Kangwon Land Inc
KRX:035250

Watchlist Manager
Kangwon Land Inc Logo
Kangwon Land Inc
KRX:035250
Watchlist
Price: 18 120 KRW 1.91% Market Closed
Market Cap: ₩3.7T

Income Statement

Earnings Waterfall
Kangwon Land Inc

Income Statement
Kangwon Land Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
4
18
0
0
14
0
0
0
218
90
0
230
5 236
0
243
253
6 017
0
0
327
273
177
249
246
247
246
242
241
227
216
203
231
237
224
238
214
237
260
259
258
235
249
267
423
1 961
2 350
2 738
3 038
1 876
1 849
1 790
1 715
1 711
1 707
1 746
1 799
1 827
1 860
1 866
6 865
7 659
7 897
8 097
3 214
2 766
2 662
0
0
0
Revenue
869 496
N/A
967 769
+11%
1 021 512
+6%
1 048 203
+3%
1 066 507
+2%
1 077 006
+1%
1 106 548
+3%
1 143 920
+3%
1 149 283
+0%
1 163 272
+1%
1 169 346
+1%
1 172 018
+0%
1 206 659
+3%
1 234 021
+2%
1 257 657
+2%
1 303 823
+4%
1 313 788
+1%
1 310 437
0%
1 294 786
-1%
1 268 773
-2%
1 265 686
0%
1 279 064
+1%
1 289 160
+1%
1 294 720
+0%
1 296 191
+0%
1 291 212
0%
1 294 725
+0%
1 336 471
+3%
1 361 287
+2%
1 392 578
+2%
1 438 941
+3%
1 458 555
+1%
1 496 541
+3%
1 548 675
+3%
1 581 927
+2%
1 601 447
+1%
1 633 717
+2%
1 644 856
+1%
1 667 779
+1%
1 692 394
+1%
1 696 533
+0%
1 669 076
-2%
1 630 151
-2%
1 572 821
-4%
1 547 772
-2%
1 517 065
-2%
1 482 875
-2%
1 471 169
-1%
1 438 059
-2%
1 437 097
0%
1 462 658
+2%
1 499 111
+2%
1 520 080
+1%
1 378 639
-9%
1 049 009
-24%
720 094
-31%
478 579
-34%
340 007
-29%
508 989
+50%
677 618
+33%
788 433
+16%
917 849
+16%
1 025 755
+12%
1 178 081
+15%
1 270 686
+8%
1 401 959
+10%
1 421 564
+1%
1 397 952
-2%
1 388 572
-1%
1 398 822
+1%
1 405 648
+0%
1 407 604
+0%
1 426 863
+1%
1 424 800
0%
1 447 671
+2%
1 455 901
+1%
1 476 727
+1%
Gross Profit
Cost of Revenue
(401 149)
(440 676)
(456 571)
(473 278)
(467 919)
(469 855)
(468 828)
(477 385)
(475 983)
(467 905)
(476 077)
(457 882)
(514 498)
(511 867)
(506 853)
(519 621)
(490 131)
(496 554)
(506 983)
(518 216)
(538 388)
(569 950)
(598 148)
(628 471)
(647 846)
(651 210)
(662 408)
(675 003)
(726 092)
(740 058)
(749 170)
(764 126)
(722 298)
(734 340)
(745 902)
(738 398)
(759 646)
(759 107)
(764 172)
(777 807)
(785 177)
(773 513)
(763 223)
(736 559)
(730 835)
(729 298)
(718 691)
(720 942)
(729 593)
(738 404)
(712 248)
(728 951)
(736 659)
(714 063)
(696 791)
(624 228)
(544 500)
(518 356)
(574 894)
(652 956)
(726 783)
(781 634)
(821 908)
(877 081)
(921 791)
(993 378)
(1 001 823)
(1 003 380)
(979 377)
(982 637)
(993 400)
(993 872)
(1 007 978)
(1 009 672)
(1 043 661)
(1 066 714)
(1 094 038)
Gross Profit
468 347
N/A
527 093
+13%
564 941
+7%
574 924
+2%
598 588
+4%
607 149
+1%
637 719
+5%
666 535
+5%
673 300
+1%
695 368
+3%
693 269
0%
714 136
+3%
692 160
-3%
722 154
+4%
750 804
+4%
784 202
+4%
823 657
+5%
813 883
-1%
787 803
-3%
750 557
-5%
727 298
-3%
709 114
-3%
691 012
-3%
666 248
-4%
648 346
