Muhak Co Ltd banner
M

Muhak Co Ltd
KRX:033920

Watchlist Manager
Muhak Co Ltd
KRX:033920
Watchlist
Price: 8 580 KRW 1.06% Market Closed
Market Cap: ₩244.5B

Balance Sheet

Balance Sheet Decomposition
Muhak Co Ltd

Balance Sheet
Muhak Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
811
12 081
16 659
10 604
7 525
7 111
4 027
27 876
12 415
31 961
19 386
24 425
23 037
28 385
43 859
49 355
19 478
62 635
27 217
12 250
20 805
25 625
243 334
358 488
Cash Equivalents
811
12 081
16 659
10 604
7 525
7 111
4 027
27 876
12 415
31 961
19 386
24 425
23 037
28 385
43 859
49 355
19 478
62 635
27 217
12 250
20 805
25 625
243 334
358 488
Short-Term Investments
0
0
2 158
5 000
6 558
16 680
6 401
152
3 251
0
6 918
43 265
0
0
17 445
33 151
10 422
10 321
30 747
12 110
11 024
327 575
8 795
8 449
Total Receivables
20 321
19 256
17 784
20 877
21 950
27 815
33 259
30 337
18 567
18 909
18 865
18 153
20 440
20 110
19 697
20 733
22 413
18 911
24 060
17 033
18 349
15 105
19 962
15 107
Accounts Receivables
18 328
17 341
16 224
15 878
16 851
16 705
17 280
15 917
15 380
16 452
16 828
16 069
17 451
19 872
19 363
20 314
19 658
16 746
21 762
15 588
16 835
14 492
18 746
14 106
Other Receivables
1 993
1 915
1 560
4 999
5 099
11 110
15 979
14 420
3 187
2 457
2 037
2 084
2 989
238
334
419
2 755
2 165
2 298
1 445
1 514
612
1 215
1 001
Inventory
12 847
17 929
31 692
35 774
40 582
40 175
41 495
40 931
43 660
47 225
42 111
41 827
21 823
9 924
11 379
11 292
12 735
12 900
11 509
9 940
8 950
10 109
8 997
9 359
Other Current Assets
634
640
657
747
621
735
4 271
3 297
1 337
2 105
3 307
5 947
5 544
5 969
6 946
8 060
11 047
10 282
8 819
4 667
4 606
4 333
5 359
7 514
Total Current Assets
34 614
49 907
68 951
73 003
77 236
92 516
89 454
102 594
79 230
100 200
90 587
133 616
70 844
64 387
99 326
122 590
76 096
115 049
102 353
56 000
63 734
382 746
286 447
398 917
PP&E Net
38 012
33 776
38 200
41 599
55 245
58 325
68 420
91 443
94 828
118 069
158 837
174 692
190 520
207 029
207 768
206 778
210 182
210 331
211 631
197 569
184 035
179 626
181 030
173 694
PP&E Gross
38 012
33 776
38 200
41 599
55 245
58 325
68 420
91 443
94 828
118 069
158 837
174 692
190 520
207 029
207 768
206 778
210 182
210 331
211 631
197 569
184 035
179 626
181 030
173 694
Accumulated Depreciation
18 590
20 617
22 074
25 363
30 106
37 837
42 735
48 681
48 715
58 729
69 841
85 414
96 538
112 861
140 623
168 323
193 015
210 673
169 531
186 935
200 833
212 724
223 090
237 106
Intangible Assets
0
0
0
0
90
91
77
63
806
631
617
649
616
580
373
2 882
2 821
682
311
311
504
418
390
1 413
Goodwill
0
0
0
0
197
526
403
280
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
7 488
6 288
5 788
1 912
422
500
500
500
1 726
2 852
2 977
833
629
76
133
352
30
536
536
439
53
323
5 793
5 783
Long-Term Investments
12 148
10 320
14 112
21 144
33 030
31 787
48 096
27 247
96 395
103 799
123 612
129 300
267 663
276 165
292 520
334 109
321 130
294 228
280 685
385 132
344 444
73 868
204 455
137 852
Other Long-Term Assets
2 947
1 741
2 053
1 653
4 395
2 688
7 054
2 112
0
0
10
2 232
3 957
8 610
3 621
3 378
8 712
3 792
3 243
7 193
12 970
2 347
2 332
2 259
Other Assets
0
0
0
0
197
526
403
280
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
95 208
N/A
102 031
+7%
129 105
+27%
139 311
+8%
170 615
+22%
186 434
+9%
214 004
+15%
224 238
+5%
272 985
+22%
325 551
+19%
376 641
+16%
441 322
+17%
534 230
+21%
556 846
+4%
603 741
+8%
670 089
+11%
618 969
-8%
624 619
+1%
598 758
-4%
646 644
+8%
605 740
-6%
639 328
+6%
680 447
+6%
719 918
+6%
Liabilities
