Watchlist Manager

Watchlist

Price: 74 800 KRW -3.11% Market Closed

Market Cap: ₩897.6B

	Hyundai Home Shopping Network Corp KRX:057050	KR

Income Statement

Currency: KRW

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	49	99	97	168	188	158	195	303	364	1 323	0	2 342	4 489	1 391	0	0	92	0	301	570	803	1 162	1 486	1 776	1 603	1 248	838	608	830	942	791	480	252	0	74	77	178	3 357	6 457	9 056	11 401	10 221	8 819	7 804	7 119	6 607	0	4 261	4 815	3 156	5 182	7 135	10 191	8 521	10 357	11 750	16 312	18 441	20 186	21 570	21 457	20 335	0	0	0
Revenue	515 693 N/A	539 056 +5%	553 720 +3%	558 880 +1%	581 435 +4%	623 621 +7%	654 512 +5%	685 901 +5%	711 601 +4%	730 470 +3%	740 919 +1%	751 694 +1%	760 489 +1%	753 247 -1%	763 964 +1%	778 153 +2%	799 862 +3%	812 001 +2%	823 980 +1%	847 737 +3%	867 892 +2%	871 290 +0%	880 765 +1%	883 764 +0%	895 979 +1%	920 635 +3%	940 364 +2%	951 693 +1%	969 434 +2%	995 451 +3%	1 014 845 +2%	1 038 803 +2%	1 043 130 +0%	1 036 646 -1%	1 031 792 0%	1 022 172 -1%	1 017 720 0%	1 295 831 +27%	1 602 198 +24%	1 894 047 +18%	2 206 966 +17%	2 211 577 +0%	2 223 544 +1%	2 263 335 +2%	2 298 676 +2%	2 340 491 +2%	2 297 107 -2%	2 296 653 0%	2 095 384 -9%	2 214 996 +6%	2 262 429 +2%	2 251 956 0%	2 101 668 -7%	3 733 887 +78%	3 682 864 -1%	3 623 976 -2%	2 064 457 -43%	2 566 456 +24%	2 996 329 +17%	3 390 757 +13%	3 853 462 +14%	3 816 998 -1%	3 788 096 -1%	3 762 467 -1%	3 789 834 +1%
Gross Profit
Cost of Revenue	(14 107)	(14 319)	(11 548)	(7 314)	(7 390)	(11 909)	(17 897)	(21 398)	(21 424)	(20 724)	(16 535)	(15 895)	(15 618)	(12 645)	(14 493)	(13 092)	(14 896)	(17 380)	(17 439)	(32 020)	(48 982)	(51 556)	(59 155)	(68 519)	(75 700)	(85 115)	(89 718)	(85 863)	(92 114)	(98 082)	(104 713)	(119 569)	(129 146)	(172 257)	(211 967)	(241 768)	(275 131)	(503 054)	(750 466)	(988 456)	(1 245 777)	(1 251 024)	(1 256 061)	(1 273 230)	(1 286 946)	(1 313 188)	(1 274 032)	(1 284 631)	(1 170 029)	(1 222 812)	(1 270 726)	(1 249 133)	(1 181 802)	(2 091 117)	(2 061 787)	(2 038 455)	(1 175 333)	(1 413 191)	(1 630 809)	(1 836 212)	(2 065 851)	(2 054 453)	(2 038 945)	(2 009 078)	(2 018 798)
