Hyundai Home Shopping Network Corp
KRX:057050
Hyundai Home Shopping Network Corp
KRX:057050
Price:
74 800
KRW
-3.11%
Market Cap:
₩897.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hyundai Home Shopping Network Corp
KRX:057050
|
KR |
|
Gusbourne PLC
LSE:GUS
|
UK |
|
Q
|
QUIZ PLC
LSE:QUIZ
|
UK |
|
Grupo SBF SA
BOVESPA:SBFG3
|
BR |
|
D
|
Dreamfolks Services Ltd
NSE:DREAMFOLKS
|
IN |
|
S
|
Shanxi Blue Flame Holding Co Ltd
SZSE:000968
|
CN |
|
Sanmina Corp
NASDAQ:SANM
|
US |
|
C
|
Capinfo Company Ltd
HKEX:1075
|
CN |
|
Suga International Holdings Ltd
HKEX:912
|
HK |
|
Hotel Royal Ltd
SGX:H12
|
SG |
|
V
|
VSTECS Holdings Ltd
HKEX:856
|
HK |
|
Reliance Steel & Aluminum Co
NYSE:RS
|
US |
Income Statement
Earnings Waterfall
Hyundai Home Shopping Network Corp
Hyundai Home Shopping Network Corp
Income Statement
Hyundai Home Shopping Network Corp
Hyundai Home Shopping Network Corp
Currency: KRW
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
49
|
99
|
97
|
168
|
188
|
158
|
195
|
303
|
364
|
1 323
|
0
|
2 342
|
4 489
|
1 391
|
0
|
0
|
92
|
0
|
301
|
570
|
803
|
1 162
|
1 486
|
1 776
|
1 603
|
1 248
|
838
|
608
|
830
|
942
|
791
|
480
|
252
|
0
|
74
|
77
|
178
|
3 357
|
6 457
|
9 056
|
11 401
|
10 221
|
8 819
|
7 804
|
7 119
|
6 607
|
0
|
4 261
|
4 815
|
3 156
|
5 182
|
7 135
|
10 191
|
8 521
|
10 357
|
11 750
|
16 312
|
18 441
|
20 186
|
21 570
|
21 457
|
20 335
|
0
|
0
|
0
|
|
| Revenue |
515 693
N/A
|
539 056
+5%
|
553 720
+3%
|
558 880
+1%
|
581 435
+4%
|
623 621
+7%
|
654 512
+5%
|
685 901
+5%
|
711 601
+4%
|
730 470
+3%
|
740 919
+1%
|
751 694
+1%
|
760 489
+1%
|
753 247
-1%
|
763 964
+1%
|
778 153
+2%
|
799 862
+3%
|
812 001
+2%
|
823 980
+1%
|
847 737
+3%
|
867 892
+2%
|
871 290
+0%
|
880 765
+1%
|
883 764
+0%
|
895 979
+1%
|
920 635
+3%
|
940 364
+2%
|
951 693
+1%
|
969 434
+2%
|
995 451
+3%
|
1 014 845
+2%
|
1 038 803
+2%
|
1 043 130
+0%
|
1 036 646
-1%
|
1 031 792
0%
|
1 022 172
-1%
|
1 017 720
0%
|
1 295 831
+27%
|
1 602 198
+24%
|
1 894 047
+18%
|
2 206 966
+17%
|
2 211 577
+0%
|
2 223 544
+1%
|
2 263 335
+2%
|
2 298 676
+2%
|
2 340 491
+2%
|
2 297 107
-2%
|
2 296 653
0%
|
2 095 384
-9%
|
2 214 996
+6%
|
2 262 429
+2%
|
2 251 956
0%
|
2 101 668
-7%
|
3 733 887
+78%
|
3 682 864
-1%
|
3 623 976
-2%
|
2 064 457
-43%
|
2 566 456
+24%
|
2 996 329
+17%
|
3 390 757
+13%
|
3 853 462
+14%
|
3 816 998
-1%
|
3 788 096
-1%
|
3 762 467
-1%
|
3 789 834
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 107)
|
(14 319)
|
(11 548)
|
(7 314)
|
(7 390)