Accounts Payable
8 553
9 496
18 392
11 141
11 020
8 856
12 054
9 786
14 897
19 196
15 984
17 319
21 605
21 124
17 099
13 853
9 939
8 178
8 150
8 717
8 984
9 899
8 505
7 419
Accrued Liabilities
18 403
14 708
16 444
17 916
20 270
37 245
39 128
25 593
29 365
49 588
40 161
41 203
61 611
73 176
68 797
57 452
49 917
39 878
32 079
53 076
51 835
36 433
33 020
29 853
Short-Term Debt
8 133
0
0
0
0
0
8 000
0
0
0
0
0
0
0
0
30 000
30 000
30 000
0
71 000
50 000
35 000
42 000
42 000
Current Portion of Long-Term Debt
57
0
0
0
7 779
0
0
170
170
170
170
170
0
0
0
0
0
242
12 208
218
219
205
176
206
Other Current Liabilities
6 560
7 096
9 416
7 138
9 569
7 159
25 492
18 246
18 407
23 648
16 869
28 571
32 230
26 268
25 751
27 977
10 673
15 416
15 812
10 600
9 720
10 165
23 469
14 317
Total Current Liabilities
41 705
31 300
44 252
36 195
48 638
53 260
84 673
53 795
62 839
92 602
73 184
87 263
115 446
120 568
111 647
129 282
100 529
93 715
68 250
143 611
120 757
91 702
107 171
93 795
Long-Term Debt
170
0
0
0
800
800
0
0
0
35
0
0
0
0
0
0
12 000
13 243
1 115
1 052
987
937
1 254
10 184
Deferred Income Tax
0
0
0
0
0
932
0
110
5 167
1 485
8 035
6 964
3 209
0
970
5 019
0
2 759
3 818
0
0
3 563
154
1 778
Minority Interest
0
0
0
0
3 757
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 000
3 000
3 000
0
0
Other Liabilities
397
96
362
1 822
1 925
1 890
2 302
2 214
2 442
1 020
921
680
510
340
170
0
0
0
823
440
435
486
221
760
Total Liabilities
42 273
N/A
31 396
-26%
44 614
+42%
38 017
-15%
55 120
+45%
56 882
+3%
86 975
+53%
56 119
-35%
70 448
+26%
95 142
+35%
82 140
-14%
94 907
+16%
119 165
+26%
120 908
+1%
112 787
-7%
134 301
+19%
112 529
-16%
109 716
-2%
74 006
-33%
148 104
+100%
125 179
-15%
99 689
-20%
108 799
+9%
106 517
-2%
Equity
Common Stock
2 366
5 000
5 000
5 000
5 000
5 243
5 243
5 243
5 243
5 243
5 320
5 400
5 500
5 620
5 700
5 700
5 700
5 700
5 700
5 700
5 700
5 700
5 700
5 700
Retained Earnings
39 393
55 286
72 832
85 420
97 836
110 976
109 089
151 400
181 757
219 433
252 578
306 140
388 912
417 604
472 123
513 834
486 714
500 549
513 798
493 347
474 053
533 387
565 387
601 936
Additional Paid In Capital
13 329
10 695
10 695
12 647
10 694
14 688
15 073
15 073
2 368
5 723
9 923
0
0
0
0
0
0
0
2 034
2 034
2 034
2 034
2 034
3 055
Unrealized Security Profit/Loss
2 153
346
1 202
542
1 965
1 223
2 137
111
4 000
7 475
15 437
13 666
1 991
1 980
2 406
2 258
194
474
10 279
9 700
10 982
10 779
10 694
10 559
Treasury Stock
0
0
2 834
1 230
0
132
112
3 389
3 367
5 065
1 063
1 080
3 832
11 813
11 774
7 185
7 185
12 679
15 675
21 694
21 694
21 694
21 694
16 475
Other Equity
0
0
0
0
0
0
126
96
12 536
12 551
12 305
22 290
22 495
22 548
22 499
21 181
21 405
21 807
8 617
9 453
9 486
9 432
9 527
8 627
Total Equity
52 935
N/A
70 635
+33%
84 491
+20%
101 294
+20%
115 495
+14%
129 552
+12%
127 029
-2%
168 119
+32%
202 536
+20%
230 409
+14%
294 501
+28%
346 415
+18%
415 065
+20%
435 939
+5%
490 953
+13%
535 788
+9%
506 440
-5%
514 902
+2%
524 752
+2%
498 540
-5%
480 561
-4%
539 638
+12%
571 648
+6%
613 401
+7%
Total Liabilities & Equity
95 208
N/A
102 031
+7%
129 105
+27%
139 311
+8%
170 615
+22%
186 434
+9%
214 004
+15%
224 238
+5%
272 985
+22%
325 551
+19%
376 641
+16%
441 322
+17%
534 230
+21%
556 846
+4%
603 741
+8%
670 089
+11%
618 969
-8%
624 619
+1%
598 758
-4%
646 644
+8%
605 740
-6%
639 328
+6%
680 447
+6%
719 918
+6%
Shares Outstanding
Common Shares Outstanding
13
27
26
27
27
28
28
27
27
27
28
28
28
28
28
28
28
28
27
26
26
26
26
27
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett