Muhak Co Ltd
KRX:033920
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Muhak Co Ltd
KRX:033920
|
KR |
|
Automotive Axles Ltd
BSE:505010
|
IN |
|
Perfect Medical Health Management Ltd
HKEX:1830
|
HK |
|
B
|
Berling SA
WSE:BRG
|
PL |
|
G
|
Ganges Securities Ltd
NSE:GANGESSECU
|
IN |
|
Aditya Birla Capital Ltd
NSE:ABCAPITAL
|
IN |
|
Batisoke Soke Cimento Sanayii TAS
IST:BSOKE.E
|
TR |
|
ICICLE Group Holdings Ltd
HKEX:8429
|
HK |
|
Raia Drogasil SA
BOVESPA:RADL3
|
BR |
|
Hawsons Iron Ltd
ASX:HIO
|
AU |
|
Intelicare Holdings Ltd
ASX:ICR
|
AU |
|
S
|
Stelrad Group PLC
LSE:SRAD
|
UK |
|
L
|
Liaoning Cheng Da Co Ltd
SSE:600739
|
CN |
|
S
|
Shoei Foods Corp
TSE:8079
|
JP |
|
Epileds Technologies Inc
TWSE:4956
|
TW |
|
SLM Solutions Group AG
XETRA:AM3D
|
DE |
|
U and I Group PLC
LSE:UAI
|
UK |
|
JBS SA
OTC:JBSAY
|
BR |
|
Suryamas Dutamakmur Tbk PT
IDX:SMDM
|
ID |
|
Bronco Billy Co Ltd
TSE:3091
|
JP |
Balance Sheet
Balance Sheet Decomposition
Muhak Co Ltd
Muhak Co Ltd
Balance Sheet
Muhak Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
811
|
12 081
|
16 659
|
10 604
|
7 525
|
7 111
|
4 027
|
27 876
|
12 415
|
31 961
|
19 386
|
24 425
|
23 037
|
28 385
|
43 859
|
49 355
|
19 478
|
62 635
|
27 217
|
12 250
|
20 805
|
25 625
|
243 334
|
358 488
|
|
| Cash Equivalents |
811
|
12 081
|
16 659
|
10 604
|
7 525
|
7 111
|
4 027
|
27 876
|
12 415
|
31 961
|
19 386
|
24 425
|
23 037
|
28 385
|
43 859
|
49 355
|
19 478
|
62 635
|
27 217
|
12 250
|
20 805
|
25 625
|
243 334
|
358 488
|
|
| Short-Term Investments |
0
|
0
|
2 158
|
5 000
|
6 558
|
16 680
|
6 401
|
152
|
3 251
|
0
|
6 918
|
43 265
|
0
|
0
|
17 445
|
33 151
|
10 422
|
10 321
|
30 747
|
12 110
|
11 024
|
327 575
|
8 795
|
8 449
|
|
| Total Receivables |
20 321
|
19 256
|
17 784
|
20 877
|
21 950
|
27 815
|
33 259
|
30 337
|
18 567
|
18 909
|
18 865
|
18 153
|
20 440
|
20 110
|
19 697
|
20 733
|
22 413
|
18 911
|
24 060
|
17 033
|
18 349
|
15 105
|
19 962
|
15 107
|
|
| Accounts Receivables |
18 328
|
17 341
|
16 224
|
15 878
|
16 851
|
16 705
|
17 280
|
15 917
|
15 380
|
16 452
|
16 828
|
16 069
|
17 451
|
19 872
|
19 363
|
20 314
|
19 658
|
16 746
|
21 762
|
15 588
|
16 835
|
14 492
|
18 746
|
14 106
|
|
| Other Receivables |
1 993
|
1 915
|
1 560
|
4 999
|
5 099
|
11 110
|
15 979
|
14 420
|
3 187
|
2 457
|
2 037
|
2 084
|
2 989
|
238
|
334
|
419
|
2 755
|
2 165
|
2 298
|
1 445
|
1 514
|
612
|
1 215
|
1 001
|
|
| Inventory |
12 847
|
17 929
|
31 692
|
35 774
|
40 582
|
40 175
|
41 495
|
40 931
|
43 660
|
47 225
|
42 111
|
41 827
|
21 823
|
9 924
|
11 379
|
11 292
|
12 735
|
12 900
|
11 509
|
9 940
|
8 950
|
10 109
|
8 997
|
9 359
|
|
| Other Current Assets |
634
|
640
|
657
|
747
|
621
|
735
|
4 271
|
3 297
|
1 337
|
2 105
|
3 307
|
5 947
|
5 544
|
5 969
|
6 946
|
8 060
|
11 047
|
10 282
|
8 819
|
4 667
|
4 606
|
4 333
|
5 359
|
7 514
|
|
| Total Current Assets |
34 614
|
49 907
|
68 951
|
73 003
|
77 236
|
92 516
|
89 454
|
102 594
|
79 230
|
100 200
|
90 587
|
133 616
|
70 844
|
64 387
|
99 326
|
122 590
|
76 096
|
115 049
|
102 353
|
56 000
|
63 734
|
382 746
|
286 447
|
398 917
|
|
| PP&E Net |
38 012
|
33 776
|
38 200
|
41 599
|
55 245
|
58 325
|
68 420
|
91 443
|
94 828
|
118 069
|
158 837
|
174 692
|
190 520
|
207 029
|
207 768
|
206 778
|
210 182
|
210 331
|
211 631
|
197 569
|
184 035
|
179 626
|
181 030
|
173 694
|
|
| PP&E Gross |
38 012
|
33 776
|
38 200
|
41 599
|
55 245
|
58 325
|
68 420
|
91 443
|
94 828
|
118 069
|
158 837
|
174 692
|
190 520
|
207 029
|
207 768
|
206 778
|
210 182
|
210 331
|
211 631
|
197 569
|
184 035
|
179 626
|
181 030
|
173 694
|
|
| Accumulated Depreciation |
18 590
|
20 617
|
22 074
|
25 363
|
30 106
|
37 837
|
42 735
|
48 681
|
48 715
|
58 729
|
69 841
|
85 414
|
96 538
|
112 861
|
140 623
|
168 323
|
193 015
|
210 673
|
169 531
|
186 935
|
200 833
|
212 724
|
223 090
|
237 106
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
90
|
91
|
77
|
63
|
806
|
631
|
617
|
649
|
616
|
580
|
373
|
2 882
|
2 821
|
682
|
311
|
311
|
504
|
418
|
390
|
1 413
|
|
| Goodwill |
0
|
0
|
0
|
0
|
197
|
526
|
403
|
280
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
7 488
|
6 288
|
5 788
|
1 912
|
422
|
500
|
500
|
500
|
1 726
|
2 852
|
2 977
|
833
|
629
|
76
|
133
|
352
|
30
|
536
|
536
|
439
|
53
|
323
|
5 793
|
5 783
|
|
| Long-Term Investments |
12 148
|
10 320
|
14 112
|
21 144
|
33 030
|
31 787
|
48 096
|
27 247
|
96 395
|
103 799
|
123 612
|
129 300
|
267 663
|
276 165
|
292 520
|
334 109
|
321 130
|
294 228
|
280 685
|
385 132
|
344 444
|
73 868
|
204 455
|
137 852
|
|
| Other Long-Term Assets |
2 947
|
1 741
|
2 053
|
1 653
|
4 395
|
2 688
|
7 054
|
2 112
|
0
|
0
|
10
|
2 232
|
3 957
|
8 610
|
3 621
|
3 378
|
8 712
|
3 792
|
3 243
|
7 193
|
12 970
|
2 347
|
2 332
|
2 259
|
|
| Other Assets |
0
|
0
|
0
|
0
|
197
|
526
|
403
|
280
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
95 208
N/A
|
102 031
+7%
|
129 105
+27%
|
139 311
+8%
|
170 615
+22%
|
186 434
+9%
|
214 004
+15%
|
224 238
+5%
|
272 985
+22%
|
325 551
+19%
|
376 641
+16%
|
441 322
+17%
|
534 230
+21%
|
556 846
+4%
|
603 741
+8%
|
670 089
+11%
|
618 969
-8%
|
624 619
+1%
|
598 758
-4%
|
646 644
+8%
|
605 740
-6%
|
639 328
+6%
|
680 447
+6%
|
719 918
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8 553
|
9 496
|
18 392
|
11 141
|
11 020
|
8 856
|
12 054
|
9 786
|
14 897
|
19 196
|
15 984
|
17 319
|
21 605
|
21 124
|
17 099
|
13 853
|
9 939
|
8 178
|
8 150
|
8 717
|
8 984
|
9 899
|
8 505
|
7 419
|
|
| Accrued Liabilities |
18 403
|
14 708
|
16 444
|
17 916
|
20 270
|
37 245
|
39 128
|
25 593
|
29 365
|
49 588
|
40 161
|
41 203
|
61 611
|
73 176
|
68 797
|
57 452
|
49 917
|
39 878
|
32 079
|
53 076
|
51 835
|
36 433
|
33 020
|
29 853
|
|
| Short-Term Debt |
8 133
|
0
|
0
|
0
|
0
|
0
|
8 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 000
|
30 000
|
30 000
|
0
|
71 000
|
50 000
|
35 000
|
42 000
|
42 000
|
|
| Current Portion of Long-Term Debt |
57
|
0
|
0
|
0
|
7 779
|
0
|
0
|
170
|
170
|
170
|
170
|
170
|
0
|
0
|
0
|
0
|
0
|
242
|
12 208
|
218
|
219
|
205
|
176
|
206
|
|
| Other Current Liabilities |
6 560
|
7 096
|
9 416
|
7 138
|
9 569
|
7 159
|
25 492
|
18 246
|
18 407
|
23 648
|
16 869
|
28 571
|
32 230
|
26 268
|
25 751
|
27 977
|
10 673
|
15 416
|
15 812
|
10 600
|
9 720
|
10 165
|
23 469
|
14 317
|
|
| Total Current Liabilities |
41 705
|
31 300
|
44 252
|
36 195
|
48 638
|
53 260
|
84 673
|
53 795
|
62 839
|
92 602
|
73 184
|
87 263
|
115 446
|
120 568
|
111 647
|
129 282
|
100 529
|
93 715
|
68 250
|
143 611
|
120 757
|
91 702
|
107 171
|
