Watchlist Manager

Watchlist

Price: 32 950 KRW -0.75% Market Closed

Market Cap: ₩326.5B

	HanmiGlobal Co Ltd KRX:053690	KR
D	Deo Ca Traffic Infrastructure Investment JSC VN:HHV	VN
	Genus Power Infrastructures Ltd NSE:GENUSPOWER	IN
F	Fortis Inc NYSE:FTS	CA
Z	Zen Technologies Ltd NSE:ZENTEC	IN
B	BPH Global Ltd ASX:BP8	AU

Income Statement

Currency: KRW

	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	81	0	0	0	1 301	0	0	0	1 530	874	0	0	1 848	1 556	0	0	890	528	626	929	1 074	675	0	0	187	0	0	0	236	0	0	0	341	0	0	0	393	0	0	0	541	0	0	0	1 076	0	0	0	2 390	0	0	0	3 736	0	0	0	2 726	0	0	0
Revenue	97 160 N/A	95 889 -1%	95 882 0%	90 703 -5%	85 682 -6%	87 153 +2%	103 313 +19%	108 607 +5%	119 148 +10%	130 669 +10%	182 946 +40%	207 581 +13%	231 450 +11%	250 424 +8%	207 246 -17%	198 655 -4%	190 700 -4%	182 265 -4%	182 533 +0%	177 763 -3%	163 631 -8%	161 218 -1%	165 404 +3%	176 489 +7%	179 755 +2%	177 280 -1%	166 823 -6%	159 569 -4%	160 659 +1%	159 444 -1%	169 053 +6%	172 811 +2%	181 729 +5%	190 806 +5%	200 836 +5%	217 534 +8%	213 564 -2%	216 080 +1%	207 722 -4%	281 759 +36%	290 994 +3%	292 206 +0%	294 658 +1%	211 614 -28%	210 953 0%	230 538 +9%	232 573 +1%	238 140 +2%	251 195 +5%	248 622 -1%	270 092 +9%	290 516 +8%	310 824 +7%	336 350 +8%	374 414 +11%	396 482 +6%	416 370 +5%	424 980 +2%	412 915 -3%	414 289 +0%	411 718 -1%	411 050 0%	424 772 +3%	445 444 +5%	451 303 +1%	454 307 +1%
Gross Profit
Cost of Revenue	(71 487)	(69 009)	(69 001)	(63 525)	(57 620)	(58 670)	(70 438)	(76 519)	(87 935)	(100 273)	(137 753)	(156 264)	(171 386)	(188 812)	(161 359)	(153 409)	(147 612)	(136 663)	(137 137)	(131 560)	(119 676)	(116 402)	(116 775)	(126 206)	(128 488)	(123 540)	(112 335)	(104 601)	(104 290)	(103 144)	(110 861)	(112 400)	(118 493)	(124 835)	(132 300)	(147 326)	(142 709)	(144 616)	(136 737)	(196 527)	(204 486)	(205 339)	(207 922)	(137 762)	(135 467)	(150 256)	(151 423)	(155 992)	(165 881)	(162 228)	(180 640)	(196 510)	(211 285)	(228 687)	(250 505)	(265 709)	(279 149)	(285 188)	(278 614)	(275 792)	(269 732)	(266 621)	(272 966)	(290 489)	(300 428)	(306 842)
Gross Profit	25 674 N/A	26 881 +5%	26 881 N/A	27 180 +1%	28 064 +3%	28 485 +2%	32 875 +15%	32 089 -2%	31 213 -3%	30 396 -3%	45 192 +49%	51 316 +14%	60 062 +17%	61 609 +3%	45 888 -26%	45 244 -1%	43 088 -5%	45 603 +6%	45 396 0%	46 204 +2%	43 955 -5%	44 816 +2%	48 629 +9%	50 282 +3%	51 266 +2%	53 739 +5%	54 487 +1%	54 970 +1%	56 371 +3%	56 302 0%	58 193 +3%	60 413 +4%	63 238 +5%	65 974 +4%	68 536 +4%	70 209 +2%	70 856 +1%	71 464 +1%	70 984 -1%	85 232 +20%	86 509 +1%	86 868 +0%	86 736 0%	73 854 -15%	75 487 +2%	80 283 +6%	81 150 +1%	82 147 +1%	85 313 +4%	86 394 +1%	89 452 +4%	94 007 +5%	99 539 +6%	107 663 +8%	123 909 +15%	130 774 +6%	137 221 +5%	139 791 +2%	134 301 -4%	138 498 +3%	141 986 +3%	144 429 +2%	151 806 +5%	154 955 +2%	150 875 -3%	147 465 -2%
