Watchlist Manager

Watchlist

Price: 26 700 KRW 0.19% Market Closed

Market Cap: ₩110.1B

I	Incheon City Gas Co Ltd KRX:034590	KR
T	Teuza A Fairchild Technology Venture Ltd TASE:TUZA	IL
C	Chykingyoung Investment Development Holdings Inc OTC:CHYI	CA

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 395	1 369	1 365	1 399	1 185	1 131	1 042	1 029	1 032	954	895	834	765	763	763	0	724	346	324	0	765	351	376	0	734	360	336	499	661	666	672	677	676	665	654	616	577	513	448	427	414	400	390	366	345	351	357	361	359	367	380	392	1 255	1 459	1 655	1 856	853	861	723	585	681	660	663	663	662	661	659	618	453	464	633	683	0	0	0	0
Revenue	386 919 N/A	386 074 0%	393 858 +2%	398 158 +1%	427 107 +7%	471 680 +10%	482 934 +2%	488 287 +1%	476 822 -2%	468 171 -2%	471 931 +1%	479 139 +2%	500 725 +5%	528 832 +6%	533 649 +1%	540 263 +1%	580 021 +7%	600 184 +3%	607 310 +1%	617 701 +2%	630 807 +2%	645 645 +2%	646 163 +0%	663 912 +3%	722 342 +9%	761 174 +5%	782 582 +3%	781 790 0%	767 164 -2%	751 777 -2%	758 853 +1%	786 336 +4%	799 267 +2%	770 315 -4%	732 076 -5%	685 413 -6%	611 915 -11%	574 763 -6%	552 304 -4%	536 083 -3%	514 879 -4%	504 587 -2%	511 241 +1%	518 224 +1%	537 616 +4%	553 041 +3%	559 811 +1%	570 273 +2%	584 435 +2%	584 765 +0%	591 368 +1%	587 626 -1%	573 464 -2%	553 955 -3%	545 248 -2%	532 020 -2%	504 492 -5%	493 677 -2%	482 261 -2%	482 407 +0%	504 206 +5%	544 724 +8%	586 475 +8%	633 906 +8%	728 489 +15%	775 152 +6%	765 888 -1%	781 337 +2%	703 227 -10%	760 120 +8%	924 115 +22%	943 613 +2%	977 892 +4%	1 025 839 +5%	1 000 888 -2%	962 994 -4%
Gross Profit
Cost of Revenue	(343 314)	(343 245)	(349 902)	(353 824)	(380 842)	(422 980)	(433 163)	(438 952)	(428 373)	(420 635)	(425 399)	(431 954)	(455 215)	(482 634)	(487 307)	(493 014)	(529 001)	(551 039)	(557 480)	(566 919)	(577 795)	(593 881)	(593 517)	(610 151)	(667 380)	(702 257)	(725 404)	(723 018)	(708 718)	(693 272)	(699 370)	(727 491)	(739 444)	(712 358)	(674 638)	(629 011)	(556 358)	(514 202)	(491 482)	(474 948)	(452 235)	(440 146)	(446 652)	(454 156)	(471 913)	(485 734)	(490 817)	(499 279)	(512 295)	(513 331)	(518 722)	(516 243)	(504 193)	(483 730)	(477 037)	(464 096)	(435 713)	(425 862)	(414 846)	(415 506)	(442 297)	(480 823)	(517 577)	(562 047)	(660 083)	(706 061)	(700 345)	(703 304)	(636 347)	(693 222)	(840 118)	(860 374)	(898 733)	(940 831)	(917 180)	(876 146)