Gross Profit	501 586 N/A	524 738 +5%	542 173 +3%	551 566 +2%	574 044 +4%	611 711 +7%	636 614 +4%	664 502 +4%	690 177 +4%	709 746 +3%	724 384 +2%	735 799 +2%	744 871 +1%	740 602 -1%	749 471 +1%	765 061 +2%	784 967 +3%	794 621 +1%	806 542 +2%	815 719 +1%	818 909 +0%	819 736 +0%	821 611 +0%	815 245 -1%	820 278 +1%	835 521 +2%	850 647 +2%	865 831 +2%	877 320 +1%	897 369 +2%	910 132 +1%	919 234 +1%	913 984 -1%	864 389 -5%	819 824 -5%	780 404 -5%	742 589 -5%	792 777 +7%	851 734 +7%	905 591 +6%	961 189 +6%	960 553 0%	967 482 +1%	990 105 +2%	1 011 730 +2%	1 027 304 +2%	1 023 076 0%	1 012 023 -1%	925 354 -9%	992 185 +7%	991 703 0%	1 002 824 +1%	919 865 -8%	1 642 769 +79%	1 621 077 -1%	1 585 521 -2%	889 125 -44%	1 153 265 +30%	1 365 520 +18%	1 554 545 +14%	1 787 611 +15%	1 762 545 -1%	1 749 151 -1%	1 753 389 +0%	1 771 036 +1%
Operating Income
Operating Expenses	(381 626)	(399 843)	(412 402)	(424 558)	(441 891)	(466 269)	(490 554)	(516 094)	(537 655)	(554 751)	(571 283)	(582 526)	(592 039)	(600 390)	(609 478)	(622 839)	(640 192)	(647 714)	(655 593)	(666 227)	(673 771)	(682 535)	(699 407)	(702 195)	(715 712)	(722 028)	(735 362)	(754 805)	(766 032)	(782 586)	(794 650)	(796 590)	(788 656)	(745 506)	(695 166)	(660 133)	(627 637)	(678 338)	(723 078)	(774 791)	(822 527)	(826 182)	(834 889)	(838 604)	(847 141)	(850 771)	(855 335)	(856 154)	(782 032)	(867 573)	(872 406)	(879 533)	(807 486)	(1 503 886)	(1 494 147)	(1 475 856)	(829 172)	(1 051 889)	(1 248 519)	(1 436 124)	(1 657 483)	(1 650 766)	(1 632 272)	(1 629 971)	(1 640 265)
Selling, General & Administrative	(381 382)	(391 990)	(408 445)	(422 282)	(439 288)	(463 716)	(485 744)	(511 139)	(535 393)	(554 803)	(571 695)	(581 091)	(582 965)	(596 181)	(605 177)	(619 347)	(634 018)	(642 695)	(648 509)	(658 642)	(665 663)	(674 172)	(690 886)	(693 462)	(706 769)	(712 258)	(725 476)	(744 964)	(756 752)	(772 669)	(784 668)	(786 934)	(779 162)	(735 701)	(685 054)	(649 919)	(616 944)	(664 529)	(705 253)	(751 249)	(793 448)	(795 023)	(802 599)	(807 427)	(815 411)	(818 955)	(831 377)	(832 316)	(754 586)	(843 875)	(840 430)	(846 394)	(776 647)	(1 393 861)	(1 387 012)	(1 369 256)	(798 995)	(996 566)	(1 167 770)	(1 329 114)	(1 525 388)	(1 510 106)	(1 499 403)	(1 499 545)	(1 510 326)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(26)	(84)	(156)	(202)	(214)	(174)	(148)	(135)	(148)	0	(100)	(183)	(165)	(217)	(237)	(225)	(383)	(394)	(428)	(281)	(2 226)	(4 180)	(6 733)	(8 564)	(8 245)	(8 596)	(7 917)	(8 548)
Depreciation & Amortization	(243)	(8 015)	0	0	(250)	(2 098)	0	0	(258)	0	0	(2 379)	(9 074)	0	0	(3 493)	(6 175)	(5 020)	(7 086)	(7 587)	(8 107)	(8 366)	(8 523)	(8 734)	(8 944)	(9 145)	(9 260)	(9 215)	(9 280)	(9 274)	(9 340)	(9 657)	(9 493)	(9 804)	(10 110)	(10 212)	(10 693)	(13 783)	(17 743)	(23 387)	(28 877)	(30 945)	(32 115)	(31 029)	(31 594)	(31 668)	0	(23 738)	(27 262)	(24 082)	(32 308)	(33 451)	(30 615)	(54 403)	(53 271)	(52 188)	(29 896)	(53 098)	(76 569)	(100 276)	(123 531)	(124 209)	(124 274)	(122 509)	(121 391)
