Union Materials Corp
KRX:047400
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Union Materials Corp
KRX:047400
|
KR |
|
G
|
Global Uranium and Enrichment Ltd
ASX:GUE
|
AU |
|
I
|
INLIF Ltd
NASDAQ:INLF
|
CN |
|
Q
|
Quest Pharmatech Inc
XTSX:QPT
|
CA |
Balance Sheet
Balance Sheet Decomposition
Union Materials Corp
Union Materials Corp
Balance Sheet
Union Materials Corp
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
708
|
654
|
3 555
|
1 388
|
9 098
|
8 694
|
3 605
|
5 503
|
3 777
|
1 564
|
156
|
153
|
188
|
236
|
1 678
|
2 413
|
10 128
|
8 827
|
5 453
|
1 755
|
860
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
18
|
11
|
6
|
3
|
10
|
7
|
3
|
0
|
0
|
1
|
1
|
|
| Cash Equivalents |
708
|
654
|
3 555
|
1 388
|
9 098
|
8 694
|
3 605
|
5 503
|
3 777
|
1 553
|
138
|
142
|
182
|
233
|
1 668
|
2 406
|
10 125
|
8 827
|
5 452
|
1 754
|
858
|
|
| Short-Term Investments |
4 521
|
3 565
|
2 500
|
3 768
|
2 459
|
1 200
|
800
|
600
|
0
|
0
|
0
|
0
|
0
|
49
|
1 490
|
8 405
|
3 603
|
0
|
620
|
20
|
0
|
|
| Total Receivables |
18 964
|
18 559
|
16 963
|
20 939
|
18 531
|
20 418
|
24 776
|
27 903
|
30 305
|
34 226
|
35 287
|
36 903
|
40 681
|
38 095
|
40 477
|
39 137
|
36 378
|
41 717
|
46 366
|
46 372
|
36 317
|
|
| Accounts Receivables |
17 405
|
16 755
|
15 876
|
20 147
|
17 820
|
20 073
|
24 336
|
27 079
|
29 206
|
32 667
|
33 878
|
36 106
|
39 408
|
35 719
|
38 809
|
38 256
|
36 098
|
40 945
|
45 388
|
45 803
|
35 999
|
|
| Other Receivables |
1 559
|
1 804
|
1 087
|
792
|
711
|
345
|
440
|
824
|
1 099
|
1 559
|
1 409
|
797
|
1 273
|
2 376
|
1 668
|
881
|
280
|
772
|
977
|
569
|
319
|
|
| Inventory |
10 355
|
10 359
|
10 815
|
11 105
|
15 795
|
16 922
|
16 663
|
21 824
|
24 535
|
22 691
|
19 534
|
20 016
|
18 705
|
17 467
|
21 695
|
28 073
|
28 430
|
35 261
|
41 435
|
42 988
|
40 094
|
|
| Other Current Assets |
226
|
271
|
505
|
571
|
541
|
801
|
901
|
3 284
|
2 061
|
1 266
|
962
|
437
|
498
|
639
|
1 365
|
1 965
|
5 601
|
1 392
|
2 004
|
1 331
|
1 565
|
|
| Total Current Assets |
34 775
|
33 407
|
34 340
|
37 771
|
46 425
|
48 035
|
46 745
|
59 114
|
60 677
|
59 747
|
55 940
|
57 508
|
60 072
|
56 486
|
66 705
|
79 993
|
84 139
|
87 198
|
95 877
|
92 467
|
78 835
|
|
| PP&E Net |
78 019
|
74 089
|
68 855
|
64 020
|
60 328
|
57 176
|
71 498
|
73 454
|
79 748
|
82 062
|
87 743
|
85 259
|
81 973
|
80 358
|
71 158
|
89 434
|
94 229
|
93 672
|
105 104
|
89 955
|
54 347
|
|
| PP&E Gross |
78 019
|
74 089
|
68 855
|
64 020
|
60 328
|
57 176
|
71 498
|
73 454
|
79 748
|
82 062
|
87 743
|
85 259
|
81 973
|
80 358
|
71 158
|
89 434
|
94 229
|
93 672
|
105 104
|
89 955
|
54 347
|
|
| Accumulated Depreciation |
24 826
|
30 033
|
36 266
|
42 241
|
47 475
|
51 728
|
55 353
|
59 511
|
64 938
|
70 054
|
75 494
|
81 181
|
86 964
|
93 247
|
111 426
|
116 074
|
118 079
|
124 479
|
131 762
|
148 783
|
187 408
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
212
|
181
|
779
|
790
|
1 087
|
1 035
|
1 007
|
953
|
899
|
1 084
|
1 083
|
805
|
1 257
|
1 418
|
1 432
|
1 323
|
1 208
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
195
|
195
|
195
|
42
|
42
|
42
|
42
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
275
|
270
|
265
|
242
|
242
|
168
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
16
|
429
|
429
|
431
|
438
|
648
|
41
|
41
|
70
|
85
|
85
|
79
|
74
|
9
|
6
|
6
|
144
|
384
|
4
|
4
|
84
|
|
| Other Long-Term Assets |
3 952
|
4 197
|
4 549
|
3 386
|
1 890
|
1 686
|
1 076
|
1 430
|
1 428
|
1 247
|
1 734
|
1 702
|
1 718
|
2 518
|
5 258
|
4 596
|
4 686
|
3 998
|
1 748
|
3 340
|
3 797
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
195
|
195
|
195
|
42
|
42
|
42
|
42
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
117 036
N/A
|
112 392
-4%
|
108 437
-4%
|
105 850
-2%
|
109 535
+3%
|
107 894
-1%
|
120 142
+11%
|
134 831
+12%
|
143 208
+6%
|
144 374
+1%
|
146 708
+2%
|
145 699
-1%
|
144 779
-1%
|
140 498
-3%
|
144 253
+3%
|
174 876
+21%
|
184 456
+5%
|
186 670
+1%
|
204 165
+9%
|
187 089
-8%
|
138 271
-26%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
1 250
|
898
|
852
|
1 481
|
1 034
|
1 444
|
1 082
|
9 180
|
8 130
|
8 843
|
11 096
|
10 090
|
9 221
|
9 883
|
8 487
|
6 589
|
6 001
|
7 841
|
7 068
|
4 950
|
3 964
|
|
| Accrued Liabilities |
36
|
111
|
94
|
69
|
66
|
34
|
278
|
316
|
354
|
394
|
411
|
433
|
487
|
431
|
1 373
|
1 893
|
751
|
1 525
|
2 647
|
2 192
|
2 314
|
|
| Short-Term Debt |
22 000
|
37 900
|
31 000
|
24 000
|
21 000
|
15 000
|
8 800
|
15 900
|
21 622
|
15 900
|
13 991
|
12 192
|
8 250
|
16 800
|
30 200
|
33 200
|
34 800
|
37 043
|
60 894
|
77 205
|
77 906
|
|
| Current Portion of Long-Term Debt |
0
|
90
|
672
|
1 458
|
1 795
|
1 861
|
1 837
|
1 255
|
2 775
|
945
|
139
|
1 048
|
1 318
|
1 300
|
1 300
|
1 595
|
9 193
|
8 820
|
6 083
|
9 456
|
5 775
|
|
| Other Current Liabilities |
8 888
|
5 794
|
6 174
|
7 719
|
8 519
|
7 780
|
10 234
|
5 529
|
3 616
|
4 935
|
5 167
|
3 915
|
5 360
|
6 328
|
8 160
|
10 877
|
10 969
|
11 501
|
12 534
|
7 357
|
6 817
|
|
| Total Current Liabilities |
32 174
|
44 793
|
38 792
|
34 727
|
32 414
|
26 119
|
22 231
|
32 180
|
36 496
|
31 017
|
30 804
|
27 679
|
24 637
|
34 742
|
49 520
|
54 153
|
61 714
|
66 729
|
89 226
|
101 159
|
96 776
|
|
| Long-Term Debt |
28 427
|
8 856
|
8 627
|
7 609
|
5 620
|
3 759
|
1 922
|
668
|
2 705
|
6 497
|
6 592
|
5 543
|
4 225
|
2 925
|
4 925
|
18 121
|
19 650
|
14 905
|
24 878
|
13 979
|
11 462
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
852
|
276
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
397
|
448
|
450
|
431
|
409
|
371
|
335
|
283
|
226
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7 437
|
8 275
|
10 025
|
8 474
|
8 579
|
7 355
|
13 360
|
15 160
|
16 515
|
15 753
|
16 602
|
17 571
|
16 636
|
11 686
|
11 280
|
16 475
|
19 919
|
21 155
|
6 239
|
8 219
|
14 608
|
|
| Total Liabilities |
68 038
N/A
|
61 923
-9%
|
57 444
-7%
|
50 810
-12%
|
46 613
-8%
|
37 233
-20%
|
38 366
+3%
|
48 681
+27%
|
56 164
+15%
|
53 717
-4%
|
54 429
+1%
|
51 202
-6%
|
45 869
-10%
|
49 688
+8%
|
66 008
+33%
|
88 975
+35%
|
101 283
+14%
|
102 789
+1%
|
120 344
+17%
|
123 358
+3%
|
122 845
0%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
46 219
|
46 219
|
46 219
|
46 219
|
46 219
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
21 000
|
|
| Retained Earnings |
2 872
|
4 296
|
4 774
|
8 820
|
16 703
|
21 031
|
32 146
|
36 525
|
37 463
|
41 067
|
42 675
|
44 874
|
49 323
|
48 228
|
36 221
|
35 119
|
31 366
|
31 788
|
32 050
|
11 548
|
35 535
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
28 630
|
28 630
|
28 626
|
28 626
|
28 626
|
28 626
|
28 626
|
28 626
|
28 626
|
28 579
|
28 579
|
28 576
|
28 576
|
28 576
|
28 576
|
28 576
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 975
|
7 489
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
93
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
37
|
22
|
3
|
40
|
69
|
66
|
1 202
|
2 232
|
2 516
|
2 196
|
2 606
|
1 385
|
|
| Total Equity |
48 998
N/A
|
50 469
+3%
|
50 993
+1%
|
55 039
+8%
|
62 922
+14%
|
70 661
+12%
|
81 776
+16%
|
86 150
+5%
|
87 044
+1%
|
90 657
+4%
|
92 279
+2%
|
94 497
+2%
|
98 909
+5%
|
90 809
-8%
|
78 245
-14%
|
85 901
+10%
|
83 173
-3%
|
83 881
+1%
|
83 821
0%
|
63 731
-24%
|
15 426
-76%
|
|
| Total Liabilities & Equity |
117 036
N/A
|
112 392
-4%
|
108 437
-4%
|
105 850
-2%
|
109 535
+3%
|
107 894
-1%
|
120 142
+11%
|
134 831
+12%
|
143 208
+6%
|
144 374
+1%
|
146 708
+2%
|
145 699
-1%
|
144 779
-1%
|
140 498
-3%
|
144 253
+3%
|
174 876
+21%
|
184 456
+5%
|
186 670
+1%
|
204 165
+9%
|
187 089
-8%
|
138 271
-26%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
92
|
92
|
92
|
92
|
92
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
39
|
39
|
35
|
42
|
42
|
42
|
42
|
42
|
|