KTCS Corp
KRX:058850
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
KTCS Corp
KRX:058850
|
KR |
|
Taiyo Holdings Co Ltd
TSE:4626
|
JP |
|
D
|
Dong In Entech Co Ltd
KRX:111380
|
KR |
Balance Sheet
Balance Sheet Decomposition
KTCS Corp
KTCS Corp
Balance Sheet
KTCS Corp
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
8 174
|
6 984
|
8 730
|
18 438
|
20 636
|
27 932
|
14 330
|
26 432
|
33 029
|
14 526
|
47 565
|
49 536
|
54 731
|
61 202
|
52 844
|
75 440
|
63 884
|
61 814
|
84 111
|
105 112
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
27
|
27
|
27
|
28
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Cash Equivalents |
8 174
|
6 984
|
8 730
|
18 438
|
20 636
|
27 932
|
14 330
|
26 432
|
33 026
|
14 523
|
47 538
|
49 509
|
54 704
|
61 174
|
52 819
|
75 415
|
63 859
|
61 789
|
84 086
|
105 086
|
|
| Short-Term Investments |
27 042
|
29 852
|
32 693
|
10 260
|
36 009
|
57 214
|
64 846
|
58 374
|
42 000
|
40 983
|
17 073
|
19 988
|
20 800
|
27 550
|
35 100
|
39 122
|
29 584
|
8 500
|
9 532
|
2 500
|
|
| Total Receivables |
24 536
|
24 809
|
24 895
|
25 764
|
29 532
|
44 756
|
45 174
|
47 272
|
45 383
|
168 327
|
191 527
|
166 814
|
186 715
|
173 990
|
152 527
|
148 530
|
176 268
|
179 478
|
160 487
|
152 217
|
|
| Accounts Receivables |
24 078
|
24 516
|
24 219
|
25 230
|
28 618
|
43 600
|
44 663
|
45 304
|
43 161
|
166 000
|
187 971
|
163 168
|
183 273
|
166 123
|
139 444
|
139 656
|
155 076
|
157 151
|
136 224
|
127 844
|
|
| Other Receivables |
458
|
293
|
676
|
534
|
914
|
1 156
|
511
|
1 968
|
2 222
|
2 327
|
3 556
|
3 646
|
3 442
|
7 867
|
13 083
|
8 874
|
21 193
|
22 327
|
24 262
|
24 373
|
|
| Inventory |
2 492
|
6 929
|
2 332
|
2 788
|
3 585
|
3 876
|
5 779
|
7 974
|
7 872
|
13 988
|
18 358
|
19 692
|
19 837
|
24 547
|
21 395
|
17 897
|
13 146
|
22 149
|
24 454
|
12 290
|
|
| Other Current Assets |
3 758
|
5 079
|
3 451
|
4 086
|
3 503
|
362
|
1 353
|
1 786
|
2 573
|
8 904
|
9 760
|
5 857
|
9 622
|
8 191
|
9 131
|
8 913
|
20 071
|
19 123
|
25 926
|
24 002
|
|
| Total Current Assets |
66 000
|
73 653
|
72 101
|
61 336
|
93 264
|
134 139
|
131 481
|
141 838
|
130 857
|
246 728
|
284 282
|
261 887
|
291 705
|
295 480
|
270 996
|
289 902
|
302 953
|
291 064
|
304 509
|
296 120
|
|
| PP&E Net |
4 924
|
9 044
|
8 853
|
21 213
|
21 761
|
15 973
|
8 443
|
14 375
|
13 277
|
15 676
|
18 583
|
18 808
|
18 033
|
18 159
|
76 769
|
63 186
|
66 986
|
70 136
|
74 805
|
69 144
|
|
| PP&E Gross |
4 924
|
9 044
|
8 853
|
21 213
|
21 761
|
15 973
|
8 443
|
14 375
|
0
|
15 676
|
18 583
|
18 808
|
18 033
|
18 159
|
76 769
|
63 186
|
66 986
|
70 136
|
74 805
|
69 144
|
|
| Accumulated Depreciation |
6 205
|
8 347
|
8 411
|
9 752
|
10 757
|
9 676
|
9 677
|
9 674
|
0
|
10 899
|
11 610
|
13 194
|
7 529
|
15 571
|
29 761
|
43 845
|
45 206
|
56 058
|
53 986
|
65 516
|
|
| Intangible Assets |
1 731
|
2 183
|
2 163
|
1 842
|
1 814
|
5 776
|
5 735
|
5 192
|
6 988
|
8 572
|
8 306
|
7 339
|
8 525
|
7 711
|
10 269
|
7 895
|
7 892
|
6 668
|
6 967
|
7 226
|
|
| Goodwill |
0
|
0
|
0
|
0
|
584
|
584
|
584
|
584
|
0
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
|
| Note Receivable |
0
|
55
|
115
|
0
|
0
|
4 257
|
0
|
0
|
0
|
10 181
|
15 163
|
0
|
0
|
87
|
3 538
|
5 938
|
10 681
|
14 416
|
7 831
|
19 163
|
|
| Long-Term Investments |
636
|
1 571
|
3 118
|
2 459
|
726
|
7 442
|
16 391
|
9 715
|
20 338
|
17 128
|
14 456
|
12 420
|
7 838
|
7 718
|
8 085
|
8 496
|
17 580
|
16 322
|
17 136
|
17 944
|
|
| Other Long-Term Assets |
9 333
|
11 127
|
11 969
|
13 242
|
12 437
|
4 048
|
7 745
|
9 444
|
8 649
|
3 622
|
4 380
|
20 488
|
20 405
|
19 297
|
6 618
|
7 674
|
8 830
|
15 712
|
21 823
|
23 641
|
|
| Other Assets |
0
|
0
|
0
|
0
|
584
|
584
|
584
|
584
|
0
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
|
| Total Assets |