Other Operating Expenses	0	162	(3 957)	(2 276)	(2 352)	(455)	(4 810)	(4 955)	(2 004)	52	412	944	0	(4 209)	(4 301)	0	0	0	0	0	0	3	0	0	0	(625)	(626)	(626)	0	(643)	(642)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23 958)	0	0	549	549	549	0	(55 239)	(53 470)	(53 984)	0	0	0	0	0	(8 206)	0	0	0
Operating Income	119 961 N/A	124 893 +4%	129 770 +4%	127 008 -2%	132 154 +4%	145 442 +10%	146 060 +0%	148 408 +2%	152 522 +3%	154 995 +2%	153 102 -1%	153 274 +0%	152 832 0%	140 213 -8%	139 993 0%	142 221 +2%	144 774 +2%	146 905 +1%	150 946 +3%	149 489 -1%	145 138 -3%	137 199 -5%	122 204 -11%	113 051 -7%	104 566 -8%	113 493 +9%	115 284 +2%	111 025 -4%	111 288 +0%	114 783 +3%	115 482 +1%	122 644 +6%	125 329 +2%	118 883 -5%	124 659 +5%	120 272 -4%	114 952 -4%	114 439 0%	128 654 +12%	130 798 +2%	138 662 +6%	134 370 -3%	132 593 -1%	151 500 +14%	164 589 +9%	176 532 +7%	167 740 -5%	155 869 -7%	143 323 -8%	124 612 -13%	119 297 -4%	123 291 +3%	112 379 -9%	138 883 +24%	126 930 -9%	109 665 -14%	59 952 -45%	101 376 +69%	117 001 +15%	118 422 +1%	130 128 +10%	111 779 -14%	116 879 +5%	123 418 +6%	130 771 +6%
Pre-Tax Income
Interest Income Expense	10 242	12 466	12 054	15 168	42 157	46 591	54 474	58 322	44 584	53 871	55 699	57 335	55 086	54 073	51 279	51 561	48 730	46 598	48 817	48 667	49 155	51 222	43 520	46 754	47 056	45 506	50 425	46 284	67 349	71 617	73 062	74 098	50 198	48 497	48 552	52 069	65 262	64 845	64 826	65 090	48 177	49 422	45 731	42 134	19 423	20 292	23 474	73 220	87 108	88 430	82 936	38 398	38 404	95 956	104 013	103 489	(110 621)	(675 740)	(683 962)	(692 988)	(506 501)	29 218	29 286	28 565	18 535
Non-Reccuring Items	0	1	0	0	(13)	0	0	0	1	0	92	0	92	0	0	0	0	0	0	0	0	0	0	0	(626)	0	0	0	(643)	0	0	(1 281)	(8 783)	(9 237)	(10 306)	(10 050)	(2 633)	(3 895)	(4 663)	(6 565)	(53 755)	(54 158)	(54 754)	(55 302)	(9 905)	(9 670)	(8 147)	(7 210)	(41 892)	(55 760)	(56 619)	(54 210)	(53 984)	0	0	0	168 089	775 956	775 964	775 964	599 657	0	(8 214)	(8 240)	(26)
Gain/Loss on Disposition of Assets	8	0	0	0	0	0	0	0	0	0	0	11	14	0	0	1	(25)	691	691	0	727	0	32	32	17	14	(10)	(9)	(154)	(151)	(121)	(87)	(1 236)	(1 667)	(1 754)	(1 785)	(2)	1	(3)	(17)	(68)	(11)	505	(661)	(714)	(696)	(1 494)	(366)	(350)	(385)	(101)	185	(84)	143	232	47	190	282	168	(264)	(8 376)	(7 998)	(8 072)	(7 225)	135
