Watchlist Manager

Watchlist

Price: 2 405 KRW

Market Cap: ₩186.3B

	LG HelloVision Corp KRX:037560	KR
	JSW Holdings Ltd NSE:JSWHL	IN

Balance Sheet

Currency: KRW

	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	41 083	52 045	37 572	59 691	95 766	115 656	59 480	64 688	109 074	80 742	150 529	129 494	192 468	89 019	83 943	147 069
Cash Equivalents	41 083	52 045	37 572	59 691	95 766	115 656	59 480	64 688	109 074	80 742	150 529	129 494	192 468	89 019	83 943	147 069
Short-Term Investments	10 724	12 417	28 331	7 444	6 440	50	0	0	0	0	0	20 000	0	0	0	0
Total Receivables	62 294	74 037	184 532	293 067	273 051	221 660	232 862	218 311	201 124	237 712	211 129	234 066	261 731	300 434	310 754	299 400
Accounts Receivables	58 868	70 633	144 692	258 004	258 433	212 587	216 980	203 443	184 755	206 998	201 765	220 851	247 503	284 930	295 280	281 842
Other Receivables	3 426	3 404	39 840	35 063	14 618	9 073	15 882	14 868	16 369	30 714	9 364	13 214	14 228	15 504	15 474	17 558
Inventory	1 284	6 513	24 358	23 395	19 348	18 169	12 778	19 083	16 447	5 152	7 220	10 144	6 673	10 345	51 876	6 892
Other Current Assets	8 483	114 978	90 296	16 113	18 855	18 091	10 171	14 183	7 262	8 726	7 157	41 593	7 156	11 476	12 877	8 437
Total Current Assets	123 868	259 989	365 087	399 710	413 459	373 626	315 292	316 263	333 908	332 332	376 034	435 297	468 027	411 275	459 450	461 799
PP&E Net	490 029	590 525	627 733	777 876	781 994	737 068	693 685	687 806	697 203	740 907	677 833	612 844	556 401	560 359	439 320	379 967
PP&E Gross	490 029	590 525	627 733	777 876	781 994	737 068	693 685	687 806	697 203	740 907	677 833	612 844	556 401	560 359	439 320	379 967
Accumulated Depreciation	455 764	645 075	753 916	1 020 381	993 904	966 103	1 091 883	976 749	1 076 264	1 173 891	1 275 080	1 355 119	1 429 624	1 480 818	1 622 918	1 626 242
Intangible Assets	14 643	61 814	104 343	230 163	276 437	223 906	185 564	173 819	208 145	102 764	77 803	62 677	48 394	46 489	45 803	47 844
Goodwill	308 838	364 915	364 915	523 076	572 283	572 283	572 283	572 283	589 210	490 323	168 992	168 992	109 035	24 513	0	0
Note Receivable	0	0	28 250	72 172	53 396	41 858	26 547	70 196	87 931	98 100	143 223	186 607	213 061	252 238	264 813	291 738
Long-Term Investments	13 005	16 454	30 315	32 266	23 621	21 470	16 479	17 763	11 355	13 186	9 869	9 991	9 842	10 013	12 018	59 320
Other Long-Term Assets	14 450	11 702	35 316	45 255	49 258	30 061	30 340	30 024	9 214	13 061	18 968	11 709	23 254	14 558	22 113	25 148
Other Assets	308 838	364 915	364 915	523 076	572 283	572 283	572 283	572 283	589 210	490 323	168 992	168 992	109 035	24 513	0	0
Total Assets	964 834 N/A	1 305 400 +35%	1 555 958 +19%	2 080 518 +34%	2 170 450 +4%	2 000 273 -8%	1 840 192 -8%	1 868 155 +2%	1 936 966 +4%	1 790 671 -8%	1 472 721 -18%	1 488 116 +1%	1 428 013 -4%	1 319 446 -8%	1 243 518 -6%	1 265 816 +2%
Liabilities
Accounts Payable	6 069	10 244	40 318	31 990	25 330	23 595	14 256	16 675	15 514	19 815	18 414	17 718	7 451	32 326	30 969	24 934
