Watchlist Manager

Watchlist

Price: 2 915 KRW -0.68% Market Closed

Market Cap: ₩101.4B

	Ktis Corp KRX:058860	KR

Income Statement

Currency: KRW

	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	6	0	0	0	48	0	0	0	43	0	0	0	0	98	99	99	99	0	0	0	0	0	0	2	2	0	0	0	0	739	1 444	2 222	2 920	2 821	2 402	2 050	1 753	1 448	1 502	1 673	1 898	2 199	2 454	2 567	3 015	3 572	4 171	4 956	5 774	6 632	7 470	7 893	7 884	0	0	0	0
Revenue	174 670 N/A	262 786 +50%	349 114 +33%	357 473 +2%	362 352 +1%	368 051 +2%	373 403 +1%	376 138 +1%	378 878 +1%	380 772 +0%	388 613 +2%	389 159 +0%	386 671 -1%	386 592 0%	387 720 +0%	399 930 +3%	413 406 +3%	434 472 +5%	450 663 +4%	463 579 +3%	471 522 +2%	463 763 -2%	461 098 -1%	444 936 -4%	437 005 -2%	436 868 0%	436 730 0%	441 622 +1%	441 668 +0%	440 707 0%	438 131 -1%	439 912 +0%	443 741 +1%	447 951 +1%	450 826 +1%	451 165 +0%	456 770 +1%	458 957 +0%	451 027 -2%	450 028 0%	443 887 -1%	444 133 +0%	453 639 +2%	454 673 +0%	456 077 +0%	462 635 +1%	468 004 +1%	481 815 +3%	503 047 +4%	518 080 +3%	535 783 +3%	552 443 +3%	562 460 +2%	571 868 +2%	592 960 +4%	595 568 +0%	602 631 +1%	613 304 +2%	544 410 -11%	611 870 +12%	601 038 -2%	600 874 0%	588 760 -2%
Gross Profit
Cost of Revenue	0	0	(29 216)	0	0	0	(31 195)	(12 746)	(26 631)	(37 168)	(52 268)	(50 816)	(47 823)	(48 458)	(49 089)	(52 176)	(56 123)	(66 749)	(71 215)	(76 593)	(78 521)	(71 042)	(67 059)	(56 151)	0	0	(50 827)	0	(13 932)	(27 741)	(57 988)	(60 375)	(60 177)	(60 041)	(58 146)	(57 091)	(62 421)	(64 014)	(54 304)	(51 010)	(40 829)	(38 140)	(45 012)	(46 584)	(50 219)	(54 033)	(58 132)	(62 749)	(66 937)	(68 260)	(71 513)	(75 410)	(77 327)	(79 769)	(89 747)	(89 097)	(88 827)	(91 792)	(76 738)	(77 882)	(75 394)	(77 389)	(82 035)
Gross Profit	0 N/A	0 N/A	319 898 N/A	0 N/A	0 N/A	0 N/A	342 208 N/A	80 879 -76%	164 493 +103%	249 666 +52%	336 345 +35%	338 345 +1%	338 849 +0%	338 134 0%	338 631 +0%	347 755 +3%	357 284 +3%	367 724 +3%	379 448 +3%	386 986 +2%	393 001 +2%	392 721 0%	394 039 +0%	388 785 -1%	0 N/A	0 N/A	385 903 N/A	0 N/A	94 612 N/A	188 642 +99%	380 143 +102%	379 537 0%	383 563 +1%	387 909 +1%	392 680 +1%	394 074 +0%	394 350 +0%	394 945 +0%	396 722 +0%	399 019 +1%	403 059 +1%	405 993 +1%	408 627 +1%	408 088 0%	405 857 -1%	408 601 +1%	409 872 +0%	419 066 +2%	436 111 +4%	449 820 +3%	464 270 +3%	477 033 +3%	485 133 +2%	492 099 +1%	503 213 +2%	506 471 +1%	513 804 +1%	521 512 +2%	467 672 -10%	533 988 +14%	525 644 -2%	523 485 0%	506 725 -3%
Operating Income