Total Other Income	(3 006)	(2 907)	(2 718)	(1 987)	0	0	0	0	0	(730)	(1 215)	(1 763)	(57 867)	(4 054)	(4 246)	(3 842)	50 126	(3 493)	(4 653)	(4 040)	(4 818)	(7 449)	(5 781)	(6 270)	(4 827)	(1 980)	(4 369)	(3 946)	(3 773)	(3 125)	(830)	(1 155)	(3 737)	6 543	6 618	6 568	8 008	(1 775)	(3 600)	(3 693)	(4 645)	(5 380)	(4 520)	(4 650)	(12 506)	(12 543)	(13 075)	(18 110)	(9 959)	(9 625)	(8 264)	(2 326)	43	592	1 660	(461)	365	1 172	724	3 921	(4 535)	(3 949)	(5 030)	(3 105)	4 131
Pre-Tax Income	127 205 N/A	134 453 +6%	139 106 +3%	140 189 +1%	174 298 +24%	192 034 +10%	200 536 +4%	206 731 +3%	197 106 -5%	208 136 +6%	207 677 0%	208 856 +1%	150 157 -28%	190 232 +27%	187 026 -2%	189 941 +2%	243 605 +28%	190 701 -22%	195 801 +3%	194 116 -1%	190 202 -2%	180 972 -5%	159 973 -12%	153 565 -4%	146 187 -5%	157 032 +7%	161 330 +3%	153 354 -5%	174 068 +14%	183 126 +5%	187 593 +2%	194 219 +4%	161 770 -17%	163 021 +1%	167 771 +3%	167 076 0%	185 587 +11%	173 615 -6%	185 212 +7%	185 611 +0%	128 371 -31%	124 243 -3%	119 557 -4%	133 023 +11%	160 888 +21%	173 916 +8%	168 498 -3%	203 403 +21%	178 230 -12%	147 272 -17%	137 249 -7%	105 338 -23%	96 758 -8%	235 575 +143%	232 835 -1%	212 741 -9%	117 975 -45%	203 046 +72%	209 895 +3%	205 055 -2%	210 373 +3%	129 050 -39%	124 849 -3%	133 413 +7%	153 546 +15%
Net Income
Tax Provision	(31 746)	(33 780)	(34 942)	(35 303)	(36 907)	(40 877)	(42 865)	(44 025)	(45 200)	(47 283)	(46 286)	(42 510)	(46 188)	(48 099)	(47 257)	(51 700)	(48 130)	(43 236)	(44 739)	(44 347)	(42 355)	(39 912)	(35 540)	(33 779)	(35 080)	(37 940)	(40 747)	(40 520)	(44 609)	(46 918)	(47 564)	(49 139)	(39 306)	(41 565)	(42 362)	(41 378)	(19 009)	(13 520)	(14 241)	(13 350)	(42 422)	(41 943)	(41 964)	(43 093)	(48 175)	(48 270)	(46 315)	(46 077)	(37 341)	(38 545)	(34 116)	(35 366)	(39 304)	(68 683)	(64 625)	(61 245)	(24 261)	(29 463)	(38 451)	(30 980)	(29 527)	(22 814)	(18 003)	(28 592)	(27 551)
Income from Continuing Operations	95 459	100 673	104 164	104 886	137 391	151 156	157 671	162 708	151 906	160 855	161 393	166 346	103 969	142 134	139 768	138 242	195 476	147 465	151 063	149 769	147 847	141 060	124 434	119 787	111 107	119 093	120 583	112 834	129 459	136 207	140 027	145 078	122 464	121 455	125 408	125 698	166 578	160 095	170 972	172 261	85 949	82 300	77 592	89 929	112 714	125 645	122 183	157 326	140 889	108 728	103 132	69 972	57 453	166 892	168 211	151 496	93 715	173 583	171 444	174 076	180 846	106 236	106 847	104 821	125 995
