Seoul Broadcasting System
KRX:034120

Watchlist Manager
Seoul Broadcasting System Logo
Seoul Broadcasting System
KRX:034120
Watchlist
Price: 18 600 KRW -0.69% Market Closed
Market Cap: 345B KRW

Income Statement

Earnings Waterfall
Seoul Broadcasting System

Revenue
944.5B KRW
Cost of Revenue
-763.5B KRW
Gross Profit
181B KRW
Operating Expenses
-161.2B KRW
Operating Income
19.9B KRW
Other Expenses
26.7B KRW
Net Income
46.6B KRW

Income Statement
Seoul Broadcasting System

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4 109
2 801
3 607
3 305
3 151
3 034
3 077
3 200
3 194
3 335
3 429
3 367
3 465
3 601
3 655
3 919
4 051
3 973
3 890
3 630
4 007
4 442
4 673
5 056
4 940
4 949
5 329
5 844
6 400
6 727
6 784
6 780
6 598
6 234
6 013
5 668
5 402
5 401
5 565
5 643
5 651
6 844
6 989
6 639
6 689
6 705
9 854
13 849
17 859
19 901
0
0
Revenue
780 276
N/A
793 764
+2%
773 533
-3%
723 510
-6%
727 085
+0%
746 700
+3%
789 318
+6%
810 299
+3%
822 595
+2%
826 436
+0%
777 233
-6%
780 372
+0%
792 884
+2%
787 931
-1%
808 985
+3%
834 138
+3%
829 074
-1%
828 948
0%
820 146
-1%
761 008
-7%
773 225
+2%
828 270
+7%
892 253
+8%
929 669
+4%
914 043
-2%
863 787
-5%
818 634
-5%
802 156
-2%
817 664
+2%
826 600
+1%
806 512
-2%
843 132
+5%
860 343
+2%
900 909
+5%
949 046
+5%
1 033 485
+9%
1 049 035
+2%
1 112 427
+6%
1 115 346
+0%
1 068 772
-4%
1 173 782
+10%
1 125 627
-4%
1 144 588
+2%
1 123 235
-2%
996 764
-11%
988 798
-1%
992 673
+0%
1 085 629
+9%
1 046 651
-4%
1 043 357
0%
1 036 569
-1%
944 473
-9%
Gross Profit
Cost of Revenue
(587 085)
(588 568)
(590 533)
(549 554)
(555 481)
(577 690)
(649 238)
(688 370)
(697 055)
(690 195)
(619 447)
(586 765)
(600 395)
(614 454)
(655 604)
(717 468)
(698 792)
(682 442)
(662 240)
(592 420)
(608 091)
(654 230)
(725 329)
(766 366)
(756 302)
(732 359)
(678 525)
(652 162)
(657 284)
(649 084)
(636 567)
(636 064)
(636 936)
(622 146)
(617 896)
(649 141)
(701 824)
(729 596)
(727 173)
(728 090)
(804 343)
(823 534)
(868 086)
(873 837)
(775 683)
(773 663)
(790 305)
(916 607)
(886 059)
(881 423)
(884 576)
(763 453)
Gross Profit
193 190
N/A
205 196
+6%
183 000
-11%
173 956
-5%
171 603
-1%
169 011
-2%
140 081
-17%
121 931
-13%
125 540
+3%
136 241
+9%
157 785
+16%
193 604
+23%
192 489
-1%
173 476
-10%
153 381
-12%
116 671
-24%
130 282
+12%
146 506
+12%
157 906
+8%
168 588
+7%
165 134
-2%
174 040
+5%
166 924
-4%
163 303
-2%
157 741
-3%
131 428
-17%
140 109
+7%
149 994
+7%
160 380
+7%
177 517
+11%
169 946
-4%
207 069
+22%
223 407
+8%
278 763
+25%
331 150
+19%
384 344
+16%
347 210
-10%
382 831
+10%
388 172
+1%
340 682
-12%
369 438
+8%
302 093
-18%
276 502
-8%
249 398
-10%
221 081
-11%
215 134
-3%
202 368
-6%
169 021
-16%
160 593
-5%
161 935
+1%
151 994
-6%
181 020
+19%
Operating Income
Operating Expenses
(154 411)
(156 494)
(155 041)
(151 853)
(149 514)
(148 276)
(147 671)
(146 728)
(144 270)
(144 779)
(143 211)
(143 708)
(150 336)
(148 777)
(147 272)
(144 322)
(137 935)
(139 488)
(138 403)
(138 104)
(146 469)
(151 507)
(156 112)
(160 281)
(152 656)
(152 132)
(153 302)
(149 411)
(147 801)
(143 261)
(138 358)
(143 811)
(154 354)
(161 296)
(168 693)
(171 945)
(174 868)
(189 832)
(191 654)
(191 431)
(183 835)
(176 085)
(167 026)
(170 481)
(162 757)
(167 071)
(170 256)
(177 721)
(179 778)
(175 975)
(170 550)
(161 162)
Selling, General & Administrative
(150 003)
(152 313)
(149 721)
(147 061)
(144 593)
(142 975)
(142 069)
(140 860)
(138 248)
(138 562)
(137 007)
(137 726)
(144 072)
(142 496)
(140 831)
(137 877)
(131 412)
(132 303)
(130 578)
(129 450)
(136 674)
(141 224)
(145 683)
(149 800)
(143 058)
(142 643)
(144 342)
(140 805)
(139 490)
(135 147)
(130 079)
(135 420)
(146 362)
(153 494)
(161 391)
(165 333)
(168 156)
(182 466)
(183 765)
(182 991)
(174 864)
(166 288)
(164 758)
(159 382)
(151 576)
(155 124)
(157 615)
(164 174)
(165 703)
(161 630)
(154 154)
(145 062)
Research & Development
(1 618)
(1 277)
(1 712)
(1 840)
(1 750)
(1 762)
(1 760)
(1 852)
(1 864)
(1 819)
(1 815)
(1 729)
(1 929)
(1 579)
(1 599)
(1 531)
(1 825)
(1 828)
(1 808)
(1 964)
(2 675)
(2 781)
(2 857)
(2 817)
(2 097)
(2 118)
(2 126)
(2 282)
(2 430)
(2 334)
(2 299)
(2 113)
(2 049)
(2 046)
(2 053)
(2 054)
(2 396)
(2 504)
(2 633)
(2 609)
(2 648)
(2 682)
(2 574)
(2 747)
(2 422)
(2 522)
(2 595)
(2 671)
(2 627)
(2 666)
(2 673)
(2 544)
Depreciation & Amortization
(2 790)
(2 093)
(2 796)
(2 926)
(3 170)
(3 540)
(3 844)
(4 017)
(4 158)
(4 142)
(4 183)
(4 235)
(4 335)
(4 457)
(4 598)
(4 671)
(4 699)
(5 143)
(5 803)
(6 476)
(7 119)
(7 307)
(7 376)
(7 468)
(7 501)
(7 370)
(6 834)
(6 324)
(5 881)
(5 782)
(5 982)
(6 280)
(5 943)
(5 757)
(5 250)
(4 558)
(4 316)
(4 863)
(5 255)
(5 832)
(6 323)
(7 115)
(7 777)
(8 352)
(8 758)
(9 425)
(10 046)
(10 876)
(11 448)
(11 679)
(11 786)
(11 644)
Other Operating Expenses
0
(811)
(812)
(26)
0
0
0
0
0
(256)
(206)
(18)
0
(245)
(244)
(243)
0
(214)
(214)
(214)
0
(195)
(196)
(196)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8 082
0
0
0
0
0
0
0
(1 936)
(1 913)
Operating Income
38 780
N/A
48 700
+26%
27 958
-43%
22 103
-21%
22 090
0%
20 734
-6%
(7 591)
N/A
(24 799)
-227%
(18 730)
+24%
(8 538)
+54%
14 575
N/A
49 898
+242%
42 153
-16%
24 700
-41%
6 109
-75%
(27 652)
N/A
(7 654)
+72%
7 015
N/A
19 500
+178%
30 482
+56%
18 666
-39%
22 533
+21%
10 812
-52%
3 022
-72%
5 085
+68%
(20 705)
N/A
(13 193)
+36%
583
N/A
12 579
+2 058%
34 255
+172%
31 586
-8%
63 256
+100%
69 053
+9%
117 466
+70%
162 456
+38%
212 398
+31%
172 342
-19%
192 999
+12%
196 519
+2%
149 251
-24%
185 603
+24%
126 008
-32%
109 477
-13%
78 917
-28%
58 323
-26%
48 063
-18%
32 112
-33%
(8 700)
N/A
(19 185)
-121%
(14 040)
+27%
(18 556)
-32%
19 859
N/A
Pre-Tax Income
Interest Income Expense
7 739
4 664
3 797
3 571
2 849
4 158
7 288
3 279
794
1 404
741
(574)
(501)
34
(3 113)
886
4 027
2 620
5 428
2 338
1 487
2 534
1 338
4 587
1 776
2 200
2 429
19 013
(5 236)
(11 165)
(12 273)
(24 634)
2 840
8 465
2 793
(3 443)
(17 132)
(6 162)
887
6 011
6 302
8 750
10 219
8 687
12 803
11 437
10 352
4 046
(8 434)
(15 685)
(20 017)
(17 734)
Non-Reccuring Items
0
0
0
0
(50)
(115)
(166)
(354)
(319)
0
0
0
(245)
0
0
0
(216)
0
0
0
(197)
0
0
0
(45)
17 997
18 000
18 002
19 772
1 730
1 519
(118 373)
(148 567)
(150 666)
(118 448)
1 442
37 940
31 534
(436)
1 516
5 854
8 122
0
6 130
(5 219)
(7 525)
(7 527)
(7 551)
(1 969)
(1 938)
0
0
Gain/Loss on Disposition of Assets
24
22
(141)
(121)
(139)
(116)
36
24
75
(10)
(8)
(27)
(68)
40
54
38
19
(131)
(137)
(357)
(453)
(340)
(363)
(173)
(45)
(49)
31
(166)
(167)
(173)
(217)
25
14
34
3 445
3 475
3 047
3 029
(412)
(387)
(372)
(374)
(357)
(381)
21
(209)
(209)
(461)
(341)
1 322
5 771
6 455
Total Other Income
(7 735)
(6 433)
(3 020)
1 125
3 673
6 885
8 741
8 094
8 103
1 727
1 318
3 234
1 473
5 473
5 518
2 104
3 759
(1 028)
(1 331)
(702)
770
571
201
(82)
1 176
(2 275)
(3 294)
(3 323)
414
4 097
6 738
459
5 546
(507)
(6 767)
(9 957)
(16 664)
(16 925)
(20 718)
(14 520)
(19 829)
(11 394)
(5 420)
(2 834)
(4 361)
12 530
12 287
13 143
49 359
30 459
32 055
30 198
Pre-Tax Income
38 807
N/A
46 953
+21%
28 593
-39%
26 676
-7%
28 422
+7%
31 544
+11%
8 307
-74%
(13 755)
N/A
(10 077)
+27%
(5 417)
+46%
16 628
N/A
52 532
+216%
42 812
-19%
30 247
-29%
8 568
-72%
(24 623)
N/A
(65)
+100%
8 477
N/A
23 461
+177%
31 761
+35%
20 273
-36%
25 297
+25%
11 987
-53%
7 353
-39%
7 947
+8%
(2 832)
N/A
3 973
N/A
34 109
+759%
27 362
-20%
28 743
+5%
27 351
-5%
(79 267)
N/A
(71 114)
+10%
(25 209)
+65%
43 479
N/A
203 915
+369%
179 533
-12%
204 476
+14%
175 839
-14%
141 870
-19%
177 558
+25%
131 111
-26%
113 918
-13%
90 519
-21%
61 567
-32%
64 296
+4%
47 015
-27%
476
-99%
19 429
+3 982%
118
-99%
(747)
N/A