-3%
640 001
-1%
632 315
-1%
661 466
+5%
635 195
-4%
652 518
+3%
689 770
+6%
694 429
+1%
774 244
+11%
814 334
+5%
836 024
+3%
863 048
+3%
874 071
+1%
885 749
+1%
903 606
+2%
914 586
+1%
911 355
0%
895 562
-2%
866 929
-3%
836 262
-4%
816 936
-2%
787 767
-4%
764 183
-3%
750 226
-2%
708 466
-6%
698 692
-1%
750 409
+7%
770 160
+3%
783 421
+2%
664 576
-15%
352 218
-47%
95 867
-73%
(65 921)
N/A
(178 349)
-171%
(65 905)
+63%
24 661
N/A
61 650
+150%
136 215
+121%
203 847
+50%
301 000
+48%
348 895
+16%
408 580
+17%
419 741
+3%
394 572
-6%
409 196
+4%
416 185
+2%
412 248
-1%
413 732
+0%
418 885
+1%
415 127
-1%
404 010
-3%
389 188
-4%
382 689
-2%
Operating Income
Operating Expenses
(142 192)
(161 807)
(177 518)
(186 263)
(180 413)
(182 671)
(191 525)
(201 770)
(202 538)
(206 427)
(210 671)
(215 665)
(228 503)
(236 503)
(244 907)
(256 121)
(266 456)
(270 186)
(268 878)
(259 575)
(237 652)
(241 594)
(235 281)
(239 449)
(243 478)
(244 297)
(245 022)
(239 788)
(247 153)
(245 190)
(256 723)
(259 246)
(261 072)
(272 054)
(269 438)
(271 345)
(278 670)
(282 360)
(287 854)
(295 053)
(292 739)
(292 416)
(328 984)
(322 329)
(286 039)
(308 949)
(305 818)
(305 573)
(277 767)
(291 520)
(285 463)
(289 930)
(282 268)
(475 293)
(439 519)
(387 257)
(365 663)
(131 010)
(136 940)
(138 358)
(114 345)
(118 764)
(120 131)
(121 858)
(131 330)
(131 857)
(130 928)
(132 690)
(126 933)
(127 805)
(136 776)
(136 144)
(133 095)
(130 878)
(135 261)
(141 069)
(147 378)
Selling, General & Administrative
(137 766)
(156 883)
(172 165)
(180 783)
(174 198)
(176 252)
(184 852)
(194 951)
(196 307)
(199 939)
(203 244)
(207 076)
(218 663)
(228 892)
(238 853)
(243 984)
(243 642)
(253 245)
(250 504)
(250 450)
(226 779)
(244 385)
(240 516)
(240 886)
(231 486)
(233 573)
(234 297)
(233 433)
(234 565)
(235 880)
(239 840)
(247 539)
(249 851)
(258 308)
(255 501)
(256 583)
(266 264)
(269 016)
(274 235)
(281 630)
(279 774)
(279 589)
(275 594)
(268 633)
(272 454)
(279 519)
(276 412)
(276 321)
(264 109)
(254 550)
(247 768)
(251 508)
(266 030)
(458 936)
(423 010)
(370 546)
(348 386)
(108 566)
(114 319)
(115 547)
(96 699)
(101 170)
(101 681)
(104 638)
(114 621)
(115 415)
(114 671)
(116 522)
(110 497)
(111 984)
(116 645)
(117 098)
(118 766)
(116 341)
(120 480)
(124 176)
(131 527)
Research & Development
(44)
(29)
(29)
(32)
(57)
(63)
(68)
(67)
(33)
(30)
(26)
(55)
(99)
0
0
0
(136)
0
0
0
(72)
0
0
(57)
(145)
0
0
(57)
(64)
(43)
(49)
0
(48)
(45)
(56)
(68)
(108)
(130)
(119)
(150)
(115)
(88)
(112)
(91)
(64)
0
(36)
(18)
(49)
(72)
(63)
(92)
(60)
(40)
(41)
(8)
(8)
(6)
(0)
(0)
(11)
(11)
(42)
(82)
(73)
(74)
(45)
(22)
(34)
(33)
(77)
(71)
(96)
(139)
(152)
(190)
(186)
Depreciation & Amortization
(4 382)
(4 895)
(5 323)
(5 447)
(6 159)
(6 355)
(6 605)
(6 751)
(6 198)
(6 458)
(7 402)
(8 536)
(9 740)
0
0
0
(10 355)
0
0
0
(10 800)
0
