First Time Loading...

Jahwa Electronics Co Ltd
KRX:033240

Watchlist Manager
Jahwa Electronics Co Ltd Logo
Jahwa Electronics Co Ltd
KRX:033240
Watchlist
Price: 27 050 KRW 0.56% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

503.3B
+36%
Revenue
Growth Rates:
1 Year
+72%
3 Years
+67%
5 Years
+40%
7 Years
+69%
10 Years
+7%
-16.4B
+72%
Operating Income
Growth Rates:
1 Year
-39%
3 Years
+15%
5 Years
-112%
7 Years
-
10 Years
-
-24.4B
+68%
Net Income
Growth Rates:
1 Year
+36%
3 Years
-285%
5 Years
-1 804%
7 Years
-
10 Years
-

Earnings Waterfall
Jahwa Electronics Co Ltd

Revenue
503.3B KRW
Cost of Revenue
-413B KRW
Gross Profit
90.3B KRW
Operating Expenses
-106.7B KRW
Operating Income
-16.4B KRW
Other Expenses
-8.1B KRW
Net Income
-24.4B KRW

Income Statement
Jahwa Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
468 574
N/A
492 989
+5%
428 101
-13%
352 571
-18%
326 107
-8%
290 654
-11%
267 328
-8%
271 350
+2%
267 315
-1%
266 297
0%
288 614
+8%
301 619
+5%
298 490
-1%
298 426
0%
347 716
+17%
408 027
+17%
445 632
+9%
467 928
+5%
408 883
-13%
373 080
-9%
358 342
-4%
353 947
-1%
355 488
+0%
368 058
+4%
363 028
-1%
334 127
-8%
325 381
-3%
287 334
-12%
300 687
+5%
331 066
+10%
340 751
+3%
341 767
+0%
347 855
+2%
331 138
-5%
329 741
0%
305 422
-7%
292 333
-4%
309 977
+6%
321 070
+4%
371 014
+16%
503 330
+36%
Gross Profit
Cost of Revenue
(358 166)
(379 189)
(327 901)
(269 531)
(251 751)
(222 439)
(200 725)
(201 172)
(195 337)
(194 310)
(209 801)
(219 531)
(221 566)
(224 479)
(266 755)
(316 783)
(353 579)
(379 895)
(346 516)
(318 798)
(308 888)
(301 904)
(303 349)
(317 769)
(321 451)
(302 467)
(289 859)
(265 635)
(273 254)
(288 384)
(295 854)
(289 918)
(282 431)
(266 133)
(257 799)
(241 925)
(234 226)
(256 405)
(272 852)
(317 946)
(413 021)
Gross Profit
110 408
N/A
113 800
+3%
100 200
-12%
83 040
-17%
74 356
-10%
68 215
-8%
66 603
-2%
70 178
+5%
71 978
+3%
71 986
+0%
78 811
+9%
82 086
+4%
76 924
-6%
73 946
-4%
80 961
+9%
91 244
+13%
92 052
+1%
88 032
-4%
62 365
-29%
54 280
-13%
49 455
-9%
52 042
+5%
52 140
+0%
50 290
-4%
41 577
-17%
31 662
-24%
35 524
+12%
21 700
-39%
27 433
+26%
42 681
+56%
44 896
+5%
51 849
+15%
65 423
+26%
65 005
-1%
71 942
+11%
63 497
-12%
58 107
-8%
53 572
-8%
48 218
-10%
53 068
+10%
90 310
+70%
Operating Income
Operating Expenses
(54 986)
(57 164)
(54 561)
(52 014)
(48 596)
(48 461)
(48 274)
(48 397)
(47 795)
(48 503)
(49 625)
(55 461)
(57 590)
(61 504)
(64 111)
(62 953)
(64 158)
(64 932)
(63 412)
(60 859)
(57 172)
(57 030)
(56 501)
(55 737)
(50 736)
(48 153)
(47 473)
(44 825)
(46 748)
(44 369)
(48 602)
(45 924)
(49 107)
(50 832)
(53 127)
(59 947)
(69 847)
(83 496)
(101 697)
