U

Union Materials Corp
KRX:047400

Watchlist Manager
Union Materials Corp
KRX:047400
Watchlist
Price: 1 590 KRW -2.45% Market Closed
Market Cap: ₩66.8B

Balance Sheet

Balance Sheet Decomposition
Union Materials Corp

Balance Sheet
Union Materials Corp

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
708
654
3 555
1 388
9 098
8 694
3 605
5 503
3 777
1 564
156
153
188
236
1 678
2 413
10 128
8 827
5 453
1 755
860
Cash
0
0
0
0
0
0
0
0
0
11
18
11
6
3
10
7
3
0
0
1
1
Cash Equivalents
708
654
3 555
1 388
9 098
8 694
3 605
5 503
3 777
1 553
138
142
182
233
1 668
2 406
10 125
8 827
5 452
1 754
858
Short-Term Investments
4 521
3 565
2 500
3 768
2 459
1 200
800
600
0
0
0
0
0
49
1 490
8 405
3 603
0
620
20
0
Total Receivables
18 964
18 559
16 963
20 939
18 531
20 418
24 776
27 903
30 305
34 226
35 287
36 903
40 681
38 095
40 477
39 137
36 378
41 717
46 366
46 372
36 317
Accounts Receivables
17 405
16 755
15 876
20 147
17 820
20 073
24 336
27 079
29 206
32 667
33 878
36 106
39 408
35 719
38 809
38 256
36 098
40 945
45 388
45 803
35 999
Other Receivables
1 559
1 804
1 087
792
711
345
440
824
1 099
1 559
1 409
797
1 273
2 376
1 668
881
280
772
977
569
319
Inventory
10 355
10 359
10 815
11 105
15 795
16 922
16 663
21 824
24 535
22 691
19 534
20 016
18 705
17 467
21 695
28 073
28 430
35 261
41 435
42 988
40 094
Other Current Assets
226
271
505
571
541
801
901
3 284
2 061
1 266
962
437
498
639
1 365
1 965
5 601
1 392
2 004
1 331
1 565
Total Current Assets
34 775
33 407
34 340
37 771
46 425
48 035
46 745
59 114
60 677
59 747
55 940
57 508
60 072
56 486
66 705
79 993
84 139
87 198
95 877
92 467
78 835
PP&E Net
78 019
74 089
68 855
64 020
60 328
57 176
71 498
73 454
79 748
82 062
87 743
85 259
81 973
80 358
71 158
89 434
94 229
93 672
105 104
89 955
54 347
PP&E Gross
78 019
74 089
68 855
64 020
60 328
57 176
71 498
73 454
79 748
82 062
87 743
85 259
81 973
80 358
71 158
89 434
94 229
93 672
105 104
89 955
54 347
Accumulated Depreciation
24 826
30 033
36 266
42 241
47 475
51 728
55 353
59 511
64 938
70 054
75 494
81 181
86 964
93 247
111 426
116 074
118 079
124 479
131 762
148 783
187 408
Intangible Assets
0
0
0
0
212
181
779
790
1 087
1 035
1 007
953
899
1 084
1 083
805
1 257
1 418
1 432
1 323
1 208
Goodwill
0
0
0
0
0
0
0
0
195
195
195
195
42
42
42
42
0
0
0
0
0
Note Receivable
275
270
265
242
242
168
3
3
3
3
3
3
0
0
0
0
0
0
0
0
0
Long-Term Investments
16
429
429
431
438
648
41
41
70
85
85
79
74
9
6
6
144
384
4
4
84
Other Long-Term Assets
3 952
4 197
4 549
3 386
1 890
1 686
1 076
1 430
1 428
1 247
1 734
1 702
1 718
2 518
5 258
4 596
4 686
3 998
1 748
3 340
3 797
Other Assets
0
0
0
0
0
0
0
0
195
195
195
195
42
42
42
42
0
0
0
0
0
Total Assets
117 036
N/A
112 392
-4%
108 437
-4%
105 850
-2%
109 535
+3%
107 894
-1%
120 142
+11%
134 831
+12%
143 208
+6%
144 374
+1%
146 708
+2%
145 699
-1%
144 779
-1%
140 498
-3%
144 253
+3%
174 876
+21%
184 456
+5%
186 670
+1%
204 165
+9%
187 089
-8%
138 271
-26%
Liabilities