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16 111)	(18 704)	(23 347)	(22 042)	(10 507)	(11 834)	(9 515)	(25 008)
Net Income (Common)	95 459 N/A	100 673 +5%	104 164 +3%	104 886 +1%	137 391 +31%	151 156 +10%	157 671 +4%	162 708 +3%	151 906 -7%	160 855 +6%	161 393 +0%	166 346 +3%	103 969 -37%	142 134 +37%	139 768 -2%	138 242 -1%	195 476 +41%	147 465 -25%	151 063 +2%	149 769 -1%	147 847 -1%	141 060 -5%	124 434 -12%	119 787 -4%	111 107 -7%	119 093 +7%	120 583 +1%	112 834 -6%	129 459 +15%	136 207 +5%	140 027 +3%	145 078 +4%	122 464 -16%	121 455 -1%	125 408 +3%	125 698 +0%	166 578 +33%	160 095 -4%	170 972 +7%	172 261 +1%	85 949 -50%	82 300 -4%	77 592 -6%	89 929 +16%	112 714 +25%	125 645 +11%	118 392 -6%	145 447 +23%	101 665 -30%	96 849 -5%	95 044 -2%	69 972 -26%	86 322 +23%	238 252 +176%	239 570 +1%	222 855 -7%	136 205 -39%	157 472 +16%	152 740 -3%	150 729 -1%	157 660 +5%	83 306 -47%	82 590 -1%	82 884 +0%	99 012 +19%
EPS (Diluted)	10 606.57 N/A	11 185.89 +5%	11 573.77 +3%	10 488.6 -9%	13 739.1 +31%	12 596.33 -8%	13 139.25 +4%	13 559 +3%	12 658.84 -7%	13 404.58 +6%	13 449.41 +0%	13 862.16 +3%	8 664.08 -37%	11 844.51 +37%	11 647.33 -2%	11 520.16 -1%	16 289.66 +41%	12 288.74 -25%	12 588.57 +2%	12 480.75 -1%	12 320.58 -1%	11 755 -5%	10 369.5 -12%	9 982.25 -4%	9 258.91 -7%	9 924.41 +7%	10 048.58 +1%	9 402.83 -6%	10 788.25 +15%	11 350.58 +5%	11 668.91 +3%	12 089.83 +4%	10 205.33 -16%	10 121.25 -1%	10 450.66 +3%	10 474.83 +0%	13 881.5 +33%	13 341.25 -4%	14 247.66 +7%	14 355.08 +1%	7 162.41 -50%	6 858.33 -4%	7 053.81 +3%	8 175.36 +16%	10 246.72 +25%	11 422.27 +11%	10 341.58 -9%	12 705.31 +23%	8 880.78 -30%	8 460.07 -5%	8 302.42 -2%	6 112.27 -26%	7 540.54 +23%	20 812.1 +176%	20 927.25 +1%	19 467.16 -7%	11 897.99 -39%	13 755.71 +16%	13 342.38 -3%	13 166.68 -1%	13 771.99 +5%	7 335.85 -47%	7 368.98 +0%	7 395.21 +0%	8 805.52 +19%

Income Statement Balance Sheet Cash Flow Statement

Hyundai Home Shopping Network Corp
KRX:057050

Income Statement

Earnings Waterfall
Hyundai Home Shopping Network Corp

Income Statement
Hyundai Home Shopping Network Corp

See Also

Company

Help

Tools

Stocks

Hyundai Home Shopping Network Corp KRX:057050

Income Statement

Earnings Waterfall Hyundai Home Shopping Network Corp

Income Statement Hyundai Home Shopping Network Corp

See Also

Company

Help

Tools

Stocks

Hyundai Home Shopping Network Corp
KRX:057050

Earnings Waterfall
Hyundai Home Shopping Network Corp

Income Statement
Hyundai Home Shopping Network Corp