|
(11 909)
|
(17 897)
|
(21 398)
|
(21 424)
|
(20 724)
|
(16 535)
|
(15 895)
|
(15 618)
|
(12 645)
|
(14 493)
|
(13 092)
|
(14 896)
|
(17 380)
|
(17 439)
|
(32 020)
|
(48 982)
|
(51 556)
|
(59 155)
|
(68 519)
|
(75 700)
|
(85 115)
|
(89 718)
|
(85 863)
|
(92 114)
|
(98 082)
|
(104 713)
|
(119 569)
|
(129 146)
|
(172 257)
|
(211 967)
|
(241 768)
|
(275 131)
|
(503 054)
|
(750 466)
|
(988 456)
|
(1 245 777)
|
(1 251 024)
|
(1 256 061)
|
(1 273 230)
|
(1 286 946)
|
(1 313 188)
|
(1 274 032)
|
(1 284 631)
|
(1 170 029)
|
(1 222 812)
|
(1 270 726)
|
(1 249 133)
|
(1 181 802)
|
(2 091 117)
|
(2 061 787)
|
(2 038 455)
|
(1 175 333)
|
(1 413 191)
|
(1 630 809)
|
(1 836 212)
|
(2 065 851)
|
(2 054 453)
|
(2 038 945)
|
(2 009 078)
|
(2 018 798)
|
|
| Gross Profit |
501 586
N/A
|
524 738
+5%
|
542 173
+3%
|
551 566
+2%
|
574 044
+4%
|
611 711
+7%
|
636 614
+4%
|
664 502
+4%
|
690 177
+4%
|
709 746
+3%
|
724 384
+2%
|
735 799
+2%
|
744 871
+1%
|
740 602
-1%
|
749 471
+1%
|
765 061
+2%
|
784 967
+3%
|
794 621
+1%
|
806 542
+2%
|
815 719
+1%
|
818 909
+0%
|
819 736
+0%
|
821 611
+0%
|
815 245
-1%
|
820 278
+1%
|
835 521
+2%
|
850 647
+2%
|
865 831
+2%
|
877 320
+1%
|
897 369
+2%
|
910 132
+1%
|
919 234
+1%
|
913 984
-1%
|
864 389
-5%
|
819 824
-5%
|
780 404
-5%
|
742 589
-5%
|
792 777
+7%
|
851 734
+7%
|
905 591
+6%
|
961 189
+6%
|
960 553
0%
|
967 482
+1%
|
990 105
+2%
|
1 011 730
+2%
|
1 027 304
+2%
|
1 023 076
0%
|
1 012 023
-1%
|
925 354
-9%
|
992 185
+7%
|
991 703
0%
|
1 002 824
+1%
|
919 865
-8%
|
1 642 769
+79%
|
1 621 077
-1%
|
1 585 521
-2%
|
889 125
-44%
|
1 153 265
+30%
|
1 365 520
+18%
|
1 554 545
+14%
|
1 787 611
+15%
|
1 762 545
-1%
|
1 749 151
-1%
|
1 753 389
+0%
|
1 771 036
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(381 626)
|
(399 843)
|
(412 402)
|
(424 558)
|
(441 891)
|
(466 269)
|
(490 554)
|
(516 094)
|
(537 655)
|
(554 751)
|
(571 283)
|
(582 526)
|
(592 039)
|
(600 390)
|
(609 478)
|
(622 839)
|
(640 192)
|
(647 714)
|
(655 593)
|
(666 227)
|
(673 771)
|
(682 535)
|
(699 407)
|
(702 195)
|
(715 712)
|
(722 028)
|
(735 362)
|
(754 805)
|
(766 032)
|
(782 586)
|
(794 650)
|
(796 590)
|
(788 656)
|
(745 506)
|
(695 166)
|
(660 133)
|
(627 637)
|
(678 338)
|
(723 078)
|
(774 791)
|
(822 527)
|
(826 182)
|
(834 889)
|
(838 604)
|
(847 141)
|
(850 771)
|
(855 335)
|
(856 154)
|
(782 032)
|
(867 573)
|
(872 406)
|
(879 533)
|
(807 486)
|
(1 503 886)
|
(1 494 147)
|
(1 475 856)
|
(829 172)
|
(1 051 889)
|
(1 248 519)
|
(1 436 124)
|
(1 657 483)
|
(1 650 766)
|
(1 632 272)
|
(1 629 971)
|
(1 640 265)
|
|
| Selling, General & Administrative |
(381 382)
|
(391 990)
|
(408 445)
|
(422 282)
|
(439 288)
|
(463 716)
|
(485 744)
|
(511 139)
|
(535 393)
|
(554 803)
|
(571 695)
|
(581 091)
|
(582 965)
|
(596 181)
|
(605 177)
|
(619 347)
|
(634 018)
|
(642 695)
|
(648 509)
|
(658 642)
|
(665 663)
|
(674 172)
|
(690 886)
|
(693 462)
|
(706 769)
|
(712 258)
|
(725 476)
|
(744 964)
|
(756 752)
|
(772 669)
|
(784 668)
|
(786 934)
|
(779 162)
|
(735 701)
|
(685 054)
|
(649 919)
|
(616 944)
|
(664 529)
|
(705 253)
|
(751 249)
|
(793 448)
|
(795 023)
|
(802 599)
|
(807 427)
|
(815 411)
|
(818 955)
|
(831 377)
|
(832 316)
|
(754 586)
|
(843 875)
|
(840 430)
|
(846 394)
|
(776 647)
|
(1 393 861)
|
(1 387 012)
|
(1 369 256)
|
(798 995)
|
(996 566)
|
(1 167 770)
|
(1 329 114)
|
(1 525 388)
|
(1 510 106)
|
(1 499 403)
|
(1 499 545)
|
(1 510 326)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(84)
|
(156)
|
(202)
|
(214)
|
(174)
|
(148)
|
(135)
|
(148)
|
0
|
(100)
|
(183)
|
(165)
|
(217)
|
(237)
|
(225)
|
(383)
|
(394)
|
(428)
|
(281)
|
(2 226)
|
(4 180)
|
(6 733)
|
(8 564)
|
(8 245)
|
(8 596)
|
(7 917)
|
(8 548)
|
|
| Depreciation & Amortization |
(243)
|
(8 015)
|
0
|
0
|
(250)
|
(2 098)
|
0
|
0
|
(258)
|
0
|
0
|
(2 379)
|
(9 074)
|
0
|
0
|
(3 493)
|
(6 175)
|
(5 020)
|
(7 086)
|
(7 587)
|
(8 107)
|
(8 366)
|
(8 523)
|
(8 734)
|
(8 944)
|
(9 145)
|
(9 260)
|
(9 215)
|
(9 280)
|
(9 274)
|
(9 340)
|
(9 657)
|
(9 493)
|
(9 804)
|
(10 110)
|
(10 212)
|
(10 693)
|
(13 783)
|
(17 743)
|
(23 387)
|
(28 877)
|
(30 945)
|
(32 115)
|
(31 029)
|
(31 594)
|
(31 668)
|
0
|
(23 738)
|
(27 262)
|
(24 082)
|
(32 308)
|
(33 451)
|
(30 615)
|
(54 403)
|
(53 271)
|
(52 188)
|
(29 896)
|
(53 098)
|
(76 569)
|
(100 276)
|
(123 531)
|
(124 209)
|
(124 274)
|
(122 509)
|
(121 391)
|
|
| Other Operating Expenses |
0
|
162
|
(3 957)
|
(2 276)
|
(2 352)
|
(455)
|
(4 810)
|
(4 955)
|
(2 004)
|
52
|
412
|
944
|
0
|
(4 209)
|
(4 301)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(625)
|
(626)
|
(626)
|
0
|
(643)
|
(642)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23 958)
|
0
|
0
|
549
|
549
|
549
|
0
|
(55 239)
|
(53 470)
|
(53 984)
|
0
|
0
|
0
|
0
|
0
|
(8 206)
|
0
|
0
|
0
|
|
| Operating Income |
119 961
N/A
|
124 893
+4%
|
129 770
+4%
|
127 008
-2%
|
132 154
+4%
|
145 442
+10%
|
146 060
+0%
|
148 408
+2%
|
152 522
+3%
|
154 995
+2%
|
153 102
-1%
|
153 274
+0%
|
152 832
0%
|
140 213
-8%
|
139 993
0%
|
142 221
