LG Display Co Ltd
KRX:034220
Balance Sheet
Balance Sheet Decomposition
LG Display Co Ltd
LG Display Co Ltd
Balance Sheet
LG Display Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
52 744
|
70 306
|
503 946
|
1 361 239
|
1 579 452
|
954 362
|
1 196 423
|
1 367 752
|
817 982
|
1 631 009
|
1 517 977
|
2 338 661
|
1 021 870
|
889 839
|
751 662
|
1 558 696
|
2 602 560
|
2 365 022
|
3 336 003
|
4 218 099
|
3 541 597
|
1 824 649
|
2 257 522
|
2 021 640
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
889 839
|
751 662
|
1 558 696
|
2 602 560
|
2 365 022
|
3 336 003
|
4 218 099
|
3 541 597
|
1 076
|
3
|
0
|
|
| Cash Equivalents |
52 744
|
70 306
|
503 946
|
1 361 239
|
1 579 452
|
954 362
|
1 196 423
|
1 367 752
|
817 982
|
1 631 009
|
1 517 977
|
2 338 661
|
1 021 870
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 823 573
|
2 257 519
|
2 021 640
|
|
| Short-Term Investments |
98
|
383
|
68
|
15
|
354
|
23
|
785 063
|
2 055 074
|
2 500 000
|
1 503 000
|
815 000
|
315 092
|
1 301 539
|
1 456 246
|
1 702 395
|
1 091 364
|
685 244
|
4 424
|
1 506
|
1 824
|
4 200
|
267 163
|
900
|
600
|
|
| Total Receivables |
365 759
|
541 733
|
1 234 983
|
1 051 383
|
1 465 701
|
1 065 390
|
2 556 661
|
2 128 864
|
3 077 585
|
3 245 323
|
2 952 977
|
3 533 348
|
3 218 171
|
3 563 955
|
4 206 702
|
5 109 281
|
4 506 713
|
3 014 592
|
3 655 446
|
3 696 423
|
4 726 064
|
2 565 316
|
3 375 583
|
3 906 906
|
|
| Accounts Receivables |
363 132
|
514 291
|
1 141 013
|
891 977
|
1 268 268
|
860 150
|
2 353 639
|
2 092 604
|
2 997 522
|
3 024 754
|
2 755 677
|
3 343 414
|
3 139 108
|
3 462 928
|
4 113 859
|
4 967 424
|
4 339 393
|
2 839 238
|
3 164 514
|
3 521 376
|
4 587 813
|
2 381 419
|
3 232 339
|
3 647 029
|
|
| Other Receivables |
2 626
|
27 442
|
93 970
|
159 406
|
197 433
|
205 240
|
203 022
|
36 260
|
80 063
|
220 569
|
197 300
|
189 934
|
79 063
|
101 027
|
92 843
|
141 857
|
167 320
|
175 354
|
490 932
|
175 047
|
138 251
|
183 897
|
143 244
|
259 877
|
|
| Inventory |
224 337
|
372 252
|
337 175
|
805 288
|
690 785
|
1 052 705
|
823 924
|
1 136 673
|
1 667 780
|
2 215 217
|
2 317 370
|
2 390 007
|
1 933 241
|
2 754 098
|
2 351 669
|
2 287 785
|
2 350 084
|
2 691 203
|
2 051 155
|
2 170 656
|
3 350 375
|
2 872 918
|
2 527 728
|
2 671 242
|
|
| Other Current Assets |
23 157
|
49 827
|
44 366
|
173 553
|
109 776
|
82 147
|
384 062
|
329 647
|
162 795
|
245 884
|
254 741
|
337 577
|
256 967
|
576 491
|
519 206
|
437 060
|
329 102
|
724 886
|
1 204 205
|
1 012 468
|
1 564 831
|
1 913 989
|
1 341 453
|
1 522 649
|
|
| Total Current Assets |
666 094
|
1 034 501
|
2 120 538
|
3 391 478
|
3 846 068
|
3 154 627
|
5 746 133
|
7 018 010
|
8 226 142
|