93 795
|
|
| Long-Term Debt |
170
|
0
|
0
|
0
|
800
|
800
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
12 000
|
13 243
|
1 115
|
1 052
|
987
|
937
|
1 254
|
10 184
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
932
|
0
|
110
|
5 167
|
1 485
|
8 035
|
6 964
|
3 209
|
0
|
970
|
5 019
|
0
|
2 759
|
3 818
|
0
|
0
|
3 563
|
154
|
1 778
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3 757
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
3 000
|
3 000
|
0
|
0
|
|
| Other Liabilities |
397
|
96
|
362
|
1 822
|
1 925
|
1 890
|
2 302
|
2 214
|
2 442
|
1 020
|
921
|
680
|
510
|
340
|
170
|
0
|
0
|
0
|
823
|
440
|
435
|
486
|
221
|
760
|
|
| Total Liabilities |
42 273
N/A
|
31 396
-26%
|
44 614
+42%
|
38 017
-15%
|
55 120
+45%
|
56 882
+3%
|
86 975
+53%
|
56 119
-35%
|
70 448
+26%
|
95 142
+35%
|
82 140
-14%
|
94 907
+16%
|
119 165
+26%
|
120 908
+1%
|
112 787
-7%
|
134 301
+19%
|
112 529
-16%
|
109 716
-2%
|
74 006
-33%
|
148 104
+100%
|
125 179
-15%
|
99 689
-20%
|
108 799
+9%
|
106 517
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 366
|
5 000
|
5 000
|
5 000
|
5 000
|
5 243
|
5 243
|
5 243
|
5 243
|
5 243
|
5 320
|
5 400
|
5 500
|
5 620
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
|
| Retained Earnings |
39 393
|
55 286
|
72 832
|
85 420
|
97 836
|
110 976
|
109 089
|
151 400
|
181 757
|
219 433
|
252 578
|
306 140
|
388 912
|
417 604
|
472 123
|
513 834
|
486 714
|
500 549
|
513 798
|
493 347
|
474 053
|
533 387
|
565 387
|
601 936
|
|
| Additional Paid In Capital |
13 329
|
10 695
|
10 695
|
12 647
|
10 694
|
14 688
|
15 073
|
15 073
|
2 368
|
5 723
|
9 923
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 034
|
2 034
|
2 034
|
2 034
|
2 034
|
3 055
|
|
| Unrealized Security Profit/Loss |
2 153
|
346
|
1 202
|
542
|
1 965
|
1 223
|
2 137
|
111
|
4 000
|
7 475
|
15 437
|
13 666
|
1 991
|
1 980
|
2 406
|
2 258
|
194
|
474
|
10 279
|
9 700
|
10 982
|
10 779
|
10 694
|
10 559
|
|
| Treasury Stock |
0
|
0
|
2 834
|
1 230
|
0
|
132
|
112
|
3 389
|
3 367
|
5 065
|
1 063
|
1 080
|
3 832
|
11 813
|
11 774
|
7 185
|
7 185
|
12 679
|
15 675
|
21 694
|
21 694
|
21 694
|
21 694
|
16 475
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
126
|
96
|
12 536
|
12 551
|
12 305
|
22 290
|
22 495
|
22 548
|
22 499
|
21 181
|
21 405
|
21 807
|
8 617
|
9 453
|
9 486
|
9 432
|
9 527
|
8 627
|
|
| Total Equity |
52 935
N/A
|
70 635
+33%
|
84 491
+20%
|
101 294
+20%
|
115 495
+14%
|
129 552
+12%
|
127 029
-2%
|
168 119
+32%
|
202 536
+20%
|
230 409
+14%
|
294 501
+28%
|
346 415
+18%
|
415 065
+20%
|
435 939
+5%
|
490 953
+13%
|
535 788
+9%
|
506 440
-5%
|
514 902
+2%
|
524 752
+2%
|
498 540
-5%
|
480 561
-4%
|
539 638
+12%
|
571 648
+6%
|
613 401
+7%
|
|
| Total Liabilities & Equity |
95 208
N/A
|
102 031
+7%
|
129 105
+27%
|
139 311
+8%
|
170 615
+22%
|
186 434
+9%
|
214 004
+15%
|
224 238
+5%
|
272 985
+22%
|
325 551
+19%
|
376 641
+16%
|
441 322
+17%
|
534 230
+21%
|
556 846
+4%
|
603 741
+8%
|
670 089
+11%
|
618 969
-8%
|
624 619
+1%
|
598 758
-4%
|
646 644
+8%
|
605 740
-6%
|
639 328
+6%
|
680 447
+6%
|
719 918
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
27
|
26
|
27
|
27
|
28
|
28
|
27
|
27
|
27
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
26
|
26
|
26
|
26
|
27
|
|