Operating Income
Operating Expenses	(16 580)	(16 915)	(16 971)	(17 243)	(17 274)	(17 469)	(21 574)	(22 157)	(22 751)	(23 458)	(38 682)	(45 904)	(51 887)	(55 684)	(40 921)	(40 023)	(38 910)	(37 561)	(37 093)	(37 457)	(37 024)	(36 521)	(38 293)	(39 758)	(40 016)	(42 325)	(42 148)	(42 427)	(43 736)	(45 381)	(48 758)	(51 475)	(53 782)	(56 133)	(57 715)	(58 366)	(59 318)	(59 547)	(59 989)	(60 292)	(61 117)	(61 379)	(62 329)	(64 273)	(64 777)	(66 052)	(64 649)	(64 048)	(65 065)	(65 862)	(69 814)	(74 105)	(78 331)	(84 339)	(93 258)	(97 561)	(104 160)	(106 699)	(104 670)	(107 244)	(109 572)	(112 397)	(117 889)	(119 653)	(116 310)	(113 993)
Selling, General & Administrative	(16 226)	(16 611)	(16 672)	(16 946)	(16 713)	(16 826)	(18 783)	(21 246)	(22 177)	(23 196)	(35 196)	(44 766)	(50 748)	(54 388)	(37 092)	(35 795)	(34 683)	(34 199)	(33 727)	(34 397)	(34 126)	(33 678)	(37 604)	(39 542)	(39 462)	(41 585)	(41 367)	(41 633)	(42 916)	(44 541)	(47 929)	(50 600)	(52 859)	(55 167)	(56 664)	(57 277)	(58 486)	(58 964)	(58 752)	(60 292)	(61 118)	(61 878)	(57 009)	(64 772)	(64 778)	(66 052)	(58 808)	(64 125)	(65 142)	(65 939)	(64 248)	(74 105)	(78 984)	(84 992)	(87 493)	(97 542)	(104 141)	(106 680)	(98 543)	(107 244)	(109 572)	(112 397)	(111 126)	(119 653)	(114 601)	(110 790)
Research & Development	0	(6)	(15)	0	0	0	(1 589)	0	0	0	(2 794)	0	0	0	(3 068)	0	0	(3 068)	(2 714)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(306)	(298)	(285)	0	0	0	(453)	0	0	0	(691)	0	0	0	(761)	(293)	0	0	(652)	(344)	0	0	(689)	(377)	(554)	(740)	(780)	(796)	(822)	(842)	(829)	(877)	(924)	(967)	(1 051)	(1 090)	0	0	(1 237)	0	0	0	(5 320)	0	0	0	(5 841)	0	0	0	(5 566)	0	0	0	(5 765)	0	0	0	(6 127)	0	0	0	(6 762)	0	(1 709)	(3 204)
Other Operating Expenses	(48)	0	0	(297)	(561)	(643)	(748)	(911)	(574)	(262)	0	(1 138)	(1 139)	(1 296)	0	(3 935)	(4 227)	(294)	0	(2 716)	(2 898)	(2 843)	0	161	0	0	0	0	0	0	0	0	0	0	0	0	(832)	(583)	0	0	0	499	0	499	0	0	0	77	77	77	0	0	653	653	0	(19)	(19)	(19)	0	0	0	0	0	0	0	0
Operating Income	9 094 N/A	9 965 +10%	9 910 -1%	9 935 +0%	10 789 +9%	11 016 +2%	11 301 +3%	9 933 -12%	8 462 -15%	6 937 -18%	6 511 -6%	5 412 -17%	8 177 +51%	5 928 -28%	4 967 -16%	5 224 +5%	4 180 -20%	8 044 +92%	8 303 +3%	8 749 +5%	6 933 -21%	8 296 +20%	10 336 +25%	10 525 +2%	11 250 +7%	11 414 +1%	12 340 +8%	12 540 +2%	12 632 +1%	10 918 -14%	9 435 -14%	8 935 -5%	9 454 +6%	9 838 +4%	10 821 +10%	11 842 +9%	11 537 -3%	11 917 +3%	10 996 -8%	24 939 +127%	25 390 +2%	25 487 +0%	24 407 -4%	9 580 -61%	10 710 +12%	14 231 +33%	16 501 +16%	18 099 +10%	20 248 +12%	20 532 +1%	19 638 -4%	19 902 +1%	21 207 +7%	23 323 +10%	30 651 +31%	33 212 +8%	33 061 0%	33 092 +0%	29 631 -10%	31 254 +5%	32 414 +4%	32 032 -1%	33 917 +6%	35 302 +4%	34 566 -2%	33 471 -3%