(111 881)
(106 665)
Selling, General & Administrative
(40 550)
(37 471)
(28 946)
(27 585)
(23 269)
(22 807)
(23 032)
(22 195)
(23 492)
(28 544)
(28 833)
(31 011)
(25 913)
(26 601)
(27 065)
(26 786)
(27 536)
(27 122)
(26 359)
(25 346)
(20 912)
(20 579)
(18 886)
(18 291)
(19 135)
(19 320)
(18 642)
(18 527)
(17 874)
(17 078)
(19 825)
(21 288)
(25 611)
(27 033)
(29 761)
(34 087)
(32 618)
(37 783)
(42 667)
(47 277)
(49 624)
Research & Development
(13 802)
(18 639)
(24 260)
(23 088)
(23 942)
(23 928)
(22 997)
(23 938)
(22 951)
(18 381)
(19 615)
(23 186)
(30 117)
(31 967)
(34 536)
(34 618)
(35 004)
(35 685)
(34 935)
(34 790)
(34 553)
(34 724)
(35 819)
(35 608)
(29 579)
(29 547)
(26 493)
(24 427)
(27 272)
(25 525)
(27 095)
(23 174)
(21 948)
(21 568)
(20 661)
(21 696)
(33 554)
(40 483)
(51 955)
(57 956)
(51 330)
Depreciation & Amortization
(634)
(953)
(1 254)
(1 241)
(1 385)
(1 726)
(2 243)
(2 269)
(1 352)
(1 576)
(1 176)
(1 263)
(1 561)
(1 584)
(1 554)
(1 549)
(1 617)
(1 694)
(1 686)
(1 691)
(1 708)
(1 727)
(1 798)
(1 840)
(2 022)
(1 937)
(1 920)
(1 871)
(1 603)
(1 567)
(1 483)
(1 461)
(1 548)
(1 757)
(2 230)
(3 689)
(3 675)
(5 231)
(7 075)
(6 648)
(5 711)
Other Operating Expenses
0
(101)
(101)
(100)
0
0
0
5
0
0
0
0
0
(1 352)
(956)
0
0
(431)
(432)
968
0
0
0
0
0
2 651
(418)
0
0
(199)
(199)
0
0
(475)
(475)
(475)
0
0
0
0
0
Operating Income
55 422
N/A
56 636
+2%
45 639
-19%
31 026
-32%
25 760
-17%
19 755
-23%
18 331
-7%
21 783
+19%
24 182
+11%
23 485
-3%
29 188
+24%
26 627
-9%
19 334
-27%
12 443
-36%
16 850
+35%
28 291
+68%
27 894
-1%
23 101
-17%
(1 045)
N/A
(6 576)
-529%
(7 718)
-17%
(4 987)
+35%
(4 362)
+13%
(5 448)
-25%
(9 159)
-68%
(16 491)
-80%
(11 949)
+28%
(23 125)
-94%
(19 315)
+16%
(1 688)
+91%
(3 704)
-119%
5 925
N/A
16 316
+175%
14 173
-13%
18 814
+33%
3 550
-81%
(11 740)
N/A
(29 925)
-155%
(53 479)
-79%
(58 813)
-10%
(16 356)
+72%
Pre-Tax Income
Interest Income Expense
(1 665)
(574)
(3 038)
(470)
1 116
899
3 704
2 822
2 024
488
1 365
1 743
4 093
5 582
5 128
5 433
2 121
1 737
3 370
1 327
4 626
6 076
4 962
9 445
4 701
3 674
7 825
7 079
8 011
12 470
10 658
12 287
2 045
(2 100)
(3 440)
(4 983)
(537)
(7 676)
(3 135)
(9 899)
(14 035)
Non-Reccuring Items
(102)
0
0
0
0
0
8
0
8
(7 692)
(8 095)
(9 051)
(8 923)
0
0
(1 400)
(431)
0
0
0
0
0
3 068
2 842
2 651
0
0
(390)
(198)
0
0
0
(475)
0
0
0
(32 040)
(32 040)
(32 083)
(25 765)
1 348
Gain/Loss on Disposition of Assets
(32)
(60)
(14)
(496)
107
3 202
3 133
3 148
3 035
(260)
(364)
(347)
(303)
(59)
71
132
443
430
398
222
(685)
(504)
(620)
(970)
321
(60)
64
3 510
3 862
3 205
3 500
588
(195)
873
700
759
847
626
738
51
(625)
Total Other Income
3 911
4 295
3 658
3 654
2 796
2 512
1 905
(2 022)
(2 739)
1 125
(926)
4 412
5 491
960
966
295
1
2 859
4 575
2 090
2 378
838
1 397
4 508
1 943
557
82
(2 762)
161
4 823
478
857
957
(3 447)
905
456
417
460
574
1 732
682
Pre-Tax Income
57 535
N/A
60 298
+5%
46 246
-23%
33 715
-27%
29 779
-12%
26 368
-11%
27 081
+3%
25 731
-5%
26 511
+3%
17 146
-35%
21 168
+23%
23 384
+10%
19 693
-16%
18 926
-4%
23 015
+22%
32 751
+42%
30 028
-8%
28 126
-6%
7 298
-74%
(2 937)
N/A
(1 399)
+52%
1 424
N/A
4 445
+212%
10 375
+133%
457
-96%
(12 321)
N/A
(3 979)
+68%
(15 687)
-294%
(7 480)
+52%
18 811
N/A
10 934
-42%
19 659
+80%
18 648
-5%
9 498
-49%
16 980
+79%
(218)
N/A
(43 053)
-19 676%
(68 555)
-59%
(87 385)
-27%
(92 693)
-6%
(28 985)
+69%
Net Income
Tax Provision
(14 203)
(16 069)
(11 557)
(8 913)
(7 290)
(6 016)
(6 191)
(5 713)
(5 719)
(4 726)
(5 912)
(4 724)
(4 767)
(4 998)
(5 354)
(7 000)
(5 129)
(4 380)
(1 701)
673
116
(535)
(322)
(4 171)
(738)
1 605
196
4 906
1 140
(1 836)
3 477
477
2 884
2 659
215
2 108
4 870
11 566
14 210
16 336
4 560
Income from Continuing Operations
43 333
44 230
34 691
24 802
22 489
20 351
20 888
20 017
20 792
12 419
15 255
18 659
14 926
13 927
17 660
25 750
24 900
23 747
5 598
(2 264)
(1 283)
888
4 123
6 205
(281)
(10 716)
(3 784)
(10 782)
(6 340)
16 975
14 411
20 136
21 532
12 157
17 195
1 890
(38 183)
(56 990)
(73 175)
(76 357)
(24 426)
Income to Minority Interest
(394)
(426)
(514)
(447)
(537)
(497)
(291)
(948)
(923)
(1 011)
(1 374)
(742)
(464)
(457)
(492)
(852)
(1 232)
(1 155)
(762)
(436)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
42 939
N/A
43 804
+2%
34 177
-22%
24 356
-29%
21 952
-10%
19 855
-10%
20 598
+4%
19 070
-7%
19 869
+4%
11 409
-43%
13 882
+22%
17 917
+29%
14 462
-19%
13 471
-7%
17 169
+27%
24 899
+45%
23 667
-5%
22 592
-5%
4 836
-79%
(2 700)
N/A
(1 283)
+52%
888
N/A
4 123
+364%
6 205
+50%
(281)
N/A
(10 716)
-3 714%
(3 784)
+65%
(10 782)
-185%
(6 340)
+41%
16 976
N/A
14 411
-15%
20 136
+40%
21 532
+7%
12 157
-44%
17 195
+41%
1 890
-89%
(38 182)
N/A
(56 990)
-49%
(73 175)
-28%
(76 357)
-4%
(24 426)
+68%
EPS (Diluted)
2 683.68
N/A
2 737.75
+2%
2 136.06
-22%
1 522.25
-29%
1 372
-10%
1 240.93
-10%
1 287.37
+4%
1 191.87
-7%
1 241.81
+4%
713.06
-43%
867.62
+22%
1 119.81
+29%
903.87
-19%
792.41
-12%
1 009.94
+27%
1 464.64
+45%
1 392.17
-5%
1 328.94
-5%
284.47
-79%
-158.82
N/A
-75.47
+52%
52.23
N/A
242.52
+364%
365
+51%
-16.52
N/A
-630.35
-3 716%
-222.58
+65%
-634.23
-185%
-372.94
+41%
1 008.69
N/A
856.27
-15%
1 196.5
+40%
1 279.42
+7%
722.39
-44%
840.79
+16%
100.53
-88%
-2 100.61
N/A
-2 800.51
-33%
-3 543.58
-27%
-3 647.01
-3%
-1 187.42
+67%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.