Watchlist Manager

Watchlist

Price: 286 500 KRW -1.88% Market Closed

Market Cap: ₩27.3T

	Hanmi Semiconductor Co Ltd KRX:042700	KR
	Widodo Makmur Unggas Tbk PT IDX:WMUU	ID
C	CNI Research Ltd BSE:512018	IN
S	Scodix Ltd TASE:SCDX	IL
	HomeToGo SE XETRA:HTG	LU
	AU Small Finance Bank Ltd NSE:AUBANK	IN
	Centamin PLC LSE:CEY	JE
	Morishita Jintan Co Ltd TSE:4524	JP
W	Webull Corp NASDAQ:BULL	US
V	Vistra Corp SWB:0V6	US

Income Statement

Currency: KRW

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	14	14	10	9	6	0	0	77	246	223	269	408	664	893	1 147	1 238	975	624	340	48	65	57	48	73	501	937	1 375	1 790	1 565	1 160	865	436	249	230	142	128	106	102	76	72	68	56	23	37	37	39	101	91	121	138	93	97	79	71	73	88	115	148	288	409	398
Revenue	69 671 N/A	70 842 +2%	65 572 -7%	58 647 -11%	79 191 +35%	27 041 -66%	75 724 +180%	125 949 +66%	173 394 +38%	188 569 +9%	201 911 +7%	195 917 -3%	113 199 -42%	107 295 -5%	97 767 -9%	112 573 +15%	192 310 +71%	185 592 -3%	161 883 -13%	127 562 -21%	117 791 -8%	139 820 +19%	154 267 +10%	165 408 +7%	166 268 +1%	148 735 -11%	166 600 +12%	182 610 +10%	197 300 +8%	209 548 +6%	227 167 +8%	228 498 +1%	217 115 -5%	190 389 -12%	136 283 -28%	121 918 -11%	120 378 -1%	140 380 +17%	177 678 +27%	216 748 +22%	257 386 +19%	288 690 +12%	335 687 +16%	349 482 +4%	373 169 +7%	365 442 -2%	379 714 +4%	368 329 -3%	327 592 -11%	290 924 -11%	216 815 -25%	167 701 -23%	159 009 -5%	209 802 +32%	284 210 +35%	461 536 +62%	558 917 +21%	628 991 +13%	685 561 +9%	643 267 -6%	576 685 -10%
Gross Profit
Cost of Revenue	(38 529)	(38 289)	(37 207)	(36 305)	(47 098)	(16 773)	(49 511)	(82 700)	(118 274)	(132 611)	(142 524)	(141 203)	(67 224)	(54 616)	(41 664)	(43 076)	(105 825)	(103 792)	(90 392)	(69 345)	(63 251)	(74 082)	(83 024)	(91 113)	(91 469)	(83 604)	(91 195)	(98 670)	(108 814)	(115 236)	(125 740)	(126 447)	(120 278)	(105 932)	(78 354)	(71 378)	(70 271)	(81 138)	(96 283)	(117 225)	(146 712)	(164 211)	(191 307)	(196 160)	(192 924)	(181 947)	(177 563)	(162 512)	(142 556)	(129 072)	(99 494)	(85 646)	(79 605)	(102 578)	(133 967)	(203 669)	(244 395)	(261 093)	(279 223)	(270 659)	(244 617)
Gross Profit	31 142 N/A	32 552 +5%	28 364 -13%	22 341 -21%	32 093 +44%	10 268 -68%	26 212 +155%	43 248 +65%	55 120 +27%	55 957 +2%	59 387 +6%	54 714 -8%	45 975 -16%	52 680 +15%	56 104 +6%	69 498 +24%	86 485 +24%	81 800 -5%	71 491 -13%	58 217 -19%	54 540 -6%	65 738 +21%	71 243 +8%	74 296 +4%	74 799 +1%	65 132 -13%	75 406 +16%	83 940 +11%	88 486 +5%	94 311 +7%	101 426 +8%	102 050 +1%	96 837 -5%	84 458 -13%	57 930 -31%	50 542 -13%	50 107 -1%	59 244 +18%	81 397 +37%	99 524 +22%	110 674 +11%	124 479 +12%	144 380 +16%	153 323 +6%	180 245 +18%	183 495 +2%	202 151 +10%	205 817 +2%	185 036 -10%	161 852 -13%	117 321 -28%	82 055 -30%	79 404 -3%	107 224 +35%	150 243 +40%	257 867 +72%	314 522 +22%	367 898 +17%	406 338 +10%	372 607 -8%	332 068 -11%