0
(3 227)
(11 848)
0
0
(6 296)
(12 525)
(9 266)
(12 004)
(11 471)
(11 172)
(10 986)
(11 164)
(11 978)
(12 298)
(12 769)
(13 057)
(12 830)
(12 851)
(12 739)
(12 884)
(13 210)
(13 521)
(13 700)
(13 692)
(13 557)
(13 607)
(14 278)
(15 012)
(15 710)
(16 178)
(16 316)
(16 467)
(16 702)
(17 269)
(17 507)
(17 690)
(17 880)
(17 636)
(17 583)
(17 428)
(17 137)
(16 636)
(16 368)
(16 213)
(16 146)
(16 402)
(15 789)
(15 252)
(14 741)
(14 233)
(14 398)
(14 545)
(16 619)
(15 665)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(7 611)
(6 054)
(12 137)
(12 323)
(16 941)
(18 374)
(9 125)
0
2 791
5 235
4 721
0
(10 724)
(10 725)
0
0
0
(4 830)
(236)
0
(2 715)
(2 717)
(2 716)
0
(445)
(443)
(443)
0
0
(40 394)
(40 395)
0
(15 730)
(15 678)
(15 677)
0
(22 620)
(22 620)
(22 620)
0
0
0
0
0
(4 931)
(4 931)
(4 931)
0
0
(980)
0
0
0
0
0
0
0
(4 802)
(4 234)
0
0
(84)
(84)
0
Operating Income
326 155
N/A
365 287
+12%
387 424
+6%
388 663
+0%
418 175
+8%
424 481
+2%
446 195
+5%
464 765
+4%
470 762
+1%
488 940
+4%
482 598
-1%
498 471
+3%
463 658
-7%
485 651
+5%
505 897
+4%
528 081
+4%
557 202
+6%
543 698
-2%
518 926
-5%
490 983
-5%
489 646
0%
467 520
-5%
455 731
-3%
426 800
-6%
404 868
-5%
395 706
-2%
387 296
-2%
421 681
+9%
388 041
-8%
407 329
+5%
433 047
+6%
435 183
+0%
513 172
+18%
542 282
+6%
566 588
+4%
591 704
+4%
595 401
+1%
603 389
+1%
615 752
+2%
619 533
+1%
618 616
0%
603 147
-3%
537 946
-11%
513 935
-4%
530 898
+3%
478 819
-10%
458 366
-4%
444 654
-3%
430 700
-3%
407 174
-5%
464 948
+14%
480 232
+3%
501 153
+4%
189 284
-62%
(87 300)
N/A
(291 391)
-234%
(431 584)
-48%
(309 360)
+28%
(202 846)
+34%
(113 698)
+44%
(52 695)
+54%
17 452
N/A
83 716
+380%
179 142
+114%
217 565
+21%
276 723
+27%
288 813
+4%
261 882
-9%
282 263
+8%
288 380
+2%
275 472
-4%
277 588
+1%
285 790
+3%
284 249
-1%
268 749
-5%
248 119
-8%
235 311
-5%
Pre-Tax Income
Interest Income Expense
25 604
25 181
26 778
29 074
32 696
36 057
35 927
37 090
(4 890)
(9 831)
(747)
15 749
59 573
64 215
56 735
47 419
37 227
37 706
38 285
29 824
31 686
30 039
31 146
32 753
35 851
38 997
37 844
37 206
29 314
30 900
31 887
33 934
25 002
27 693
27 174
25 499
42 181
40 346
39 806
39 514
39 997
39 298
41 970
50 760
52 631
54 165
52 345
47 600
39 307
52 683
62 827
66 565
81 716
39 458
51 658
47 546
45 738
84 932
76 276
68 204
59 801
34 536
(10 565)
(33 317)
(31 562)
56 288
116 934
142 229
201 277
178 876
179 155
198 979
175 903
136 806
139 143
184 940
177 033
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 538)
0
0
0
0
0
0
0
0
0
0
(8 840)
(7 944)
(4 831)
0
0
(2 914)
0
0
0
(445)
0
0
0
(37 939)
(40 393)
0
0
(18 130)
0
0
0
(22 620)
0
0
0
0
0
0
0
(4 932)
0
0
0
(980)
(980)
0
(980)
(1)
0
(1 912)
(2 479)
(5 978)
(6 713)
0
0
(820)
(84)
0
0
(15)
Gain/Loss on Disposition of Assets
20
0
(14)
38
72
79
133
706
677
669
627
(197)
(376)
0
0
0
0
0
0
0
(36)
0
0
(28)
(3 322)
0
0
(3 298)
12
(18)
(3)
(11)
(2 951)
(2 921)
(2 918)
(2 905)
(21)
(31)
(33)
(3)
96
80
64
(2 348)
(2 308)
(2 296)
(2 262)
122
76
84
50
(442)
(455)
(450)
(448)
41
21
20
48
36
36
85
144
175
166
109
394
418
725
850
514
473
1 508
1 387
1 348
1 342
(141)
Total Other Income
(12 111)
(7 178)
(389)
7 974
(44 712)
(47 925)
(53 556)
(54 185)
(20 432)
(22 245)
(23 034)
(23 536)
(13 938)
(20 839)
(23 399)
(24 246)
(31 419)
(29 934)
(30 539)
(30 027)
(21 626)
(16 637)
(16 777)
(21 520)
(30 317)
(34 534)
(35 872)
(27 660)
(15 610)
(17 904)
(13 645)
(17 005)
(36 374)
(34 311)
(54 278)
(53 364)
(43 232)
(37 967)
(22 308)
(22 629)
(23 910)
(26 354)
(25 286)
(13 333)
3 104
(8 202)
(4 435)
(25 134)
(36 775)
(33 812)
(109 396)
(96 652)
(93 489)
(99 467)
(24 245)
(27 145)
(13 744)
(15 460)
(12 616)
(10 165)
(20 321)
(16 755)
(18 165)
(18 437)
(18 316)
(21 281)
(20 340)
(20 178)
(21 045)
(18 261)
55 141
53 101
102 965
117 426
23 864
25 819
(22 754)
Pre-Tax Income
339 668
N/A
383 292
+13%
413 800
+8%
425 748
+3%
406 231
-5%
412 690
+2%
428 698
+4%
448 377
+5%
446 116
-1%
457 534
+3%
459 444
+0%
490 486
+7%
508 917
+4%
529 027
+4%
539 233
+2%
551 254
+2%
561 472
+2%
551 471
-2%
526 672
-4%
490 780
-7%
499 671
+2%
480 922
-4%
470 101
-2%
438 005
-7%
407 080
-7%
400 169
-2%
389 268
-3%
419 088
+8%
393 813
-6%
415 477
+6%
451 287
+9%
452 103
+0%
495 935
+10%
532 744
+7%
536 566
+1%
560 933
+5%
593 883
+6%
605 735
+2%
633 217
+5%
636 415
+1%
596 861
-6%
575 778
-4%
554 694
-4%
549 012
-1%
566 194
+3%
522 487
-8%
504 015
-4%
467 243
-7%
410 688
-12%
426 129
+4%
418 429
-2%
449 703
+7%
488 925
+9%
128 824
-74%
(60 336)
N/A
(270 951)
-349%
(404 501)
-49%
(239 869)
+41%
(139 140)
+42%
(55 623)
+60%
(14 159)
+75%
34 338
N/A
55 130
+61%
126 582
+130%
167 852
+33%
311 839
+86%
383 890
+23%
381 871
-1%
457 241
+20%
443 131
-3%
510 282
+15%
530 140
+4%
565 346
+7%
539 783
-5%
433 103
-20%
460 220
+6%
389 434
-15%
Net Income
Tax Provision
(91 732)
(103 769)
(112 644)
(115 795)
(113 454)
(115 148)
(119 191)
(124 281)
(136 862)
(143 324)
(137 281)
(140 380)
(118 916)
(117 122)
(122 149)
(127 561)
(135 263)
(138 520)
(127 172)
(118 104)
(118 495)
(109 034)
(112 178)
(102 591)
(100 851)
(98 318)
(92 072)
(99 057)
(96 217)
(100 805)
(112 274)
(112 215)
(136 586)
(147 036)
(154 052)
(164 916)
(152 254)
(153 647)
(154 792)
(152 621)
(142 327)
(134 269)
(126 442)
(126 091)
(128 654)
(124 281)
(121 679)
(110 646)
(113 451)
(116 892)
(152 805)
(148 702)
(154 271)
(52 733)
39 924
81 037
128 622
79 206
44 944
22 699
3 577
(9 866)
(14 019)
(31 189)
(52 239)
(88 846)
(106 947)
(105 497)
(116 361)
(110 952)
(108 614)
(111 722)
(108 453)
(101 105)
(92 598)
(97 523)
(71 242)
Income from Continuing Operations
247 936
279 523
301 156
309 953
292 777
297 541
309 507