8 840 433
|
7 858 065
|
8 914 685
|
7 731 788
|
9 240 629
|
9 531 634
|
10 484 186
|
10 473 703
|
8 800 127
|
10 248 315
|
11 099 470
|
13 187 067
|
9 444 035
|
9 503 186
|
10 123 037
|
|
| PP&E Net |
2 938 067
|
3 234 261
|
3 947 404
|
6 528 182
|
9 209 012
|
9 437 958
|
7 540 102
|
9 270 262
|
9 737 507
|
13 014 029
|
14 897 208
|
13 266 369
|
11 808 334
|
11 402 866
|
10 546 020
|
12 031 449
|
16 201 960
|
21 600 130
|
22 087 645
|
20 139 703
|
20 558 446
|
20 946 933
|
20 200 332
|
17 202 873
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
9 209 012
|
9 437 958
|
7 540 102
|
9 270 262
|
9 737 507
|
13 014 029
|
14 897 208
|
13 266 369
|
11 808 334
|
11 402 866
|
10 546 020
|
12 031 449
|
16 201 960
|
21 600 130
|
22 087 645
|
20 139 703
|
20 558 446
|
20 946 933
|
20 200 332
|
17 202 873
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
6 303 511
|
8 849 494
|
11 520 159
|
14 025 049
|
16 645 445
|
19 225 707
|
22 424 176
|
26 349 936
|
29 585 199
|
32 536 384
|
34 645 782
|
36 146 942
|
36 649 370
|
38 918 379
|
40 861 810
|
43 953 704
|
47 897 744
|
51 571 144
|
52 780 552
|
53 085 368
|
|
| Intangible Assets |
296 052
|
255 184
|
222 480
|
192 010
|
149 893
|
113 914
|
111 532
|
199 697
|
130 929
|
165 664
|
166 632
|
154 975
|
453 592
|
562 077
|
734 275
|
784 865
|
809 773
|
883 331
|
826 029
|
974 557
|
1 596 559
|
1 729 396
|
1 749 798
|
1 529 174
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 912
|
23 912
|
14 593
|
14 593
|
14 593
|
104 455
|
110 072
|
103 048
|
104 311
|
47 419
|
45 531
|
48 339
|
23 561
|
24 157
|
29 233
|
|
| Note Receivable |
1 893
|
1 030
|
166
|
0
|
0
|
0
|
20 141
|
25 056
|
11 311
|
0
|
600
|
11 246
|
8 818
|
7 859
|
17 953
|
37 379
|
41 146
|
66 496
|
71 998
|
30 221
|
33 666
|
62 950
|
33 509
|
14 806
|
|
| Long-Term Investments |
384
|
0
|
0
|
0
|
14 157
|
19 285
|
24 705
|
229 862
|
409 131
|
385 089
|
398 827
|
418 294
|
423 444
|
414 475
|
395 608
|
182 058
|
129 195
|
129 052
|
136 744
|
130 310
|
229 601
|
345 912
|
207 478
|
183 059
|
|
| Other Long-Term Assets |
112 988
|
112 346
|
168 690
|
245 632
|
454 952
|
762 003
|
337 222
|
645 479
|
1 188 457
|
1 428 531
|
1 817 687
|
1 675 349
|
1 274 715
|
1 324 524
|
1 247 215
|
1 254 327
|
1 400 862
|
1 592 263
|
2 156 413
|
2 646 220
|
2 500 837
|
3 133 232
|
4 040 838
|
3 777 384
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 912
|
23 912
|
14 593
|
14 593
|
14 593
|
104 455
|
110 072
|
103 048
|
104 311
|
47 419
|
45 531
|
48 339
|
23 561
|
24 157
|
29 233
|
|
| Total Assets |
4 015 478
N/A
|
4 637 322
+15%
|
6 459 278
+39%
|
10 357 302
+60%
|
13 674 082
+32%
|
13 487 787
-1%
|
13 779 835
+2%
|
17 388 366
+26%
|
19 703 477
+13%
|
23 857 658
+21%
|
25 162 931
+5%
|
24 455 511
-3%
|
21 715 284
-11%
|
22 967 023
+6%
|
22 577 160
-2%
|
24 884 336
+10%
|
29 159 687
+17%
|
33 175 710
+14%
|
35 574 563
+7%
|
35 066 012
-1%
|
38 154 515
+9%
|
35 686 019
-6%
|
35 759 298
+0%
|
32 859 566
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
709 645
|
998 239
|
1 426 948
|
1 595 048
|
2 168 144
|
2 198 841
|
1 609 605
|
3 032 982
|
2 031 422
|
2 961 995
|
3 782 627
|
4 147 036
|
2 999 522
|
3 391 635
|
2 764 694
|
2 877 326
|
2 875 090
|
3 087 461
|
2 618 261
|
3 779 290
|
4 814 055
|
4 061 684
|
4 175 064
|
4 156 149
|
|
| Accrued Liabilities |
38 587
|
40 136
|
106 608
|
119 864
|
69 968
|
55 867
|
99 288
|
203 867
|
300 727
|
374 190
|
267 599
|
412 055
|
491 236
|
740 492
|
633 113
|
639 629
|
812 615
|
633 346
|
675 270
|
651 880
|
1 218 456
|
729 193
|
648 949
|
634 473
|
|
| Short-Term Debt |
283 301
|
252 874
|
144 039
|
483 220
|
308 969
|
250 105
|
4 660
|
601 068
|
770 914
|
1 213 462
|
22 200
|
35 739
|
21 090
|
223 626
|
0
|
113 209
|
0
|
0
|
696 793
|
394 906
|
613 733
|
2 578 552
|
1 875 635
|
969 595
|
|
| Current Portion of Long-Term Debt |
110 668
|
0
|
465 623
|
211 011
|
440 840
|
563 630
|
409 082
|
553 169
|
532 796
|
886 561
|
778 464
|
979 533
|
886 852
|
744 283
|
1 416 112
|
554 700
|
1 452 926
|
1 553 907
|
1 280 291
|
2 741 243
|
3 433 985
|
2 896 259
|
3 353 075
|
5 554 093
|
|
| Other Current Liabilities |
42 940
|
43 404
|
90 896
|
159 121
|
150 914
|
140 346
|
278 587
|
394 796
|
2 859 212
|
3 445 621
|
5 060 544
|
3 631 795
|
2 390 219
|
2 449 520
|
1 792 793
|
2 873 355
|
3 838 051
|
4 679 769
|
5 714 361
|
3 439 629
|
3 914 588
|
3 695 832
|
3 832 305
|
4 544 774
|
|
| Total Current Liabilities |
1 185 140
|
1 334 653
|
2 234 114
|
2 568 264
|
3 138 835
|
3 208 789
|
2 401 222
|
4 785 882
|
6 495 071
|
8 881 829
|
9 911 434
|
9 206 158
|
6 788 919
|
7 549 556
|
6 606 712
|
7 058 219
|
8 978 682
|
9 954 483
|
10 984 976
|
11 006 948
|
13 994 817
|
13 961 520
|
13 885 028
|
15 859 084
|
|
| Long-Term Debt |
1 232 887
|
1 420 280
|
1 310 168
|
1 984 432
|
2 815 969
|
3 306 988
|
2 991 932
|
2 733 101
|
2 076 160
|
2 458 562
|
3 722 364
|
3 440 585
|
2 994 837
|
3 279 477
|
2 808 119
|
4 110 861
|
4 150 192
|
7 004 870
|
11 592 318
|
11 016 096
|
8 700 414
|
9 589 387
|
11 373 783
|
8 084 401
|
|
| Deferred Income Tax |
44
|
0
|
0
|
0
|
475
|
19
|
0
|
0
|
0
|
6 640
|
240
|
0
|
119
|
245
|
34 663
|
32 108
|
24 646
|
15 087
|
11 210
|
9 530
|
6 636
|
4 346
|
2 069
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
86
|
12 601
|
0
|
24 910
|
15 296
|
30 369
|
186 247
|
351 998
|
512 004
|
506 391
|
608 027
|
907 057
|
1 147 798