Accrued Liabilities	3 060	22 042	23 489	33 334	39 747	42 822	45 766	42 314	60 002	96 238	129 720	67 047	130 999	102 540	83 415	96 855
Short-Term Debt	209 000	214 109	197 800	162 623	92 925	0	150 000	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	12 825	110 150	16 324	19 927	181 015	315 717	208 607	151 912	149 938	342 324	158 392	37 717	206 716	149 575	129 726	200 516
Other Current Liabilities	98 121	196 628	216 663	171 486	171 322	145 617	146 484	150 401	129 051	124 543	115 913	145 753	104 359	87 903	129 926	95 493
Total Current Liabilities	329 075	553 173	494 594	419 361	510 339	527 750	565 113	361 303	354 505	582 921	422 439	268 234	449 527	372 344	374 035	417 799
Long-Term Debt	96 622	21 375	237 035	750 167	729 433	509 712	301 497	511 050	512 967	243 688	399 810	551 873	341 706	363 637	412 812	383 266
Deferred Income Tax	0	4 331	5 373	15 776	14 502	0	0	0	0	0	0	0	0	5 703	0	0
Minority Interest	156	288	339	497	1 074	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	225 466	104 576	94 195	10 670	12 599	11 598	6 927	8 680	16 780	12 755	19 366	15 626	11 258	12 423	12 586	12 093
Total Liabilities	651 319 N/A	683 743 +5%	831 536 +22%	1 196 471 +44%	1 267 947 +6%	1 049 061 -17%	873 537 -17%	881 033 +1%	884 252 +0%	839 364 -5%	841 616 +0%	835 733 -1%	802 492 -4%	754 108 -6%	799 432 +6%	813 158 +2%
Equity
Common Stock	138 756	173 157	173 157	193 617	193 617	193 617	193 617	193 617	193 617	193 617	193 617	193 617	193 617	193 617	193 617	193 617
Retained Earnings	236 611	361 828	453 196	498 224	517 728	568 065	582 958	603 399	668 988	567 602	247 401	268 634	241 902	181 686	60 416	68 945
Additional Paid In Capital	69 585	295 689	125 989	192 921	192 906	190 096	190 096	190 096	190 096	190 096	190 096	190 096	190 096	190 096	190 096	190 096
Unrealized Security Profit/Loss	0	0	0	0	56	22	17	11	13	8	8	36	93	61	43	0
Treasury Stock	0	209 791	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	7 733	774	27 920	716	1 804	543	0	0	0	0	0	0	0	0	0	0
Total Equity	313 515 N/A	621 657 +98%	724 422 +17%	884 047 +22%	902 503 +2%	951 212 +5%	966 655 +2%	987 122 +2%	1 052 714 +7%	951 307 -10%	631 106 -34%	652 384 +3%	625 522 -4%	565 338 -10%	444 085 -21%	452 658 +2%
Total Liabilities & Equity	964 834 N/A	1 305 400 +35%	1 555 958 +19%	2 080 518 +34%	2 170 450 +4%	2 000 273 -8%	1 840 192 -8%	1 868 155 +2%	1 936 966 +4%	1 790 671 -8%	1 472 721 -18%	1 488 116 +1%	1 428 013 -4%	1 319 446 -8%	1 243 518 -6%	1 265 816 +2%
Shares Outstanding
Common Shares Outstanding	47	60	60	77	77	77	77	77	77	77	77	77	77	77	77	77
Preferred Shares Outstanding	22	8	8	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

LG HelloVision Corp
KRX:037560

Balance Sheet

Balance Sheet Decomposition
LG HelloVision Corp

Balance Sheet
LG HelloVision Corp

See Also

Company

Help

Tools

Stocks

LG HelloVision Corp KRX:037560

Balance Sheet

Balance Sheet Decomposition LG HelloVision Corp

Balance Sheet LG HelloVision Corp

See Also

Company

Help

Tools

Stocks

LG HelloVision Corp
KRX:037560

Balance Sheet Decomposition
LG HelloVision Corp

Balance Sheet
LG HelloVision Corp