82 623
N/A
|
97 633
+18%
|
98 320
+1%
|
100 092
+2%
|
130 587
+30%
|
172 220
+32%
|
170 380
-1%
|
181 147
+6%
|
180 109
-1%
|
303 735
+69%
|
346 998
+14%
|
322 770
-7%
|
348 334
+8%
|
350 280
+1%
|
378 104
+8%
|
384 919
+2%
|
416 750
+8%
|
416 146
0%
|
434 900
+5%
|
435 066
+0%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
1 116
|
1 143
|
224
|
1 195
|
482
|
1 899
|
2 051
|
181
|
191
|
88 099
|
121 067
|
95 357
|
111 002
|
93 546
|
55 453
|
64 640
|
63 928
|
57 112
|
43 038
|
45 823
|
|
| Accrued Liabilities |
5 490
|
6 118
|
5 322
|
10 471
|
21 371
|
24 019
|
6 371
|
7 773
|
24 033
|
9 443
|
10 000
|
9 281
|
9 081
|
10 532
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 500
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
80
|
80
|
80
|
80
|
60
|
90
|
71
|
51
|
25
|
13 861
|
13 351
|
20 136
|
20 979
|
18 968
|
19 257
|
|
| Other Current Liabilities |
14 003
|
19 291
|
15 184
|
13 426
|
19 060
|
23 895
|
42 764
|
48 703
|
30 881
|
54 119
|
59 174
|
59 196
|
65 797
|
74 533
|
93 705
|
97 708
|
101 077
|
105 158
|
125 616
|
124 819
|
|
| Total Current Liabilities |
20 609
|
26 553
|
20 730
|
25 092
|
40 914
|
49 893
|
51 266
|
56 737
|
55 185
|
151 721
|
190 331
|
163 906
|
185 932
|
178 635
|
163 018
|
175 699
|
189 641
|
183 250
|
187 621
|
189 900
|
|
| Long-Term Debt |
400
|
400
|
400
|
400
|
400
|
300
|
220
|
140
|
183
|
123
|
194
|
125
|
122
|
80
|
41 639
|
30 400
|
38 648
|
32 962
|
38 705
|
33 135
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 223
|
5 244
|
5 455
|
5 436
|
5 468
|
5 558
|
6 207
|
7 008
|
8 178
|
9 272
|
10 782
|
|
| Other Liabilities |
5 329
|
6 312
|
6 790
|
4 579
|
7 173
|
10 358
|
3 264
|
1 611
|
1 869
|
4 369
|
3 842
|
2 611
|
2 711
|
9 846
|
9 326
|
9 075
|
5 883
|
8 358
|
8 524
|
9 094
|
|
| Total Liabilities |
26 338
N/A
|
33 265
+26%
|
27 920
-16%
|
30 071
+8%
|
48 486
+61%
|
60 551
+25%
|
54 751
-10%
|
58 488
+7%
|
57 237
-2%
|
160 435
+180%
|
199 610
+24%
|
172 097
-14%
|
194 200
+13%
|
194 029
0%
|
219 541
+13%
|
221 381
+1%
|
241 180
+9%
|
232 748
-3%
|
244 122
+5%
|
242 910
0%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
20 000
|
20 000
|
20 000
|
20 000
|
20 266
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
23 843
|
|
| Retained Earnings |
36 285
|
44 368
|
50 399
|
50 021
|
61 488
|
73 042
|
85 538
|
97 665
|
103 397
|
101 844
|
109 271
|
111 790
|
115 464
|
117 680
|
119 944
|
127 827
|
141 047
|
154 911
|
162 494
|
163 764
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
347
|
14 784
|
14 784
|
14 784
|
14 784
|
17 613
|
17 613
|
17 613
|
17 613
|
17 613
|
17 613
|
17 613
|
17 613
|
17 613
|
14 784
|
14 784
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
766
|
552
|
453
|
502
|
284
|
69
|
1 104
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
8 535
|
13 632
|
17 699
|
0
|
3 338
|
3 338
|
3 338
|
3 338
|
3 338
|
6 029
|
6 863
|
11 865
|
11 865
|
11 865
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 452
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 522
|
1 630
|
|
| Total Equity |
56 285
N/A
|
64 368
+14%
|
70 399
+9%
|
70 021
-1%
|
82 101
+17%
|
111 668
+36%
|
115 629
+4%
|
122 659
+6%
|
122 872
+0%
|
143 300
+17%
|
147 388
+3%
|
150 673
+2%
|
154 134
+2%
|
156 250
+1%
|
158 563
+1%
|
163 537
+3%
|
175 571
+7%
|
183 398
+4%
|
190 778
+4%
|
192 156
+1%
|
|
| Total Liabilities & Equity |
82 623
N/A
|
97 633
+18%
|
98 320
+1%
|
100 092
+2%
|
130 587
+30%
|
172 220
+32%
|
170 380
-1%
|
181 147
+6%
|
180 109
-1%
|
303 735
+69%
|
346 998
+14%
|
322 770
-7%
|
348 334
+8%
|
350 280
+1%
|
378 104
+8%
|
384 919
+2%
|
416 750
+8%
|
416 146
0%
|
434 900
+5%
|
435 066
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
40
|
40
|
40
|
40
|
41
|
48
|
43
|
40
|
38
|
43
|
42
|
42
|
42
|
42
|
42
|
41
|
40
|
38
|
38
|
38
|
|