+2%
|
144 774
+2%
|
146 905
+1%
|
150 946
+3%
|
149 489
-1%
|
145 138
-3%
|
137 199
-5%
|
122 204
-11%
|
113 051
-7%
|
104 566
-8%
|
113 493
+9%
|
115 284
+2%
|
111 025
-4%
|
111 288
+0%
|
114 783
+3%
|
115 482
+1%
|
122 644
+6%
|
125 329
+2%
|
118 883
-5%
|
124 659
+5%
|
120 272
-4%
|
114 952
-4%
|
114 439
0%
|
128 654
+12%
|
130 798
+2%
|
138 662
+6%
|
134 370
-3%
|
132 593
-1%
|
151 500
+14%
|
164 589
+9%
|
176 532
+7%
|
167 740
-5%
|
155 869
-7%
|
143 323
-8%
|
124 612
-13%
|
119 297
-4%
|
123 291
+3%
|
112 379
-9%
|
138 883
+24%
|
126 930
-9%
|
109 665
-14%
|
59 952
-45%
|
101 376
+69%
|
117 001
+15%
|
118 422
+1%
|
130 128
+10%
|
111 779
-14%
|
116 879
+5%
|
123 418
+6%
|
130 771
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
10 242
|
12 466
|
12 054
|
15 168
|
42 157
|
46 591
|
54 474
|
58 322
|
44 584
|
53 871
|
55 699
|
57 335
|
55 086
|
54 073
|
51 279
|
51 561
|
48 730
|
46 598
|
48 817
|
48 667
|
49 155
|
51 222
|
43 520
|
46 754
|
47 056
|
45 506
|
50 425
|
46 284
|
67 349
|
71 617
|
73 062
|
74 098
|
50 198
|
48 497
|
48 552
|
52 069
|
65 262
|
64 845
|
64 826
|
65 090
|
48 177
|
49 422
|
45 731
|
42 134
|
19 423
|
20 292
|
23 474
|
73 220
|
87 108
|
88 430
|
82 936
|
38 398
|
38 404
|
95 956
|
104 013
|
103 489
|
(110 621)
|
(675 740)
|
(683 962)
|
(692 988)
|
(506 501)
|
29 218
|
29 286
|
28 565
|
18 535
|
|
| Non-Reccuring Items |
0
|
1
|
0
|
0
|
(13)
|
0
|
0
|
0
|
1
|
0
|
92
|
0
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(626)
|
0
|
0
|
0
|
(643)
|
0
|
0
|
(1 281)
|
(8 783)
|
(9 237)
|
(10 306)
|
(10 050)
|
(2 633)
|
(3 895)
|
(4 663)
|
(6 565)
|
(53 755)
|
(54 158)
|
(54 754)
|
(55 302)
|
(9 905)
|
(9 670)
|
(8 147)
|
(7 210)
|
(41 892)
|
(55 760)
|
(56 619)
|
(54 210)
|
(53 984)
|
0
|
0
|
0
|
168 089
|
775 956
|
775 964
|
775 964
|
599 657
|
0
|
(8 214)
|
(8 240)
|
(26)
|
|
| Gain/Loss on Disposition of Assets |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
0
|
0
|
1
|
(25)
|
691
|
691
|
0
|
727
|
0
|
32
|
32
|
17
|
14
|
(10)
|
(9)
|
(154)
|
(151)
|
(121)
|
(87)
|
(1 236)
|
(1 667)
|
(1 754)
|
(1 785)
|
(2)
|
1
|
(3)
|
(17)
|
(68)
|
(11)
|
505
|
(661)
|
(714)
|
(696)
|
(1 494)
|
(366)
|
(350)
|
(385)
|
(101)
|
185
|
(84)
|
143
|
232
|
47
|
190
|
282
|
168
|
(264)
|
(8 376)
|
(7 998)
|
(8 072)
|
(7 225)
|
135
|
|
| Total Other Income |
(3 006)
|
(2 907)
|
(2 718)
|
(1 987)
|
0
|
0
|
0
|
0
|
0
|
(730)
|
(1 215)
|
(1 763)
|
(57 867)
|
(4 054)
|
(4 246)
|
(3 842)
|
50 126
|
(3 493)
|
(4 653)
|
(4 040)
|
(4 818)
|
(7 449)
|
(5 781)
|
(6 270)
|
(4 827)
|
(1 980)
|
(4 369)
|
(3 946)
|
(3 773)
|
(3 125)
|
(830)
|
(1 155)
|
(3 737)
|
6 543
|
6 618
|
6 568
|
8 008
|
(1 775)
|
(3 600)
|
(3 693)
|
(4 645)
|
(5 380)
|
(4 520)
|
(4 650)
|
(12 506)
|
(12 543)
|
(13 075)
|
(18 110)
|
(9 959)
|
(9 625)
|
(8 264)
|
(2 326)
|
43
|
592
|
1 660
|
(461)
|
365
|
1 172
|
724
|
3 921
|
(4 535)
|
(3 949)
|
(5 030)
|
(3 105)
|
4 131
|
|
| Pre-Tax Income |
127 205
N/A
|
134 453
+6%
|
139 106
+3%
|
140 189
+1%
|
174 298
+24%
|
192 034
+10%
|
200 536
+4%
|
206 731
+3%
|
197 106
-5%
|
208 136
+6%
|
207 677
0%
|
208 856
+1%
|
150 157
-28%
|
190 232
+27%
|
187 026
-2%
|
189 941
+2%
|
243 605
+28%
|
190 701
-22%
|
195 801
+3%
|
194 116
-1%
|
190 202
-2%
|
180 972
-5%
|
159 973
-12%
|
153 565
-4%
|
146 187
-5%
|
157 032
+7%
|
161 330
+3%
|
153 354
-5%
|
174 068
+14%
|
183 126
+5%
|
187 593
+2%
|
194 219
+4%
|
161 770
-17%
|
163 021
+1%
|
167 771
+3%
|
167 076
0%
|
185 587
+11%
|
173 615
-6%
|
185 212
+7%
|
185 611
+0%
|
128 371
-31%
|
124 243
-3%
|
119 557
-4%
|
133 023
+11%
|
160 888
+21%
|
173 916
+8%
|
168 498
-3%
|
203 403
+21%
|
178 230
-12%
|
147 272
-17%
|
137 249
-7%
|
105 338
-23%
|
96 758
-8%
|
235 575
+143%
|
232 835
-1%
|
212 741
-9%
|
117 975
-45%
|
203 046
+72%
|
209 895
+3%
|
205 055
-2%
|
210 373
+3%
|
129 050
-39%
|
124 849
-3%
|
133 413
+7%
|
153 546
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(31 746)
|
(33 780)
|
(34 942)
|
(35 303)
|
(36 907)
|
(40 877)
|
(42 865)
|
(44 025)
|
(45 200)
|
(47 283)
|
(46 286)
|
(42 510)
|
(46 188)
|
(48 099)
|
(47 257)
|
(51 700)
|
(48 130)
|
(43 236)
|
(44 739)
|
(44 347)
|
(42 355)
|
(39 912)
|
(35 540)
|
(33 779)
|
(35 080)
|
(37 940)
|
(40 747)
|
(40 520)
|
(44 609)
|
(46 918)
|
(47 564)
|
(49 139)
|
(39 306)
|
(41 565)
|
(42 362)
|
(41 378)
|
(19 009)
|
(13 520)
|
(14 241)
|
(13 350)
|
(42 422)
|
(41 943)
|
(41 964)
|
(43 093)
|
(48 175)
|
(48 270)
|
(46 315)
|
(46 077)
|
(37 341)
|
(38 545)
|
(34 116)
|
(35 366)
|
(39 304)
|
(68 683)
|
(64 625)
|
(61 245)
|
(24 261)
|
(29 463)
|
(38 451)
|
(30 980)
|
(29 527)
|
(22 814)
|
(18 003)
|
(28 592)
|
(27 551)
|
|
| Income from Continuing Operations |
95 459
|
100 673
|
104 164
|
104 886
|
137 391
|
151 156
|
157 671
|
162 708
|
151 906
|
160 855
|
161 393
|
166 346
|
103 969
|
142 134
|
139 768
|
138 242
|
195 476
|
147 465
|
151 063
|
149 769
|
147 847
|
141 060
|
124 434
|
119 787
|
111 107
|
119 093
|
120 583
|
112 834
|
129 459
|
136 207
|
140 027
|
145 078
|
122 464
|
