Kiwoom Securities Co Ltd
KRX:039490
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kiwoom Securities Co Ltd
KRX:039490
|
KR |
|
Technical Olympic SA
F:TQZA
|
GR |
Balance Sheet
Balance Sheet Decomposition
Kiwoom Securities Co Ltd
Kiwoom Securities Co Ltd
Balance Sheet
Kiwoom Securities Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
170 107
|
332 241
|
325 118
|
388 586
|
157 045
|
456 612
|
247 870
|
848 004
|
750 163
|
747 239
|
1 588 864
|
1 721 766
|
2 300 464
|
|
| Cash |
168
|
173
|
248
|
234
|
299
|
482
|
520
|
478
|
344
|
454
|
287 614
|
405 979
|
519 266
|
|
| Cash Equivalents |
169 939
|
332 068
|
324 870
|
388 352
|
156 746
|
456 130
|
247 350
|
847 526
|
749 819
|
746 785
|
1 301 250
|
1 315 788
|
1 781 198
|
|
| Total Receivables |
441 669
|
551 184
|
341 719
|
304 167
|
1 447
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
9 039
|
14 117
|
3 202
|
7 901
|
8 464
|
30 359
|
25 583
|
37 642
|
71 303
|
113 787
|
142 685
|
160 872
|
202 006
|
|
| Total Current Assets |
620 815
|
897 542
|
670 038
|
700 654
|
166 956
|
487 061
|
273 454
|
885 647
|
1 106 319
|
1 357 742
|
1 731 549
|
1 882 638
|
2 502 471
|
|
| PP&E Net |
44 067
|
80 681
|
77 540
|
85 460
|
94 728
|
109 441
|
115 488
|
146 607
|
149 425
|
146 274
|
140 279
|
201 814
|
257 436
|
|
| PP&E Gross |
44 067
|
80 681
|
77 540
|
85 460
|
94 728
|
109 441
|
0
|
0
|
149 425
|
146 274
|
140 279
|
201 814
|
257 436
|
|
| Accumulated Depreciation |
62 048
|
68 873
|
80 031
|
86 658
|
94 123
|
98 346
|
0
|
0
|
116 418
|
122 198
|
134 276
|
129 723
|
146 144
|
|
| Intangible Assets |
63 132
|
60 834
|
60 416
|
47 852
|
37 090
|
31 731
|
27 462
|
38 719
|
58 981
|
74 845
|
74 886
|
75 706
|
77 278
|
|
| Goodwill |
16 968
|
19 908
|
19 908
|
32 352
|
32 352
|
32 352
|
32 352
|
32 352
|
32 352
|
32 352
|
32 352
|
32 352
|
2 940
|
|
| Note Receivable |
1 131 797
|
1 406 229
|
1 466 871
|
2 034 064
|
3 912 277
|
4 844 310
|
6 503 117
|
10 734 959
|
12 506 524
|
12 275 174
|
13 893 294
|
15 051 699
|
20 430 947
|
|
| Long-Term Investments |
2 317 279
|
2 217 806
|
3 815 686
|
5 895 560
|
7 507 171
|
12 557 541
|
16 782 413
|
25 408 929
|
31 127 938
|
33 147 658
|
36 076 770
|
38 034 831
|
56 824 135
|
|
| Other Long-Term Assets |
5 890
|
7 510
|
8 695
|
6 466
|
2 898
|
3 532
|
3 678
|
13 043
|
12 768
|
19 938
|
40 685
|
43 268
|
114 333
|
|
| Other Assets |
41 650
|
44 312
|
52 965
|
87 023
|
135 462
|
206 066
|
238 198
|
363 033
|
339 145
|
1 015 670
|
88 957
|
398 468
|
967 168
|
|
| Total Assets |
4 224 630
N/A
|
4 714 916
+12%
|
6 152 211
+30%
|
8 857 079
+44%
|
11 856 582
+34%
|
18 239 682
+54%
|
23 943 810
+31%
|
37 590 936
+57%
|
45 301 101
+21%
|
48 037 301
+6%
|
52 046 420
+8%
|
55 688 424
+7%
|
81 173 768
+46%
|
|
| Liabilities | ||||||||||||||
| Accrued Liabilities |
26 913
|
63 919
|
43 072
|
56 301
|
77 496
|
100 600
|
124 925
|
169 312
|
220 499
|
255 381
|
308 693
|
385 805
|
486 573
|
|