Operating Expenses	(158 576)	(237 573)	(295 440)	(329 433)	(339 573)	(349 376)	(317 117)	(340 859)	(332 949)	(323 503)	(315 882)	(318 472)	(317 760)	(317 426)	(321 475)	(329 858)	(340 765)	(355 840)	(371 375)	(384 714)	(392 642)	(391 000)	(387 796)	(376 734)	(424 505)	(422 660)	(372 721)	(429 860)	(416 577)	(401 670)	(369 063)	(365 358)	(368 818)	(374 232)	(383 685)	(385 698)	(385 365)	(386 144)	(382 965)	(384 174)	(387 055)	(389 476)	(399 624)	(400 019)	(397 145)	(398 709)	(395 467)	(402 445)	(417 551)	(431 977)	(444 726)	(458 995)	(467 005)	(474 292)	(482 688)	(487 963)	(494 964)	(501 221)	(444 034)	(510 891)	(502 792)	(498 922)	(481 985)
Selling, General & Administrative	0	0	(276 306)	0	0	0	(298 168)	(65 754)	(134 337)	(202 260)	(295 681)	(303 023)	(305 776)	(309 298)	(290 736)	(317 170)	(330 560)	(341 795)	(329 923)	(342 794)	(348 352)	(351 893)	(343 887)	(343 466)	0	0	(300 385)	0	(87 422)	(171 838)	(314 230)	(304 208)	(298 892)	(295 759)	(327 330)	(325 223)	(319 584)	(315 869)	(307 000)	(312 526)	(315 832)	(318 504)	(322 478)	(323 455)	(321 231)	(321 125)	(315 864)	(321 527)	(333 787)	(345 012)	(355 826)	(365 402)	(368 816)	(371 706)	(376 384)	(376 759)	(379 455)	(381 564)	(366 976)	(406 885)	(404 458)	(407 112)	(398 466)
Depreciation & Amortization	0	0	(3 509)	0	0	0	(3 071)	(911)	(1 854)	(2 811)	(3 806)	(3 787)	(3 773)	(3 759)	(3 620)	(3 446)	(3 299)	(3 183)	(3 228)	(3 578)	(3 689)	(3 776)	(3 820)	(3 684)	0	0	(3 812)	0	(953)	(1 895)	(3 780)	(3 689)	(3 663)	(3 614)	(3 672)	(3 477)	(3 394)	(3 374)	(21 457)	(21 363)	(21 241)	(21 056)	(19 887)	(24 302)	(28 734)	(33 719)	(21 919)	(22 265)	(22 794)	(23 772)	(25 575)	(27 863)	(30 613)	(33 278)	(35 888)	(38 768)	(41 194)	(42 732)	(21 318)	(43 960)	(38 883)	(33 833)	(23 176)
Other Operating Expenses	(158 576)	(237 573)	(15 625)	(329 433)	(339 573)	(349 376)	(15 879)	(274 195)	(196 759)	(118 433)	(16 395)	(11 662)	(8 211)	(4 369)	(27 119)	(9 240)	(6 904)	(10 861)	(38 223)	(38 344)	(40 601)	(35 333)	(40 089)	(29 585)	(424 505)	(422 660)	(68 523)	(429 860)	(328 202)	(227 937)	(51 054)	(57 459)	(66 261)	(74 857)	(52 683)	(56 998)	(62 387)	(66 901)	(54 508)	(50 285)	(49 982)	(49 916)	(57 260)	(52 262)	(47 179)	(43 864)	(57 684)	(58 653)	(60 970)	(63 193)	(63 325)	(65 730)	(67 575)	(69 308)	(70 415)	(72 436)	(74 315)	(76 925)	(55 740)	(60 046)	(59 451)	(57 977)	(60 343)
Operating Income	16 094 N/A	25 213 +57%	24 459 -3%	28 041 +15%	22 781 -19%	18 677 -18%	25 091 +34%	22 534 -10%	19 298 -14%	20 101 +4%	20 463 +2%	19 872 -3%	21 089 +6%	20 708 -2%	17 156 -17%	17 897 +4%	16 519 -8%	11 885 -28%	8 074 -32%	2 271 -72%	357 -84%	1 719 +382%	6 243 +263%	12 050 +93%	12 499 +4%	14 206 +14%	13 182 -7%	11 760 -11%	11 159 -5%	11 297 +1%	11 079 -2%	14 181 +28%	14 746 +4%	13 678 -7%	8 995 -34%	8 377 -7%	8 985 +7%	8 801 -2%	13 757 +56%	14 845 +8%	16 006 +8%	16 519 +3%	9 003 -45%	8 071 -10%	8 713 +8%	9 893 +14%	14 405 +46%	16 622 +15%	18 560 +12%	17 842 -4%	19 545 +10%	18 038 -8%	18 128 +1%	17 807 -2%	20 525 +15%	18 508 -10%	18 840 +2%	20 291 +8%	23 638 +16%	23 097 -2%	22 851 -1%	24 563 +7%	24 740 +1%