121 455
|
125 408
|
125 698
|
166 578
|
160 095
|
170 972
|
172 261
|
85 949
|
82 300
|
77 592
|
89 929
|
112 714
|
125 645
|
122 183
|
157 326
|
140 889
|
108 728
|
103 132
|
69 972
|
57 453
|
166 892
|
168 211
|
151 496
|
93 715
|
173 583
|
171 444
|
174 076
|
180 846
|
106 236
|
106 847
|
104 821
|
125 995
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 111)
|
(18 704)
|
(23 347)
|
(22 042)
|
(10 507)
|
(11 834)
|
(9 515)
|
(25 008)
|
|
| Net Income (Common) |
95 459
N/A
|
100 673
+5%
|
104 164
+3%
|
104 886
+1%
|
137 391
+31%
|
151 156
+10%
|
157 671
+4%
|
162 708
+3%
|
151 906
-7%
|
160 855
+6%
|
161 393
+0%
|
166 346
+3%
|
103 969
-37%
|
142 134
+37%
|
139 768
-2%
|
138 242
-1%
|
195 476
+41%
|
147 465
-25%
|
151 063
+2%
|
149 769
-1%
|
147 847
-1%
|
141 060
-5%
|
124 434
-12%
|
119 787
-4%
|
111 107
-7%
|
119 093
+7%
|
120 583
+1%
|
112 834
-6%
|
129 459
+15%
|
136 207
+5%
|
140 027
+3%
|
145 078
+4%
|
122 464
-16%
|
121 455
-1%
|
125 408
+3%
|
125 698
+0%
|
166 578
+33%
|
160 095
-4%
|
170 972
+7%
|
172 261
+1%
|
85 949
-50%
|
82 300
-4%
|
77 592
-6%
|
89 929
+16%
|
112 714
+25%
|
125 645
+11%
|
118 392
-6%
|
145 447
+23%
|
101 665
-30%
|
96 849
-5%
|
95 044
-2%
|
69 972
-26%
|
86 322
+23%
|
238 252
+176%
|
239 570
+1%
|
222 855
-7%
|
136 205
-39%
|
157 472
+16%
|
152 740
-3%
|
150 729
-1%
|
157 660
+5%
|
83 306
-47%
|
82 590
-1%
|
82 884
+0%
|
99 012
+19%
|
|
| EPS (Diluted) |
10 606.57
N/A
|
11 185.89
+5%
|
11 573.77
+3%
|
10 488.6
-9%
|
13 739.1
+31%
|
12 596.33
-8%
|
13 139.25
+4%
|
13 559
+3%
|
12 658.84
-7%
|
13 404.58
+6%
|
13 449.41
+0%
|
13 862.16
+3%
|
8 664.08
-37%
|
11 844.51
+37%
|
11 647.33
-2%
|
11 520.16
-1%
|
16 289.66
+41%
|
12 288.74
-25%
|
12 588.57
+2%
|
12 480.75
-1%
|
12 320.58
-1%
|
11 755
-5%
|
10 369.5
-12%
|
9 982.25
-4%
|
9 258.91
-7%
|
9 924.41
+7%
|
10 048.58
+1%
|
9 402.83
-6%
|
10 788.25
+15%
|
11 350.58
+5%
|
11 668.91
+3%
|
12 089.83
+4%
|
10 205.33
-16%
|
10 121.25
-1%
|
10 450.66
+3%
|
10 474.83
+0%
|
13 881.5
+33%
|
13 341.25
-4%
|
14 247.66
+7%
|
14 355.08
+1%
|
7 162.41
-50%
|
6 858.33
-4%
|
7 053.81
+3%
|
8 175.36
+16%
|
10 246.72
+25%
|
11 422.27
+11%
|
10 341.58
-9%
|
12 705.31
+23%
|
8 880.78
-30%
|
8 460.07
-5%
|
8 302.42
-2%
|
6 112.27
-26%
|
7 540.54
+23%
|
20 812.1
+176%
|
20 927.25
+1%
|
19 467.16
-7%
|
11 897.99
-39%
|
13 755.71
+16%
|
13 342.38
-3%
|
13 166.68
-1%
|
13 771.99
+5%
|
7 335.85
-47%
|
7 368.98
+0%
|
7 395.21
+0%
|
8 805.52
+19%
|
|
Switch to:
Switch to:
See Also
Discover More