| Short-Term Debt |
182
|
216
|
264 860
|
788 865
|
1 937 602
|
3 777 602
|
6 697 880
|
7 772 502
|
10 176 773
|
11 615 279
|
12 001 517
|
14 795 211
|
20 828 219
|
|
| Other Current Liabilities |
2 572 442
|
2 945 919
|
3 676 711
|
4 539 508
|
5 690 196
|
5 887 655
|
7 614 250
|
18 404 113
|
20 298 396
|
17 376 839
|
19 682 219
|
18 497 185
|
27 083 384
|
|
| Total Current Liabilities |
2 599 537
|
3 010 054
|
3 984 643
|
5 384 674
|
7 705 294
|
9 765 857
|
14 437 055
|
26 345 927
|
30 695 668
|
29 247 499
|
31 992 429
|
33 678 201
|
48 398 176
|
|
| Long-Term Debt |
376 157
|
665 014
|
625 979
|
1 234 893
|
1 523 586
|
2 417 197
|
2 673 476
|
3 735 215
|
4 860 915
|
6 122 926
|
8 040 263
|
10 278 746
|
14 507 923
|
|
| Deferred Income Tax |
0
|
0
|
2 254
|
7 810
|
36 652
|
20 078
|
26 723
|
72 101
|
69 050
|
52 161
|
51 780
|
23 708
|
178 976
|
|
| Minority Interest |
6 281
|
6 712
|
6 790
|
4 301
|
22 565
|
24 251
|
24 468
|
28 185
|
36 623
|
37 066
|
43 409
|
44 142
|
17 995
|
|
| Other Liabilities |
393 727
|
116 000
|
429 488
|
981 665
|
1 043 863
|
3 970 778
|
4 548 124
|
4 552 782
|
5 373 605
|
8 021 621
|
7 057 850
|
6 075 893
|
11 366 288
|
|
| Total Liabilities |
3 375 702
N/A
|
3 797 779
+13%
|
5 049 154
+33%
|
7 613 342
+51%
|
10 331 961
+36%
|
16 198 160
+57%
|
21 709 847
+34%
|
34 734 210
+60%
|
41 035 861
+18%
|
43 481 273
+6%
|
47 185 730
+9%
|
50 100 691
+6%
|
74 469 358
+49%
|
|
| Equity | ||||||||||||||
| Common Stock |
110 499
|
110 499
|
110 499
|
110 499
|
110 499
|
465 611
|
465 611
|
281 497
|
145 225
|
145 225
|
145 225
|
145 225
|
145 225
|
|
| Retained Earnings |
564 630
|
633 287
|
815 129
|
979 268
|
1 200 924
|
1 342 460
|
1 660 090
|
2 305 698
|
3 132 211
|
3 535 778
|
3 859 277
|
4 537 202
|
5 340 394
|
|
| Additional Paid In Capital |
192 710
|
192 799
|
191 513
|
189 994
|
191 120
|
191 186
|
188 584
|
387 183
|
1 038 849
|
1 038 880
|
1 038 881
|
1 038 881
|
1 038 764
|
|
| Unrealized Security Profit/Loss |
7 193
|
8 154
|
13 872
|
3 538
|
55 240
|
73 669
|
11 895
|
43 045
|
24 419
|
10 030
|
8 093
|
68 485
|
319 248
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
39 192
|
39 192
|
39 192
|
123 333
|
159 640
|
175 616
|
105 005
|
|
| Other Equity |
26 104
|
27 602
|
27 956
|
32 486
|
33 162
|
31 404
|
29 234
|
35 415
|
36 272
|
30 492
|
31 146
|
26 444
|
34 216
|
|
| Total Equity |
848 928
N/A
|
917 136
+8%
|
1 103 056
+20%
|
1 243 737
+13%
|
1 524 620
+23%
|
2 041 522
+34%
|
2 233 963
+9%
|
2 856 727
+28%
|
4 265 240
+49%
|
4 556 028
+7%
|
4 860 691
+7%
|
5 587 733
+15%
|
6 704 410
+20%
|
|
| Total Liabilities & Equity |
4 224 630
N/A
|
4 714 916
+12%
|
6 152 211
+30%
|
8 857 079
+44%
|
11 856 582
+34%
|
18 239 682
+54%
|
23 943 810
+31%
|
37 590 936
+57%
|
45 301 101
+21%
|
48 037 301
+6%
|
52 046 420
+8%
|
55 688 424
+7%
|
81 173 768
+46%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
25
|
25
|
25
|
29
|
25
|
3
|
24
|
26
|
|