Accounts Payable
1 250
898
852
1 481
1 034
1 444
1 082
9 180
8 130
8 843
11 096
10 090
9 221
9 883
8 487
6 589
6 001
7 841
7 068
4 950
3 964
Accrued Liabilities
36
111
94
69
66
34
278
316
354
394
411
433
487
431
1 373
1 893
751
1 525
2 647
2 192
2 314
Short-Term Debt
22 000
37 900
31 000
24 000
21 000
15 000
8 800
15 900
21 622
15 900
13 991
12 192
8 250
16 800
30 200
33 200
34 800
37 043
60 894
77 205
77 906
Current Portion of Long-Term Debt
0
90
672
1 458
1 795
1 861
1 837
1 255
2 775
945
139
1 048
1 318
1 300
1 300
1 595
9 193
8 820
6 083
9 456
5 775
Other Current Liabilities
8 888
5 794
6 174
7 719
8 519
7 780
10 234
5 529
3 616
4 935
5 167
3 915
5 360
6 328
8 160
10 877
10 969
11 501
12 534
7 357
6 817
Total Current Liabilities
32 174
44 793
38 792
34 727
32 414
26 119
22 231
32 180
36 496
31 017
30 804
27 679
24 637
34 742
49 520
54 153
61 714
66 729
89 226
101 159
96 776
Long-Term Debt
28 427
8 856
8 627
7 609
5 620
3 759
1 922
668
2 705
6 497
6 592
5 543
4 225
2 925
4 925
18 121
19 650
14 905
24 878
13 979
11 462
Deferred Income Tax
0
0
0
0
0
0
852
276
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
397
448
450
431
409
371
335
283
226
0
0
0
0
0
Other Liabilities
7 437
8 275
10 025
8 474
8 579
7 355
13 360
15 160
16 515
15 753
16 602
17 571
16 636
11 686
11 280
16 475
19 919
21 155
6 239
8 219
14 608
Total Liabilities
68 038
N/A
61 923
-9%
57 444
-7%
50 810
-12%
46 613
-8%
37 233
-20%
38 366
+3%
48 681
+27%
56 164
+15%
53 717
-4%
54 429
+1%
51 202
-6%
45 869
-10%
49 688
+8%
66 008
+33%
88 975
+35%
101 283
+14%
102 789
+1%
120 344
+17%
123 358
+3%
122 845
0%
Equity
Common Stock
46 219
46 219
46 219
46 219
46 219
21 000
21 000
21 000
21 000
21 000
21 000
21 000
21 000
21 000
21 000
21 000
21 000
21 000
21 000
21 000
21 000
Retained Earnings
2 872
4 296
4 774
8 820
16 703
21 031
32 146
36 525
37 463
41 067
42 675
44 874
49 323
48 228
36 221
35 119
31 366
31 788
32 050
11 548
35 535
Additional Paid In Capital
0
0
0
0
0
28 630
28 630
28 626
28 626
28 626
28 626
28 626
28 626
28 626
28 579
28 579
28 576
28 576
28 576
28 576
28 576
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
6 975
7 489
0
0
0
0
0
0
Other Equity
93
47
0
0
0
0
0
0
45
37
22
3
40
69
66
1 202
2 232
2 516
2 196
2 606
1 385
Total Equity
48 998
N/A
50 469
+3%
50 993
+1%
55 039
+8%
62 922
+14%
70 661
+12%
81 776
+16%
86 150
+5%
87 044
+1%
90 657
+4%
92 279
+2%
94 497
+2%
98 909
+5%
90 809
-8%
78 245
-14%
85 901
+10%
83 173
-3%
83 881
+1%
83 821
0%
63 731
-24%
15 426
-76%
Total Liabilities & Equity
117 036
N/A
112 392
-4%
108 437
-4%
105 850
-2%
109 535
+3%
107 894
-1%
120 142
+11%
134 831
+12%
143 208
+6%
144 374
+1%
146 708
+2%
145 699
-1%
144 779
-1%
140 498
-3%
144 253
+3%
174 876
+21%
184 456
+5%
186 670
+1%
204 165
+9%
187 089
-8%
138 271
-26%
Shares Outstanding
Common Shares Outstanding
92
92
92
92
92
42
42
42
42
42
42
42
42
39
39
35
42
42
42
42
42
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett