
KEPCO Engineering & Construction Co Inc
KRX:052690

Intrinsic Value
The intrinsic value of one
KEPCO Engineering & Construction Co Inc
stock under the Base Case scenario is
30 719.79
KRW.
Compared to the current market price of 66 000 KRW,
KEPCO Engineering & Construction Co Inc
is
Overvalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
KEPCO Engineering & Construction Co Inc
Fundamental Analysis



Revenue & Expenses Breakdown
KEPCO Engineering & Construction Co Inc
Balance Sheet Decomposition
KEPCO Engineering & Construction Co Inc
Current Assets | 575.8B |
Cash & Short-Term Investments | 139.4B |
Receivables | 348.5B |
Other Current Assets | 87.8B |
Non-Current Assets | 371.1B |
Long-Term Investments | 5.8B |
PP&E | 237.6B |
Intangibles | 21.1B |
Other Non-Current Assets | 106.6B |
Free Cash Flow Analysis
KEPCO Engineering & Construction Co Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
KEPCO Engineering & Construction Co Inc
Revenue
|
553.4B
KRW
|
Cost of Revenue
|
-386.2B
KRW
|
Gross Profit
|
167.2B
KRW
|
Operating Expenses
|
-112.4B
KRW
|
Operating Income
|
54.8B
KRW
|
Other Expenses
|
3.7B
KRW
|
Net Income
|
58.5B
KRW
|
Profitability Score
Profitability Due Diligence
KEPCO Engineering & Construction Co Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
KEPCO Engineering & Construction Co Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KEPCO Engineering & Construction Co Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
KEPCO Engineering & Construction Co Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KEPCO Engineering & Construction Co Inc
According to Wall Street analysts, the average 1-year price target for
KEPCO Engineering & Construction Co Inc
is 90 142.5 KRW
with a low forecast of 81 810 KRW and a high forecast of 98 700 KRW.
Dividends
Current shareholder yield for KEPCO Engineering & Construction Co Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KEPCO Engineering & Construction Co Inc
stock under the Base Case scenario is
30 719.79
KRW.
Compared to the current market price of 66 000 KRW,
KEPCO Engineering & Construction Co Inc
is
Overvalued by 53%.