Pre-Tax Income
Interest Income Expense	884	990	871	1 266	1 214	1 337	523	1 324	1 456	1 142	(473)	(131)	(1 115)	(915)	194	479	487	(115)	(505)	(946)	(764)	(719)	339	415	1 088	1 445	(141)	772	1 061	838	2 361	841	2	509	2 579	(126)	757	473	1 125	1 242	1 516	2 107	2 559	1 327	(3 091)	(4 560)	(3 441)	(5 693)	(2 034)	(2)	992	1 850	1 846	2 417	2 352	1 201	2 092	(1 149)	(5 199)	(1 156)	(936)	678	(1 005)	1 218	758	(496)
Non-Reccuring Items	0	0	0	0	0	0	(8)	0	0	0	0	0	0	0	0	0	0	(866)	54	54	54	0	(891)	(701)	(879)	(1 234)	(239)	(450)	(442)	(76)	0	211	379	368	(674)	5	0	0	(155)	0	497	0	497	0	0	0	(2 081)	0	0	0	449	653	0	0	51	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	15	32	0	0	0	0	0	0	0	37	0	0	0	90	0	0	0	15	136	0	0	(6)	(1)	30	33	76	0	0	0	34	0	0	0	6	0	0	0	12	0	0	0	157	0	0	0	34	0	0	0	(204)	0	0	0	(20)	0	0	0	105	0	0	0	171	0	0	0
Total Other Income	12	(14)	45	76	0	(22)	0	0	0	0	10	(50)	(118)	(559)	(217)	(191)	906	1 269	547	967	321	323	(209)	241	(91)	(106)	(795)	(776)	(641)	407	645	2 872	3 383	2 593	(1 048)	(676)	(78)	(456)	(12)	143	(412)	(493)	(786)	(72)	1 827	2 102	3 707	3 923	1 205	(377)	(32)	(1 208)	(1 700)	241	(341)	1 524	1 269	(254)	(3 003)	(6 369)	(9 279)	(9 804)	(2 151)	(6 620)	(784)	2 295
Pre-Tax Income	9 990 N/A	10 956 +10%	10 859 -1%	11 277 +4%	12 004 +6%	12 331 +3%	11 816 -4%	11 256 -5%	9 917 -12%	8 079 -19%	6 085 -25%	5 232 -14%	6 945 +33%	4 455 -36%	5 034 +13%	5 512 +9%	5 573 +1%	8 332 +50%	8 414 +1%	8 960 +6%	6 544 -27%	7 900 +21%	9 569 +21%	10 479 +10%	11 396 +9%	11 551 +1%	11 241 -3%	12 086 +8%	12 610 +4%	12 087 -4%	12 475 +3%	12 860 +3%	13 219 +3%	13 309 +1%	11 684 -12%	11 045 -5%	12 215 +11%	11 933 -2%	11 966 +0%	26 325 +120%	26 992 +3%	27 102 +0%	26 835 -1%	10 833 -60%	9 446 -13%	11 773 +25%	14 720 +25%	16 329 +11%	19 420 +19%	20 154 +4%	20 842 +3%	21 196 +2%	21 353 +1%	25 981 +22%	32 694 +26%	35 937 +10%	36 421 +1%	31 689 -13%	21 534 -32%	23 729 +10%	22 198 -6%	22 906 +3%	30 932 +35%	29 901 -3%	34 539 +16%	35 271 +2%
Net Income
Tax Provision	(2 390)	(2 701)	(2 655)	(2 727)	(3 090)	(2 965)	(2 930)	(2 827)	(2 458)	(2 100)	(2 631)	(2 133)	(2 963)	(1 891)	(863)	(1 261)	(517)	(1 457)	(2 346)	(2 504)	(2 427)	(2 733)	(2 245)	(2 605)	(2 559)	(2 680)	(4 555)	(4 646)	(5 466)	(4 570)	(3 502)	(3 758)	(3 552)	(4 324)	(1 976)	(1 388)	(2 314)	(1 937)	(4 819)	(4 740)	(4 796)	(5 008)	(3 426)	(3 442)	(2 667)	(3 270)	(4 355)	(4 789)	(4 966)	(5 452)	(4 832)	(4 748)	(4 674)	(4 932)	(5 770)	(5 894)	(5 774)	(5 989)	(4 864)	(6 273)	(7 203)	(7 108)	(8 055)	(7 376)	(8 693)	(8 592)
Income from Continuing Operations	7 600	8 255	8 203	8 549	8 913	9 365	8 886	8 429	7 460	5 979	3 454	3 098	3 980	2 563	4 171	4 250	5 056	6 875	6 068	6 458	4 118	5 169	7 324	7 876	8 839	8 871	6 685	7 439	7 142	7 516	8 973	9 100	9 665	8 983	9 708	9 657	9 902	9 997	7 146	21 585	22 196	22 094	23 409	7 392	6 781	8 505	10 365	11 542	14 455	14 703	16 011	16 448	16 679	21 050	26 924	30 043	30 647	25 700	16 670	17 456	14 996	15 798	22 876	22 525	25 847	26 678
Income to Minority Interest	0	0	0	0	0	0	(29)	0	0	0	875	84	490	331	121	29	(712)	(578)	(56)	(168)	209	214	(35)	97	67	(118)	20	18	38	358	136	66	(288)	(455)	(755)	(570)	(339)	(424)	(174)	(818)	(1 025)	(1 030)	(1 072)	(595)	(201)	(1 089)	(1 062)	(944)	(1 881)	(1 237)	(1 489)	(1 287)	(1 233)	(2 323)	(3 516)	(4 190)	(3 845)	(3 060)	(2 428)	(2 323)	(2 546)	(2 870)	(2 849)	(2 646)	(2 723)	(2 334)
Net Income (Common)	7 600 N/A	8 255 +9%	8 203 -1%	8 549 +4%	8 913 +4%	9 365 +5%	8 857 -5%	8 400 -5%	7 431 -12%	5 950 -20%	4 329 -27%	4 057 -6%	5 345 +32%	3 768 -30%	4 292 +14%	4 279 0%	4 344 +2%	6 298 +45%	6 012 -5%	6 290 +5%	4 324 -31%	5 383 +24%	7 289 +35%	7 973 +9%	8 910 +12%	8 755 -2%	6 705 -23%	7 459 +11%	7 182 -4%	7 876 +10%	9 110 +16%	9 170 +1%	9 381 +2%	8 531 -9%	8 953 +5%	9 087 +1%	9 562 +5%	9 572 +0%	6 972 -27%	20 766 +198%	21 170 +2%	21 063 -1%	22 337 +6%	6 798 -70%	6 580 -3%	7 416 +13%	9 303 +25%	10 597 +14%	12 573 +19%	13 466 +7%	14 522 +8%	15 161 +4%	15 447 +2%	18 727 +21%	23 407 +25%	25 853 +10%	26 803 +4%	22 640 -16%	14 243 -37%	15 133 +6%	12 450 -18%	12 929 +4%	20 028 +55%	19 878 -1%	23 123 +16%	24 344 +5%
EPS (Diluted)	1 266.66 N/A	1 375.83 +9%	1 171.85 -15%	1 221.28 +4%	1 273.28 +4%	1 337.85 +5%	1 265.28 -5%	1 200 -5%	1 061.57 -12%	850 -20%	618.42 -27%	579.57 -6%	763.57 +32%	538.28 -30%	613.14 +14%	611.28 0%	620.57 +2%	899.71 +45%	858.85 -5%	898.57 +5%	617.71 -31%	769 +24%	1 041.28 +35%	797.3 -23%	810 +2%	972.77 +20%	745 -23%	828.77 +11%	598.5 -28%	787.6 +32%	911 +16%	917 +1%	938.1 +2%	853.1 -9%	895.3 +5%	908.7 +1%	956.2 +5%	957.2 +0%	697.2 -27%	2 076.6 +198%	2 117 +2%	2 106.3 -1%	2 233.69 +6%	679.8 -70%	658 -3%	824 +25%	930.3 +13%	1 124.75 +21%	1 334.54 +19%	1 429.81 +7%	1 537.22 +8%	1 605.66 +4%	1 632.17 +2%	1 974.77 +21%	2 448.54 +24%	2 541.68 +4%	2 635.04 +4%	2 227.34 -15%	1 400.24 -37%	1 487.74 +6%	1 224 -18%	1 271.05 +4%	1 969.51 +55%	1 955.61 -1%	2 289.05 +17%	2 411.76 +5%

Income Statement Balance Sheet Cash Flow Statement

HanmiGlobal Co Ltd
KRX:053690

Income Statement

Earnings Waterfall
HanmiGlobal Co Ltd

Income Statement
HanmiGlobal Co Ltd

See Also

Company

Help

Tools

Stocks

HanmiGlobal Co Ltd KRX:053690

Income Statement

Earnings Waterfall HanmiGlobal Co Ltd

Income Statement HanmiGlobal Co Ltd

See Also

Company

Help

Tools

Stocks

HanmiGlobal Co Ltd
KRX:053690

Earnings Waterfall
HanmiGlobal Co Ltd

Income Statement
HanmiGlobal Co Ltd