Revenue & Expenses Breakdown
Lotte Tour Development Co Ltd
Earnings Waterfall
Lotte Tour Development Co Ltd
What is the Intrinsic Value of one Lotte Tour Development Co Ltd stock?
The intrinsic value for Lotte Tour Development Co Ltd (032350) under the Base Case is 29 725.67 KRW.
Is Lotte Tour Development Co Ltd stock undervalued or overvalued?
Compared with the current market price of 10 770 KRW, the stock appears Undervalued by 64% .