Gross Profit	43 605 N/A	42 828 -2%	43 956 +3%	44 334 +1%	46 265 +4%	48 700 +5%	49 770 +2%	49 335 -1%	48 449 -2%	47 536 -2%	46 532 -2%	47 184 +1%	45 510 -4%	46 198 +2%	46 343 +0%	47 250 +2%	51 020 +8%	49 147 -4%	49 831 +1%	50 783 +2%	53 012 +4%	51 764 -2%	52 646 +2%	53 761 +2%	54 963 +2%	58 916 +7%	57 178 -3%	58 773 +3%	58 445 -1%	58 507 +0%	59 485 +2%	58 846 -1%	59 823 +2%	57 959 -3%	57 439 -1%	56 403 -2%	55 557 -1%	60 561 +9%	60 822 +0%	61 135 +1%	62 645 +2%	64 441 +3%	64 590 +0%	64 069 -1%	65 703 +3%	67 308 +2%	68 994 +3%	70 995 +3%	72 140 +2%	71 435 -1%	72 647 +2%	71 383 -2%	69 271 -3%	70 225 +1%	68 211 -3%	67 924 0%	68 778 +1%	67 815 -1%	67 415 -1%	66 901 -1%	61 909 -7%	63 902 +3%	68 898 +8%	71 859 +4%	68 407 -5%	69 092 +1%	65 543 -5%	78 033 +19%	66 880 -14%	66 898 +0%	83 997 +26%	83 240 -1%	79 159 -5%	85 008 +7%	83 708 -2%	86 848 +4%
Operating Income
Operating Expenses	(32 002)	(31 810)	(32 126)	(33 172)	(34 500)	(35 306)	(35 535)	(36 162)	(35 855)	(36 407)	(36 792)	(37 044)	(37 565)	(37 391)	(35 596)	(34 906)	(33 618)	(33 465)	(35 481)	(35 573)	(41 419)	(43 900)	(45 726)	(48 406)	(44 934)	(50 697)	(51 168)	(52 741)	(46 503)	(47 722)	(47 119)	(47 476)	(48 727)	(49 231)	(50 417)	(49 902)	(49 742)	(50 393)	(49 167)	(50 214)	(51 682)	(51 927)	(51 318)	(50 798)	(50 812)	(51 415)	(52 350)	(53 364)	(54 180)	(54 921)	(55 816)	(57 660)	(57 313)	(58 390)	(58 973)	(57 073)	(58 007)	(57 202)	(56 811)	(57 954)	(58 709)	(58 814)	(58 812)	(58 962)	(60 356)	(60 886)	(61 135)	(61 515)	(44 651)	(45 000)	(62 118)	(63 818)	(65 028)	(66 198)	(66 462)	(67 699)
Selling, General & Administrative	(17 821)	(17 514)	(17 446)	(18 545)	(20 002)	(20 590)	(20 699)	(21 203)	(20 852)	(21 217)	(21 696)	(21 673)	(22 068)	(21 944)	(25 248)	(30 198)	(24 939)	(34 168)	(36 887)	(37 451)	(34 301)	(40 816)	(38 860)	(39 507)	(36 860)	(40 565)	(40 796)	(40 058)	(37 433)	(37 702)	(37 349)	(37 572)	(38 873)	(39 156)	(40 139)	(39 403)	(39 104)	(39 638)	(38 268)	(39 195)	(40 585)	(40 753)	(40 051)	(39 417)	(39 220)	(39 546)	(40 204)	(40 984)	(41 629)	(42 171)	(42 828)	(44 396)	(42 739)	(43 371)	(43 590)	(41 338)	(42 668)	(42 566)	(41 986)	(42 246)	(42 934)	(42 951)	(42 899)	(43 001)	(44 402)	(45 043)	(45 322)	(45 776)	(32 768)	(33 025)	(46 085)	(47 637)	(48 770)	(49 839)	(50 015)	(51 153)
Depreciation & Amortization	(8 724)	(8 773)	(8 781)	(8 726)	(8 672)	(8 671)	(8 607)	(8 576)	(8 526)	(8 636)	(8 510)	(8 679)	(8 656)	(9 234)	0	0	(6 485)	(1 741)	0	0	(7 118)	(1 960)	(3 951)	0	(8 075)	(4 152)	(4 391)	(6 703)	(9 069)	(9 306)	(9 492)	(9 626)	(9 854)	(10 074)	(10 278)	(10 499)	(10 638)	(10 756)	(10 901)	(11 020)	(11 097)	(11 175)	(11 267)	(11 382)	(11 592)	(11 869)	(12 147)	(12 381)	(12 552)	(12 751)	(12 989)	(13 265)	(14 574)	(15 022)	(15 385)	(15 736)	(15 338)	(15 508)	(15 696)	(15 881)	(15 775)	(15 863)	(15 913)	(15 961)	(15 955)	(15 876)	(15 846)	(15 739)	(11 884)	(11 975)	(16 033)	(16 181)	(16 258)	(16 359)	(16 448)	(16 546)
Other Operating Expenses	(5 457)	(5 523)	(5 899)	(5 900)	(5 825)	(6 045)	(6 229)	(6 383)	(6 477)	(6 554)	(6 585)	(6 691)	(6 842)	(6 211)	(10 348)	(4 708)	(2 193)	2 443	1 406	1 878	0	(1 124)	(2 915)	(8 899)	0	(5 980)	(5 981)	(5 980)	0	(714)	(278)	(278)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	871	871	173	0	0	0	0	0	33	33	0	0	0	0	0	0	0	0	0
Operating Income	11 604 N/A	11 017 -5%	11 829 +7%	11 161 -6%	11 765 +5%	13 393 +14%	14 235 +6%	13 172 -7%	12 594 -4%	11 128 -12%	9 739 -12%	10 140 +4%	7 945 -22%	8 807 +11%	10 746 +22%	12 343 +15%	17 402 +41%	15 680 -10%	14 349 -8%	15 209 +6%	11 593 -24%	7 863 -32%	6 919 -12%	5 354 -23%	10 029 +87%	8 220 -18%	6 011 -27%	6 033 +0%	11 943 +98%	10 783 -10%	12 364 +15%	11 368 -8%	11 096 -2%	8 727 -21%	7 021 -20%	6 499 -7%	5 815 -11%	10 166 +75%	11 652 +15%	10 919 -6%	10 962 +0%	12 513 +14%	13 271 +6%	13 270 0%	14 891 +12%	15 892 +7%	16 643 +5%	17 629 +6%	17 960 +2%	16 512 -8%	16 829 +2%	13 722 -18%	11 958 -13%	11 833 -1%	9 236 -22%	10 849 +17%	10 772 -1%	10 611 -1%	10 603 0%	8 946 -16%	3 200 -64%	5 088 +59%	10 086 +98%	12 897 +28%	8 050 -38%	8 206 +2%	4 408 -46%	16 518 +275%	22 228 +35%	21 898 -1%	21 879 0%	19 422 -11%	14 132 -27%	18 810 +33%	17 246 -8%	19 149 +11%
Pre-Tax Income
Interest Income Expense	53	379	1 278	517	1 108	1 252	905	1 806	1 811	1 721	829	364	(81)	(81)	(3)	290	(647)	(624)	(1 060)	(1 540)	23	865	841	(78)	(1 774)	(2 219)	(3 614)	(4 105)	(2 902)	(2 900)	(641)	14 779	14 805	14 364	14 409	976	837	708	656	425	23	24	172	952	1 135	1 153	1 248	840	1 026	1 155	1 126	690	50	(1 131)	(1 287)	(440)	485	1 331	2 207	1 659	908	2 698	4 751	5 208	6 377	5 542	3 366	3 888	3 093	3 219	4 296	4 291	3 995	4 675	4 339	4 392
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	10	0	0	45	8	0	0	(482)	0	0	0	0	0	(436)	(436)	(715)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(201)	0	0	0	0	0	0	0	0	0	0	699	804	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(96)	(96)	(96)
Gain/Loss on Disposition of Assets	18	19	19	0	1	7	0	0	8	11	15	15	17	0	0	0	0	0	0	0	(90)	9	0	0	(7)	(12)	0	(112)	(111)	(122)	(144)	(48)	(48)	(42)	(40)	(9)	(29)	(26)	(41)	(66)	(60)	(91)	(75)	(76)	(68)	(37)	(114)	(23)	(27)	(14)	92	(24)	(178)	(257)	(260)	142	172	244	186	(242)	(787)	(902)	(909)	(856)	(179)	(90)	(16)	(102)	(78)	(53)	(99)	(5)	29	(10)	24	(18)