|
1 335 896
|
1 643 646
|
1 439 638
|
1 538 362
|
1 530 546
|
|
| Other Liabilities |
18 826
|
16 498
|
20 960
|
31 964
|
43 206
|
82 315
|
97 222
|
580 760
|
1 092 497
|
1 449 660
|
1 397 865
|
1 568 588
|
1 133 989
|
354 335
|
422 710
|
220 760
|
1 024 657
|
1 315 024
|
497 778
|
302 010
|
690 147
|
811 539
|
1 727 874
|
843 274
|
|
| Total Liabilities |
2 436 897
N/A
|
2 771 431
+14%
|
3 565 242
+29%
|
4 584 660
+29%
|
5 998 485
+31%
|
6 598 111
+10%
|
5 490 462
-17%
|
8 112 344
+48%
|
9 663 728
+19%
|
12 821 601
+33%
|
15 047 199
+17%
|
14 245 700
-5%
|
11 104 111
-22%
|
11 535 611
+4%
|
10 384 208
-10%
|
11 928 339
+15%
|
14 786 204
+24%
|
19 196 521
+30%
|
24 234 080
+26%
|
23 670 480
-2%
|
25 035 660
+6%
|
25 806 430
+3%
|
28 527 116
+11%
|
26 317 305
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 450 000
|
1 450 000
|
1 450 000
|
1 626 579
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
1 789 079
|
2 500 000
|
|
| Retained Earnings |
128 581
|
415 891
|
1 444 036
|
3 133 792
|
3 607 268
|
2 825 425
|
4 189 223
|
5 001 934
|
5 999 557
|
6 995 865
|
6 075 540
|
6 169 619
|
6 570 981
|
7 391 220
|
8 152 760
|
9 004 283
|
10 621 571
|
10 239 965
|
7 503 312
|
7 518 786
|
8 541 521
|
5 359 769
|
2 676 014
|
18 512
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 012 271
|
2 279 250
|
2 275 172
|
2 311 071
|
2 311 071
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 251 113
|
2 773 587
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173 938
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88 478
|
288 280
|
300 968
|
203 021
|
163 446
|
537 142
|
479 628
|
515 976
|
1 287 186
|
|
| Total Equity |
1 578 581
N/A
|
1 865 891
+18%
|
2 894 036
+55%
|
5 772 642
+99%
|
7 675 597
+33%
|
6 889 676
-10%
|
8 289 373
+20%
|
9 276 022
+12%
|
10 039 749
+8%
|
11 036 057
+10%
|
10 115 732
-8%
|
10 209 811
+1%
|
10 611 173
+4%
|
11 431 412
+8%
|
12 192 952
+7%
|
12 955 997
+6%
|
14 373 483
+11%
|
13 979 189
-3%
|
11 340 483
-19%
|
11 395 532
+0%
|
13 118 855
+15%
|
9 879 589
-25%
|
7 232 182
-27%
|
6 542 261
-10%
|
|
| Total Liabilities & Equity |
4 015 478
N/A
|
4 637 322
+15%
|
6 459 278
+39%
|
10 357 302
+60%
|
13 674 082
+32%
|
13 487 787
-1%
|
13 779 835
+2%
|
17 388 366
+26%
|
19 703 477
+13%
|
23 857 658
+21%
|
25 162 931
+5%
|
24 455 511
-3%
|
21 715 284
-11%
|
22 967 023
+6%
|
22 577 160
-2%
|
24 884 336
+10%
|
29 159 687
+17%
|
33 175 710
+14%
|
35 574 563
+7%
|
35 066 012
-1%
|
38 154 515
+9%
|
35 686 019
-6%
|
35 759 298
+0%
|
32 859 566
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
314
|
314
|
314
|
352
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
396
|
396
|
396
|
396
|
396
|
500
|
|