38 778
N/A
Net Income
Tax Provision
(12 066)
(14 161)
(9 757)
(9 440)
(6 580)
(6 491)
(215)
5 502
2 660
982
(4 727)
(13 623)
(7 928)
(4 117)
742
8 361
(445)
(3 702)
(7 376)
(9 596)
(4 388)
(5 085)
(1 907)
(423)
(2 109)
4 364
710
(5 555)
(6 428)
(18 094)
(17 266)
9 116
9 186
5 186
(3 395)
(44 379)
(44 040)
(49 916)
(48 472)
(39 090)
(41 192)
(30 069)
(24 891)
(18 920)
(14 352)
(10 373)
(9 640)
(34)
14 349
13 792
15 388
7 748
Income from Continuing Operations
26 741
32 791
18 835
17 235
21 842
25 053
8 092
(8 253)
(7 417)
(4 435)
11 902
38 910
34 884
26 131
9 310
(16 263)
(510)
4 774
16 084
22 165
15 886
20 213
10 082
6 932
5 838
1 533
4 683
28 555
20 934
10 651
10 087
(70 150)
(61 928)
(20 024)
40 082
159 536
135 493
154 560
127 367
102 780
136 366
101 042
89 028
71 599
47 215
53 922
37 374
442
33 778
13 909
14 642
46 527
Income to Minority Interest
778
1 532
1 893
2 280
2 581
1 862
1 018
637
643
6
1
(12)
(14)
(13)
(9)
(6)
(13)
(15)
(14)
(14)
(851)
(916)
(1 187)
(1 736)
(968)
(1 502)
(2 448)
(3 121)
(1 235)
(1 565)
(1 450)
(2 198)
(5 344)
(5 583)
(4 792)
(5 107)
(8 741)
(6 267)
(6 246)
(5 216)
(4 019)
(2 450)
(2 792)
(2 212)
(902)
(656)
49
691
65
103
50
69
Net Income (Common)
27 519
N/A
34 324
+25%
20 730
-40%
19 517
-6%
24 423
+25%
26 917
+10%
9 112
-66%
(7 614)
N/A
(6 774)
+11%
(4 428)
+35%
11 903
N/A
38 897
+227%
34 870
-10%
26 117
-25%
9 300
-64%
(16 268)
N/A
(523)
+97%
4 760
N/A
16 071
+238%
22 151
+38%
15 035
-32%
19 296
+28%
8 894
-54%
5 195
-42%
4 870
-6%
31
-99%
2 235
+7 110%
25 433
+1 038%
19 699
-23%
9 085
-54%
8 635
-5%
(72 349)
N/A
(67 273)
+7%
(25 608)
+62%
37 262
N/A
157 972
+324%
136 083
-14%
153 168
+13%
141 609
-8%
116 482
-18%
152 536
+31%
116 178
-24%
86 236
-26%
69 387
-20%
46 313
-33%
53 266
+15%
37 423
-30%
1 133
-97%
33 843
+2 886%
14 012
-59%
14 691
+5%
46 596
+217%
EPS (Diluted)
1 528.83
N/A
1 906.88
+25%
1 151.66
-40%
1 084.27
-6%
1 356.83
+25%
1 495.38
+10%
506.22
-66%
-423
N/A
-376.33
+11%
-246
+35%
661.27
N/A
2 160.94
+227%
1 937.22
-10%
1 450.94
-25%
516.66
-64%
-903.77
N/A
-29.05
+97%
264.44
N/A
892.83
+238%
1 230.61
+38%
835.27
-32%
1 072
+28%
494.11
-54%
288.61
-42%
270.55
-6%
1.72
-99%
124.16
+7 119%
1 412.94
+1 038%
1 094.38
-23%
504.72
-54%
479.72
-5%
-4 019.38
N/A
-3 737.38
+7%
-1 422.66
+62%
2 106.37
N/A
8 929.96
+324%
7 692.61
-14%
8 658.4
+13%
8 005.02
-8%
6 584.6
-18%
8 622.69
+31%
6 567.43
-24%
4 874.83
-26%
3 922.39
-20%
2 613.16
-33%
2 871.75
+10%
2 017.6
-30%
61.1
-97%
1 824.58
+2 886%
755.44
-59%
792.04
+5%
2 512.12
+217%