Operating Income
Operating Expenses	(11 245)	(11 753)	(13 473)	(13 289)	(13 990)	(8 040)	(16 074)	(24 618)	(33 947)	(35 646)	(37 510)	(39 098)	(32 260)	(31 573)	(30 714)	(30 762)	(37 400)	(38 386)	(37 769)	(34 612)	(31 799)	(32 404)	(32 332)	(33 400)	(36 245)	(35 869)	(36 773)	(38 369)	(36 830)	(38 822)	(39 857)	(39 810)	(40 048)	(38 154)	(38 118)	(37 723)	(36 381)	(38 316)	(38 760)	(40 256)	(44 024)	(45 935)	(49 464)	(52 347)	(57 826)	(59 269)	(70 468)	(72 868)	(73 177)	(69 176)	(57 357)	18 768	(44 833)	(45 224)	(44 779)	(56 001)	(59 131)	(71 580)	(78 305)	(76 057)	(80 677)
Selling, General & Administrative	(8 447)	(8 724)	(10 269)	(10 205)	(10 332)	(5 559)	(10 707)	(16 917)	(22 505)	(23 541)	(25 800)	(26 652)	(21 306)	(20 241)	(18 946)	(19 151)	(26 201)	(26 375)	(26 100)	(23 242)	(21 504)	(22 130)	(22 121)	(23 359)	(22 934)	(22 606)	(23 991)	(25 745)	(27 406)	(28 823)	(29 059)	(27 940)	(27 730)	(26 046)	(24 240)	(23 931)	(22 779)	(24 069)	(26 063)	(27 687)	(31 168)	(32 625)	(35 157)	(36 294)	(38 277)	(38 654)	(48 457)	(51 004)	(52 990)	(49 523)	(38 782)	(33 060)	(26 749)	(27 335)	(26 180)	(36 394)	(39 144)	(51 014)	(57 643)	(55 672)	(59 316)
Research & Development	(2 648)	(2 893)	(3 041)	(2 910)	(3 371)	(2 482)	(5 368)	(7 470)	(10 609)	(10 710)	(10 076)	(10 801)	(10 300)	(9 857)	(10 269)	(10 084)	(10 124)	(10 300)	(9 951)	(9 657)	(9 202)	(9 148)	(9 068)	(8 893)	(12 175)	(11 970)	(11 712)	(11 378)	(8 348)	(8 839)	(9 665)	(10 719)	(11 168)	(10 913)	(12 648)	(12 589)	(12 423)	(13 145)	(11 655)	(11 528)	(11 833)	(12 272)	(13 237)	(14 905)	(18 281)	(19 140)	(20 390)	(20 088)	(18 267)	(17 603)	(16 399)	(16 094)	(15 860)	(16 520)	(16 485)	(17 520)	(17 855)	(18 439)	(19 392)	(19 176)	(19 396)
Depreciation & Amortization	(150)	(136)	(165)	(176)	(287)	0	0	(232)	(952)	(713)	(952)	(963)	(825)	(847)	(871)	(899)	(1 075)	(1 087)	(1 094)	(1 089)	(1 092)	(1 125)	(1 143)	(1 148)	(1 135)	(1 095)	(1 071)	(1 070)	(1 077)	(1 085)	(1 109)	(1 127)	(1 150)	(1 195)	(1 230)	(1 203)	(1 179)	(1 102)	(1 042)	(1 042)	(1 023)	(1 040)	(1 073)	(1 149)	(1 267)	(1 359)	(1 504)	(1 659)	(1 921)	(2 109)	(2 235)	(2 289)	(2 224)	(2 166)	(2 114)	(2 086)	(2 132)	(2 154)	(2 141)	(2 081)	(1 965)
Other Operating Expenses	0	0	0	0	0	0	0	0	119	(682)	(682)	(682)	171	(628)	(628)	(628)	0	(624)	(624)	(624)	0	0	0	0	0	(198)	0	(176)	0	(75)	(24)	(24)	0	0	0	0	0	0	0	0	0	0	0	0	0	(117)	(117)	(117)	0	59	59	70 211	0	798	0	0	0	26	871	871	0
Operating Income	19 897 N/A	20 799 +5%	14 890 -28%	9 052 -39%	18 103 +100%	2 228 -88%	10 138 +355%	18 630 +84%	21 173 +14%	20 310 -4%	21 876 +8%	15 616 -29%	13 715 -12%	21 107 +54%	25 390 +20%	38 735 +53%	49 085 +27%	43 414 -12%	33 722 -22%	23 605 -30%	22 741 -4%	33 333 +47%	38 909 +17%	40 893 +5%	38 554 -6%	29 261 -24%	38 632 +32%	45 571 +18%	51 656 +13%	55 490 +7%	61 570 +11%	62 241 +1%	56 789 -9%	46 303 -18%	19 811 -57%	12 818 -35%	13 725 +7%	20 928 +52%	42 637 +104%	59 267 +39%	66 649 +12%	78 542 +18%	94 913 +21%	100 975 +6%	122 419 +21%	124 226 +1%	131 683 +6%	132 949 +1%	111 859 -16%	92 676 -17%	59 964 -35%	100 823 +68%	34 571 -66%	62 000 +79%	105 464 +70%	201 866 +91%	255 392 +27%	296 318 +16%	328 033 +11%	296 550 -10%	251 390 -15%
Pre-Tax Income
Interest Income Expense	(1 369)	(1 502)	(834)	(597)	694	(338)	(157)	(787)	10 369	12 247	13 607	12 604	149	(1 692)	(7 827)	(5 713)	(5 282)	(4 475)	502	1 180	4 339	2 975	263	(3 262)	577	(3 804)	(11 070)	(7 489)	(28 100)	(23 579)	(11 391)	(12 569)	671	1 511	(1 545)	(1 028)	6 626	8 193	7 097	5 286	(1 285)	3 481	3 276	8 636	12 967	10 672	18 507	33 085	16 534	114 159	137 622	135 664	239 943	199 715	99 307	34 417	(57 613)	(118 234)	(48 937)	19 053	25 701
Non-Reccuring Items	0	0	0	0	0	0	0	0	(802)	0	0	0	(800)	0	0	0	(625)	0	0	0	(200)	(250)	(279)	(324)	(297)	0	(222)	0	(77)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(117)	0	0	0	(1 260)	69 354	70 152	0	71 412	0	(15)	(15)	(20)	830	0	0	851
Gain/Loss on Disposition of Assets	2	5	0	12	40	0	0	(1)	(210)	(94)	(69)	(167)	(53)	(34)	0	25	0	15	11	(29)	(63)	(4)	92	94	457	408	336	389	37	123	110	113	339	465	1 067	10 000	3 149	2 910	2 331	(6 653)	17	17	96	207	183	160	19	(55)	(65)	(33)	(23)	(582)	(1 103)	(1 121)	(1 107)	(559)	4	(4)	70	612	281
Total Other Income	1 891	1 892	1 482	1 734	793	14	181	530	1 020	1 421	1 748	1 456	685	542	405	810	625	556	808	360	1 238	1 313	1 111	1 575	1 769	1 821	1 796	2 154	(9 041)	(6 286)	(6 394)	(6 841)	4 210	1 187	1 170	1 160	1 076	1 092	958	830	266	360	335	362	799	704	793	769	775	727	426	448	457	505	758	725	612	(581)	(975)	(1 078)	160
Pre-Tax Income	20 421 N/A	21 194 +4%	15 539 -27%	10 201 -34%	19 629 +92%	1 905 -90%	10 163 +433%	18 372 +81%	31 550 +72%	33 883 +7%	37 161 +10%	29 508 -21%	13 695 -54%	19 923 +45%	17 968 -10%	33 859 +88%	43 803 +29%	39 509 -10%	35 042 -11%	25 116 -28%	28 054 +12%	37 369 +33%	40 097 +7%	38 976 -3%	41 060 +5%	27 686 -33%	29 472 +6%	40 625 +38%	14 475 -64%	25 748 +78%	43 894 +70%	42 943 -2%	62 009 +44%	49 464 -20%	20 502 -59%	22 950 +12%	24 576 +7%	33 124 +35%	53 025 +60%	58 732 +11%	65 647 +12%	82 400 +26%	98 619 +20%	110 182 +12%	136 252 +24%	135 762 0%	151 003 +11%	166 748 +10%	127 844 -23%	276 884 +117%	268 140 -3%	236 353 -12%	345 280 +46%	261 099 -24%	204 407 -22%	236 435 +16%	198 374 -16%	178 330 -10%	278 191 +56%	315 138 +13%	278 383 -12%
Net Income
Tax Provision	(5 567)	(5 732)	(4 227)	(2 757)	(5 370)	(654)	(2 382)	(3 726)	(7 119)	(7 478)	(8 554)	(7 372)	(2 538)	(3 886)	(4 475)	(8 080)	(9 959)	(8 955)	(6 648)	(4 316)	(6 255)	(8 709)	(9 735)	(9 555)	(9 615)	(6 356)	(6 596)	(10 043)	(4 975)	(7 682)	(11 166)	(9 846)	(12 736)	(9 734)	(3 218)	(4 212)	(5 313)	(6 837)	(11 962)	(13 082)	(15 515)	(19 515)	(22 331)	(25 476)	(31 813)	(32 067)	(38 138)	(41 863)	(35 585)	(71 088)	(65 204)	(57 447)	(78 112)	(57 486)	(46 588)	(54 894)	(45 760)	(40 525)	(63 887)	(73 512)	(64 376)
Income from Continuing Operations	14 854	15 463	11 313	7 445	14 260	1 251	7 781	14 646	24 431	26 405	28 607	22 137	11 157	16 037	13 492	25 777	33 844	30 553	28 393	20 799	21 799	28 659	30 362	29 421	31 445	21 330	22 877	30 583	9 500	18 068	32 730	33 100	49 273	39 732	17 284	18 737	19 263	26 286	41 063	45 649	50 131	62 884	76 288	84 706	104 438	103 695	112 865	124 885	92 259	205 795	202 936	178 905	267 168	203 613	157 818	181 541	152 614	137 805	214 304	241 626	214 008
Income to Minority Interest	0	0	0	0	0	156	290	347	417	298	177	153	0	(39)	(52)	(85)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	14 854 N/A	15 463 +4%	11 313 -27%	7 445 -34%	14 260 +92%	1 407 -90%	8 071 +474%	14 993 +86%	24 848 +66%	26 703 +7%	28 784 +8%	22 290 -23%	11 161 -50%	15 947 +43%	13 428 -16%	25 744 +92%	29 921 +16%	26 686 -11%	24 487 -8%	16 829 -31%	21 799 +30%	28 659 +31%	30 362 +6%	29 421 -3%	31 445 +7%	21 330 -32%	22 877 +7%	30 583 +34%	9 500 -69%	18 068 +90%	32 730 +81%	33 100 +1%	49 273 +49%	39 732 -19%	17 284 -56%	18 737 +8%	19 263 +3%	26 286 +36%	41 063 +56%	45 649 +11%	50 131 +10%	62 884 +25%	76 288 +21%	84 706 +11%	104 438 +23%	103 695 -1%	112 865 +9%	124 885 +11%	92 259 -26%	205 795 +123%	202 936 -1%	178 905 -12%	267 168 +49%	203 613 -24%	157 818 -22%	181 541 +15%	152 614 -16%	137 805 -10%	214 304 +56%	241 626 +13%	214 008 -11%
EPS (Diluted)	275.07 N/A	286.35 +4%	209.5 -27%	130.61 -38%	245.86 +88%	22.69 -91%	134.51 +493%	254.11 +89%	414.13 +63%	452.59 +9%	487.86 +8%	377.79 -23%	182.96 -52%	253.12 +38%	216.58 -14%	415.22 +92%	482.59 +16%	444.76 -8%	408.11 -8%	285.23 -30%	369.47 +30%	530.72 +44%	562.25 +6%	544.83 -3%	561.51 +3%	402.45 -28%	401.35 0%	599.66 +49%	186.27 -69%	347.46 +87%	641.76 +85%	662 +3%	966.13 +46%	794.64 -18%	345.68 -56%	374.74 +8%	385.26 +3%	525.72 +36%	821.26 +56%	931.61 +13%	1 002.62 +8%	1 283.34 +28%	771.21 -40%	856.31 +11%	1 056.71 +23%	1 048.27 -1%	1 141.4 +9%	1 275.76 +12%	939.04 -26%	2 114.2 +125%	2 100.99 -1%	1 837.95 -13%	2 752.9 +50%	2 104.9 -24%	1 637.97 -22%	1 892.6 +16%	1 584 -16%	1 448.09 -9%	2 259.32 +56%	2 547.37 +13%	2 256.12 -11%

Income Statement Balance Sheet Cash Flow Statement

Hanmi Semiconductor Co Ltd
KRX:042700

Income Statement

Earnings Waterfall
Hanmi Semiconductor Co Ltd

Income Statement
Hanmi Semiconductor Co Ltd

See Also

Company

Help

Tools

Stocks

Hanmi Semiconductor Co Ltd KRX:042700

Income Statement

Earnings Waterfall Hanmi Semiconductor Co Ltd

Income Statement Hanmi Semiconductor Co Ltd

See Also

Company

Help

Tools

Stocks

Hanmi Semiconductor Co Ltd
KRX:042700

Earnings Waterfall
Hanmi Semiconductor Co Ltd

Income Statement
Hanmi Semiconductor Co Ltd