324 096
309 255
314 212
322 165
350 109
390 000
411 908
417 085
423 693
426 209
412 949
399 499
372 676
381 175
371 887
357 922
335 411
306 229
301 852
297 196
320 031
297 596
314 671
339 012
339 888
359 349
385 709
382 515
396 018
441 629
452 087
478 425
483 794
454 534
441 509
428 252
422 921
437 541
398 204
382 333
356 594
297 237
309 236
265 624
301 001
334 654
76 092
(20 411)
(189 913)
(275 879)
(160 663)
(94 195)
(32 924)
(10 582)
24 472
41 112
95 393
115 613
222 993
276 942
276 374
340 881
332 180
401 668
418 418
456 893
438 679
340 505
362 697
318 193
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
3
5
6
5
15
17
21
20
16
14
13
13
56
56
55
56
74
74
73
71
89
87
86
86
4
5
6
6
19
30
30
30
15
3
3
1
4
5
5
6
18
18
18
18
2
3
(0)
(1)
(0)
Net Income (Common)
247 936
N/A
279 523
+13%
301 156
+8%
309 953
+3%
292 777
-6%
297 541
+2%
309 507
+4%
324 096
+5%
309 255
-5%
314 212
+2%
322 165
+3%
350 109
+9%
390 000
+11%
411 908
+6%
417 085
+1%
423 693
+2%
426 209
+1%
412 949
-3%
399 499
-3%
372 676
-7%
381 175
+2%
371 887
-2%
357 922
-4%
335 411
-6%
306 229
-9%
301 852
-1%
297 196
-2%
320 036
+8%
297 599
-7%
314 676
+6%
339 019
+8%
339 893
+0%
359 364
+6%
385 727
+7%
382 537
-1%
396 039
+4%
441 645
+12%
452 102
+2%
478 439
+6%
483 808
+1%
454 590
-6%
441 566
-3%
428 307
-3%
422 977
-1%
437 615
+3%
398 279
-9%
382 407
-4%
356 666
-7%
297 326
-17%
309 323
+4%
265 710
-14%
301 088
+13%
334 658
+11%
76 098
-77%
(20 404)
N/A
(189 906)
-831%
(275 860)
-45%
(160 631)
+42%
(94 164)
+41%
(32 893)
+65%
(10 567)
+68%
24 475
N/A
41 114
+68%
95 395
+132%
115 617
+21%
222 998
+93%
276 947
+24%
276 380
0%
340 899
+23%
332 197
-3%
401 686
+21%
418 436
+4%
456 895
+9%
438 681
-4%
340 505
-22%
362 696
+7%
318 192
-12%
EPS (Diluted)
1 169.5
N/A
1 318.5
+13%
1 420.54
+8%
1 462.04
+3%
1 381.02
-6%
1 410.14
+2%
1 473.84
+5%
1 543.31
+5%
1 472.64
-5%
1 532.74
+4%
1 571.53
+3%
1 707.84
+9%
1 902.43
+11%
2 009.3
+6%
2 044.53
+2%
2 076.92
+2%
2 089.25
+1%
2 024.25
-3%
1 967.97
-3%
1 835.84
-7%
1 877.7
+2%
1 831.95
-2%
1 763.16
-4%
1 652.27
-6%
1 508.51
-9%
1 486.95
-1%
1 464.01
-2%
1 576.53
+8%
1 466
-7%
1 550.12
+6%
1 670.04
+8%
1 674.34
+0%
1 770.26
+6%
1 900.13
+7%
1 884.41
-1%
1 950.93
+4%
2 175.59
+12%
2 227.1
+2%
2 356.84
+6%
2 383.29
+1%
2 239.35
-6%
2 175.2
-3%
2 109.88
-3%
2 083.63
-1%
2 155.73
+3%
1 961.96
-9%
1 883.77
-4%
1 756.97
-7%
1 464.66
-17%
1 523.75
+4%
1 308.91
-14%
1 483.19
+13%
1 648.56
+11%
374.86
-77%
-100.51
N/A
-935.49
-831%
-1 358.91
-45%
-791.28
+42%
-464.46
+41%
-162.24
+65%
-52.12
+68%
120.72
N/A
202.79
+68%
470.53
+132%
570.28
+21%
1 099.93
+93%
1 366.03
+24%
1 363.23
0%
1 681.47
+23%
1 638.55
-3%
1 981.3
+21%
2 063.92
+4%
2 257.38
+9%
2 188.96
-3%
1 699.07
-22%
1 809.8
+7%
1 572.18
-13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett