S
Shinsegae Engineering & Construction Inc
KRX:034300
Shinsegae Engineering & Construction Inc
KRX:034300
Price:
18 160
KRW
Market Closed
Market Cap:
₩140.9B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Shinsegae Engineering & Construction Inc
18160
0 (0%)
| 52 Week Range |
18 160
18 160
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Shinsegae Engineering & Construction Inc
Shinsegae Engineering & Construction Inc
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2 000)
|
3 136
|
8 225
|
11 310
|
14 564
|
15 970
|
24 308
|
30 993
|
37 196
|
37 798
|
30 658
|
31 236
|
28 097
|
29 022
|
25 007
|
18 361
|
12 949
|
43 078
|
45 309
|
38 339
|
44 928
|
17 515
|
15 409
|
19 675
|
9 731
|
12 231
|
16 626
|
26 696
|
31 389
|
26 155
|
22 414
|
15 594
|
13 291
|
(14 219)
|
(26 566)
|
(56 929)
|
(102 789)
|
(158 515)
|
(175 617)
|
(160 416)
|
(164 566)
|
|
| Depreciation & Amortization |
7 313
|
7 252
|
7 322
|
7 385
|
7 441
|
7 497
|
7 532
|
7 595
|
7 640
|
7 773
|
7 930
|
7 974
|
7 959
|
7 994
|
8 062
|
8 192
|
8 445
|
8 323
|
9 859
|
11 665
|
13 685
|
16 521
|
19 819
|
21 229
|
21 071
|
21 523
|
19 751
|
19 965
|
22 064
|
22 414
|
24 780
|
24 433
|
24 591
|
26 372
|
24 444
|
24 171
|
22 718
|
20 636
|
20 688
|
19 557
|
17 949
|
|
| Other Non-Cash Items |
15 074
|
17 207
|
23 562
|
25 071
|
25 046
|
30 958
|
25 987
|
25 482
|
26 348
|
27 853
|
28 373
|
24 849
|
14 912
|
16 545
|
15 066
|
9 766
|
18 698
|
(15 549)
|
(15 520)
|
(8 924)
|
(6 968)
|
17 346
|
20 693
|
21 293
|
26 444
|
23 919
|
24 927
|
27 558
|
28 933
|
31 316
|
26 795
|
26 522
|
21 625
|
31 938
|
34 219
|
39 580
|
66 445
|
33 013
|
33 416
|
18 251
|
2 953
|
|
| Cash Taxes Paid |
(35)
|
(86)
|
(96)
|
(10)
|
(11)
|
5 523
|
6 481
|
7 050
|
7 522
|
2 010
|
7 268
|
14 212
|
7 541
|
16 095
|
10 366
|
3 658
|
10 329
|
1 769
|
1 306
|
16
|
(432)
|
(436)
|
(150)
|
748
|
4 034
|
4 040
|
4 147
|
4 273
|
1 584
|
1 635
|
3 030
|
4 758
|
5 064
|
5 597
|
3 860
|
775
|
29
|
(404)
|
3 339
|
4 028
|
4 096
|
|
| Cash Interest Paid |
4 263
|
4 538
|
5 545
|
5 949
|
5 769
|
5 221
|
3 619
|
2 393
|
3 141
|
2 650
|
3 211
|
4 302
|
2 883
|
2 705
|
2 905
|
3 089
|
3 848
|
4 778
|
5 021
|
5 572
|
5 488
|
5 476
|
5 866
|
4 857
|
4 358
|
4 175
|
3 875
|
3 983
|
4 040
|
4 113
|
3 812
|
3 525
|
3 598
|
3 305
|
4 767
|
7 406
|
12 108
|
18 629
|
31 766
|
39 531
|
56 237
|
|
| Change in Working Capital |
32 718
|
(7 047)
|
36 801
|
(24 740)
|
(76 170)
|
23 436
|
(27 837)
|
11 016
|
74 403
|
(52 853)
|
11 266
|
(56 128)
|
(103 995)
|
(115 823)
|
(145 944)
|
(80 131)
|
(48 842)
|
27 775
|
22 304
|
56 818
|
809
|
8 836
|
35 997
|
(9 026)
|
22 906
|
(21 419)
|
45 495
|
24 315
|
41 162
|
(2 954)
|
(52 505)
|
(80 416)
|
(104 758)
|
(61 906)
|
(150 731)
|
(135 712)
|
(204 962)
|
(70 633)
|
(124 136)
|
(176 932)
|
(255 471)
|
|
| Cash from Operating Activities |
53 105
N/A
|
20 549
-61%
|
75 910
+269%
|
19 026
-75%
|
(29 120)
N/A
|
77 861
N/A
|
29 989
-61%
|
75 087
+150%
|
145 589
+94%
|
20 571
-86%
|
78 228
+280%
|
7 931
-90%
|
(53 028)
N/A
|
(62 262)
-17%
|
(97 809)
-57%
|
(43 812)
+55%
|
(8 749)
+80%
|
63 627
N/A
|
61 952
-3%
|
97 898
+58%
|
52 453
-46%
|
60 218
+15%
|
91 919
+53%
|
53 171
-42%
|
80 152
+51%
|
36 253
-55%
|
106 798
+195%
|
98 533
-8%
|
123 547
+25%
|
76 931
-38%
|
21 484
-72%
|
(13 868)
N/A
|
(45 251)
-226%
|
(17 815)
+61%
|
(118 634)
-566%
|
(128 891)
-9%
|
(218 588)
-70%
|
(175 499)
+20%
|
(245 649)
-40%
|
(299 539)
-22%
|
(399 134)
-33%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2 222)
|
(1 764)
|
(1 382)
|
(1 949)
|
(1 974)
|
(3 411)
|
(4 080)
|
(5 029)
|
(5 205)
|
(4 847)
|
(4 873)
|
(3 405)
|
(4 933)
|
(7 013)
|
(7 559)
|
(7 834)
|
(8 033)
|
(5 349)
|
(4 991)
|
(5 550)
|
(3 661)
|
(4 034)
|
(8 210)
|
(10 603)
|
(11 384)
|
(11 570)
|
(8 616)
|
(7 237)
|
(7 457)
|
(17 812)
|
(23 295)
|
(24 469)
|
(26 794)
|
(18 755)
|
(13 558)
|
(14 958)
|
(17 777)
|
(29 916)
|
(41 789)
|
(62 989)
|
(57 271)
|
|
| Other Items |
(53 065)
|
(4 123)
|
(1 363)
|
(4 862)
|
(5 037)
|
(1 128)
|
(1 294)
|
(2 028)
|
(1 891)
|
(2 122)
|
(13 829)
|
(12 796)
|
(288)
|
(328)
|
22 990
|
4 334
|
(8 569)
|
(7 365)
|
(19 987)
|
(877)
|
456
|
3 626
|
2 515
|
(3 180)
|
(6 056)
|
(10 271)
|
(25 708)
|
(24 597)
|
(20 811)
|
(17 918)
|
(5 096)
|
(1 713)
|
(6 631)
|
(6 375)
|
5 780
|
4 499
|
1 629
|
3 196
|
32 772
|
171 785
|
188 340
|
|
| Cash from Investing Activities |
(55 287)
N/A
|
(5 887)
+89%
|
(2 745)
+53%
|
(6 812)
-148%
|
(7 011)
-3%
|
(4 539)
+35%
|
(5 374)
-18%
|
(7 056)
-31%
|
(7 095)
-1%
|
(6 969)
+2%
|
(18 702)
-168%
|
(16 202)
+13%
|
(5 222)
+68%
|
(7 341)
-41%
|
15 430
N/A
|
(3 499)
N/A
|
(16 602)
-374%
|
(12 715)
+23%
|
(24 977)
-96%
|
(6 428)
+74%
|
(3 207)
+50%
|
(407)
+87%
|
(5 695)
-1 299%
|
(13 782)
-142%
|
(17 438)
-27%
|
(21 841)
-25%
|
(34 323)
-57%
|
(31 834)
+7%
|
(28 268)
+11%
|
(35 730)
-26%
|
(28 391)
+21%
|
(26 182)
+8%
|
(33 425)
-28%
|
(25 130)
+25%
|
(7 778)
+69%
|
(10 460)
-34%
|
(16 148)
-54%
|
(26 720)
-65%
|
(9 018)
+66%
|
108 796
N/A
|
131 070
+20%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(187)
|
1 434
|
1 434
|
|
| Net Issuance of Debt |
(127 407)
|
(91 676)
|
(140 376)
|
(119 976)
|
(55 769)
|
(158 650)
|
(109 950)
|
(59 340)
|
(67 140)
|
10
|
10
|
0
|
0
|
70 000
|
89 880
|
89 870
|
89 870
|
(10 130)
|
(31 644)
|
(32 906)
|
(36 123)
|
(8 637)
|
(69 398)
|
(71 711)
|
(70 054)
|
(70 465)
|
(9 715)
|
(9 799)
|
(11 471)
|
(10 777)
|
(13 580)
|
(14 006)
|
(14 916)
|
36 612
|
126 323
|
265 844
|
326 662
|
275 053
|
202 434
|
205 814
|
166 348
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(1 000)
|
(1 000)
|
0
|
0
|
0
|
(1 999)
|
(1 999)
|
0
|
(4 999)
|
(2 999)
|
(2 999)
|
0
|
1
|
(2 999)
|
(3 000)
|
(3 000)
|
(3 000)
|
(3 200)
|
(3 199)
|
(3 199)
|
0
|
(3 199)
|
(3 199)
|
(3 200)
|
0
|
(3 400)
|
(3 400)
|
(3 399)
|
0
|
(2 000)
|
(2 000)
|
(2 000)
|
0
|
0
|
0
|
|
| Other |
95 610
|
52 060
|
59 700
|
97 644
|
91 861
|
95 149
|
91 037
|
31 380
|
22 201
|
7 300
|
(28 221)
|
(23 190)
|
(26 984)
|
(28 677)
|
(100)
|
(6 264)
|
(3 465)
|
(864)
|
(6 964)
|
(18 104)
|
(15 848)
|
(7 992)
|
(936)
|
15 900
|
13 201
|
11 730
|
8 130
|
12 900
|
12 200
|
7 270
|
5 370
|
(8 604)
|
(6 709)
|
(6 714)
|
(5 219)
|
(420)
|
174
|
4 800
|
10 500
|
590 966
|
577 375
|
|
| Cash from Financing Activities |
(31 797)
N/A
|
(39 616)
-25%
|
(80 676)
-104%
|
(22 332)
+72%
|
36 092
N/A
|
(63 501)
N/A
|
(19 913)
+69%
|
(28 960)
-45%
|
(44 939)
-55%
|
7 310
N/A
|
(27 211)
N/A
|
(24 190)
+11%
|
(28 984)
-20%
|
41 323
N/A
|
86 780
+110%
|
82 606
-5%
|
85 406
+3%
|
(10 994)
N/A
|
(35 608)
-224%
|
(51 009)
-43%
|
(51 971)
-2%
|
(19 629)
+62%
|
(73 334)
-274%
|
(59 011)
+20%
|
(60 053)
-2%
|
(61 935)
-3%
|
(4 785)
+92%
|
(100)
+98%
|
(2 471)
-2 380%
|
(6 707)
-171%
|
(11 410)
-70%
|
(26 010)
-128%
|
(25 026)
+4%
|
26 498
N/A
|
117 705
+344%
|
263 424
+124%
|
324 837
+23%
|
277 853
-14%
|
210 747
-24%
|
798 214
+279%
|
745 156
-7%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(33 979)
N/A
|
(24 954)
+27%
|
(7 511)
+70%
|
(10 118)
-35%
|
(39)
+100%
|
9 821
N/A
|
4 702
-52%
|
39 071
+731%
|
93 555
+139%
|
20 912
-78%
|
32 315
+55%
|
(32 461)
N/A
|
(87 234)
-169%
|
(28 280)
+68%
|
4 401
N/A
|
35 295
+702%
|
60 055
+70%
|
39 918
-34%
|
1 367
-97%
|
40 461
+2 860%
|
(2 725)
N/A
|
40 182
N/A
|
12 890
-68%
|
(19 622)
N/A
|
2 661
N/A
|
(47 523)
N/A
|
67 690
N/A
|
66 599
-2%
|
92 808
+39%
|
34 494
-63%
|
(18 317)
N/A
|
(66 061)
-261%
|
(103 702)
-57%
|
(16 446)
+84%
|
(8 707)
+47%
|
124 073
N/A
|
90 101
-27%
|
75 635
-16%
|
(43 920)
N/A
|
607 470
N/A
|
477 092
-21%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
50 883
N/A
|
18 785
-63%
|
74 528
+297%
|
17 077
-77%
|
(31 094)
N/A
|
74 450
N/A
|
25 909
-65%
|
70 058
+170%
|
140 384
+100%
|
15 724
-89%
|
73 355
+367%
|
4 526
-94%
|
(57 961)
N/A
|
(69 275)
-20%
|
(105 368)
-52%
|
(51 646)
+51%
|
(16 782)
+68%
|
58 278
N/A
|
56 961
-2%
|
92 348
+62%
|
48 792
-47%
|
56 184
+15%
|
83 709
+49%
|
42 568
-49%
|
68 768
+62%
|
24 683
-64%
|
98 182
+298%
|
91 296
-7%
|
116 090
+27%
|
59 118
-49%
|
(1 811)
N/A
|
(38 337)
-2 017%
|
(72 045)
-88%
|
(36 570)
+49%
|
(132 191)
-261%
|
(143 849)
-9%
|
(236 365)
-64%
|
(205 415)
+13%
|
(287 439)
-40%
|
(362 529)
-26%
|
(456 405)
-26%
|
|
Switch to:
Switch to:
See Also
Discover More