Total Other Income	849	296	179	423	349	300	1 495	1 879	1 070	1 006	697	1 390	2 005	1 906	523	(505)	0	0	0	0	3 985	4 385	6 053	7 223	4 671	9 546	10 360	10 068	5 868	4 436	2 996	2 620	1 702	1 889	1 848	1 654	2 451	2 240	1 982	2 061	77	(33)	(170)	191	1 851	1 640	1 585	1 071	1 766	1 886	1 738	1 679	2 130	1 992	2 214	2 811	2 760	2 703	2 308	1 652	1 549	1 285	1 284	1 203	300	587	696	1 848	1 656	1 386	1 255	666	665	1 020	1 241	788
Pre-Tax Income	12 523 N/A	11 710 -6%	13 304 +14%	12 101 -9%	13 223 +9%	14 952 +13%	16 635 +11%	16 857 +1%	15 483 -8%	13 868 -10%	11 281 -19%	11 909 +6%	9 885 -17%	10 642 +8%	11 266 +6%	12 128 +8%	16 800 +39%	15 064 -10%	13 289 -12%	13 668 +3%	15 029 +10%	13 120 -13%	13 812 +5%	12 500 -9%	12 919 +3%	15 535 +20%	12 320 -21%	11 448 -7%	14 082 +23%	12 196 -13%	14 573 +19%	28 717 +97%	27 554 -4%	24 937 -9%	23 237 -7%	9 120 -61%	9 074 -1%	13 087 +44%	14 250 +9%	13 340 -6%	11 002 -18%	12 414 +13%	13 198 +6%	14 337 +9%	17 608 +23%	18 648 +6%	19 363 +4%	19 518 +1%	20 725 +6%	19 540 -6%	19 786 +1%	16 068 -19%	13 960 -13%	12 439 -11%	9 905 -20%	14 061 +42%	14 993 +7%	14 889 -1%	15 306 +3%	12 016 -21%	4 871 -59%	8 169 +68%	15 212 +86%	18 452 +21%	14 549 -21%	14 245 -2%	8 454 -41%	22 152 +162%	26 899 +21%	26 451 -2%	27 331 +3%	24 374 -11%	18 821 -23%	24 398 +30%	22 753 -7%	24 215 +6%
Net Income
Tax Provision	(3 378)	(3 156)	(3 602)	(3 269)	(3 630)	(4 115)	(4 567)	(4 628)	(4 782)	(4 235)	(3 514)	(3 786)	(2 502)	(2 612)	(2 798)	(3 194)	(4 361)	(3 998)	(3 640)	(3 580)	(3 887)	(3 121)	(3 154)	(2 933)	(3 338)	(3 960)	(3 597)	(3 566)	(3 797)	(3 373)	(1 662)	(4 366)	(4 134)	(3 704)	(5 062)	(1 956)	(1 916)	(2 782)	(3 020)	(2 819)	(2 410)	(2 712)	(2 916)	(3 169)	(3 879)	(4 213)	(4 325)	(4 274)	(4 601)	(4 271)	(4 431)	(3 550)	(3 252)	(2 914)	(2 572)	(3 680)	(3 607)	(3 594)	(3 436)	(2 689)	(1 158)	(1 900)	(3 434)	(4 145)	(2 365)	(2 286)	(918)	(4 631)	(5 674)	(5 565)	(5 661)	(5 103)	(3 740)	(5 034)	(4 694)	(5 047)
Income from Continuing Operations	9 145	8 554	9 703	8 833	9 593	10 838	12 068	12 229	10 701	9 632	7 766	8 123	7 383	8 031	8 469	8 934	12 439	11 065	9 648	10 087	11 142	9 998	10 657	9 566	9 581	11 575	8 723	7 883	10 285	8 824	12 912	24 351	23 421	21 233	18 176	7 164	7 159	10 306	11 230	10 522	8 592	9 702	10 282	11 169	13 729	14 437	15 040	15 245	16 124	15 269	15 354	12 517	10 708	9 523	7 332	10 380	11 385	11 295	11 870	9 327	3 713	6 268	11 778	14 307	12 184	11 959	7 537	17 521	21 225	20 885	21 670	19 272	15 081	19 363	18 060	19 167
Net Income (Common)	9 145 N/A	8 554 -6%	9 703 +13%	8 833 -9%	9 593 +9%	10 838 +13%	12 068 +11%	12 229 +1%	10 701 -12%	9 632 -10%	7 766 -19%	8 123 +5%	7 383 -9%	8 031 +9%	8 469 +5%	8 934 +5%	12 439 +39%	11 065 -11%	9 648 -13%	10 087 +5%	11 142 +10%	9 998 -10%	10 657 +7%	9 566 -10%	9 581 +0%	11 575 +21%	8 723 -25%	7 883 -10%	10 285 +30%	8 824 -14%	12 912 +46%	24 351 +89%	23 421 -4%	21 233 -9%	18 176 -14%	7 164 -61%	7 159 0%	10 306 +44%	11 230 +9%	10 522 -6%	8 592 -18%	9 702 +13%	10 282 +6%	11 169 +9%	13 729 +23%	14 437 +5%	15 040 +4%	15 245 +1%	16 124 +6%	15 269 -5%	15 354 +1%	12 517 -18%	10 708 -14%	9 523 -11%	7 332 -23%	10 380 +42%	11 385 +10%	11 295 -1%	11 870 +5%	9 327 -21%	3 713 -60%	6 268 +69%	11 778 +88%	14 307 +21%	12 184 -15%	11 959 -2%	7 537 -37%	17 521 +132%	21 225 +21%	20 885 -2%	21 670 +4%	19 272 -11%	15 081 -22%	19 363 +28%	18 060 -7%	19 167 +6%
EPS (Diluted)	3 048.33 N/A	2 138.5 -30%	2 425.75 +13%	2 208.25 -9%	2 398.25 +9%	2 709.5 +13%	3 017 +11%	3 057.25 +1%	2 675.25 -12%	2 408 -10%	1 941.5 -19%	2 030.75 +5%	1 845.75 -9%	2 007.75 +9%	2 117.25 +5%	2 233.5 +5%	3 109.75 +39%	2 766.25 -11%	2 412 -13%	2 521.75 +5%	2 785.5 +10%	2 499.5 -10%	2 664.25 +7%	2 391.5 -10%	2 395.25 +0%	2 893.75 +21%	2 180.75 -25%	1 970.75 -10%	2 571.25 +30%	2 206 -14%	3 228 +46%	6 087.75 +89%	5 855.25 -4%	5 308.25 -9%	4 544 -14%	1 791 -61%	1 789.75 0%	2 576.5 +44%	2 807.5 +9%	2 630.5 -6%	2 148 -18%	2 425.5 +13%	2 570.5 +6%	2 792.25 +9%	3 432.25 +23%	3 609.25 +5%	3 760 +4%	3 811.25 +1%	4 031 +6%	3 817.25 -5%	3 838.5 +1%	3 129.25 -18%	2 677 -14%	2 380.75 -11%	1 833 -23%	2 595 +42%	2 846.25 +10%	2 740.12 -4%	2 879.57 +5%	2 262.67 -21%	900.86 -60%	1 520.65 +69%	2 857.23 +88%	3 470.8 +21%	2 955.91 -15%	2 901.24 -2%	1 828.38 -37%	4 250.68 +132%	5 149.21 +21%	5 066.76 -2%	5 257.13 +4%	4 675.31 -11%	3 658.61 -22%	4 697.55 +28%	4 381.3 -7%	4 650.01 +6%

Income Statement Balance Sheet Cash Flow Statement

Incheon City Gas Co Ltd
KRX:034590

Income Statement

Earnings Waterfall
Incheon City Gas Co Ltd

Income Statement
Incheon City Gas Co Ltd

See Also

Company

Help

Tools

Stocks

Incheon City Gas Co Ltd KRX:034590

Income Statement

Earnings Waterfall Incheon City Gas Co Ltd

Income Statement Incheon City Gas Co Ltd

See Also

Company

Help

Tools

Stocks

Incheon City Gas Co Ltd
KRX:034590

Earnings Waterfall
Incheon City Gas Co Ltd

Income Statement
Incheon City Gas Co Ltd