Pre-Tax Income
Interest Income Expense	1 041	1 550	2 161	2 276	2 519	2 887	4 379	3 815	4 003	3 930	4 507	3 472	3 390	3 147	3 889	2 803	2 635	2 628	6 061	1 913	1 362	877	3 184	537	933	1 179	1 522	1 601	1 629	1 351	1 237	1 507	1 786	2 287	2 608	1 907	1 222	669	(576)	(363)	17	252	491	1 217	1 306	1 060	(900)	(773)	(1 705)	(1 373)	54	(980)	(972)	(1 964)	(2 875)	(2 424)	(4 928)	(5 333)	(3 285)	(5 681)	(2 409)	(1 112)	65
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(681)	0	0	0	(210)	0	0	0	(23)	0	0	0	0	0	0	0	48	0	0	0	(88)	0	0	0	0	0	0	0	(24)	0	0	0	(2)	0	0	0	0	0	0	0	(105)	0	0	0	(4)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	(94)	0	0	0	(531)	0	0	0	(1 625)	0	0	0	(149)	0	0	0	11 144	0	8	0	(195)	(40)	(52)	(52)	(91)	118	(522)	(544)	(403)	(436)	2 918	2 913	2 634	2 472	(261)	(242)	(85)	0	(137)	0	18 890	0	19 004	19 004	(117)	(150)	0	(143)	(115)	(110)	(115)	(110)	(33)	(175)	(170)	(170)	(1)
Total Other Income	0	0	0	0	0	0	(97)	1 185	1 325	2 099	6	(36)	15	(552)	(1 460)	(2 014)	(2 163)	(1 941)	(1 383)	1 849	13 654	13 709	(1 181)	11 303	(642)	(2 673)	(1 774)	(1 605)	(1 864)	(499)	(1 637)	(1 872)	(1 794)	(1 691)	(1 174)	1 628	(523)	(402)	(3 075)	(5 471)	(2 956)	(2 779)	545	464	487	52	381	19 051	166	274	383	216	35	190	43	78	75	375	365	362	651	360	(769)
Pre-Tax Income	17 135 N/A	26 763 +56%	26 619 -1%	30 318 +14%	25 301 -17%	21 565 -15%	29 278 +36%	27 534 -6%	24 627 -11%	26 132 +6%	24 446 -6%	23 309 -5%	24 495 +5%	23 304 -5%	17 960 -23%	18 687 +4%	16 991 -9%	12 571 -26%	11 922 -5%	6 032 -49%	15 373 +155%	16 305 +6%	19 180 +18%	23 892 +25%	12 799 -46%	12 712 -1%	12 712 N/A	11 718 -8%	10 874 -7%	12 098 +11%	10 588 -12%	13 934 +32%	14 217 +2%	13 731 -3%	10 074 -27%	11 477 +14%	12 603 +10%	11 982 -5%	12 652 +6%	11 484 -9%	12 806 +12%	13 750 +7%	9 955 -28%	9 753 -2%	10 369 +6%	11 005 +6%	32 752 +198%	34 899 +7%	36 025 +3%	35 747 -1%	19 863 -44%	17 124 -14%	17 192 +0%	15 889 -8%	17 578 +11%	16 052 -9%	13 873 -14%	15 223 +10%	20 580 +35%	17 604 -14%	20 924 +19%	23 642 +13%	24 030 +2%
Net Income
Tax Provision	(4 532)	(6 835)	(6 083)	(6 997)	(5 162)	(4 701)	(7 723)	(7 256)	(7 130)	(7 080)	(6 184)	(5 914)	(5 636)	(5 024)	(4 130)	(4 158)	(3 997)	(3 186)	(2 514)	(1 230)	(3 191)	(3 420)	(4 139)	(5 176)	(2 702)	(2 717)	(2 721)	(2 503)	(2 302)	(2 586)	(2 251)	(2 988)	(3 072)	(2 944)	(2 173)	(2 483)	(2 805)	(2 594)	(3 449)	(3 192)	(3 503)	(3 690)	(2 567)	(2 522)	(2 723)	(2 798)	(7 807)	(8 052)	(8 263)	(8 466)	(3 946)	(3 525)	(3 382)	(2 909)	(3 656)	(3 319)	(2 908)	(3 164)	(4 250)	(4 562)	(5 413)	(6 088)	(4 902)
Income from Continuing Operations	12 604	19 929	20 537	23 322	20 139	16 864	21 555	20 277	17 496	19 051	18 262	17 395	18 859	18 279	13 830	14 528	12 993	9 384	9 408	4 802	12 182	12 886	15 041	18 715	10 096	9 995	9 991	9 216	8 572	9 511	8 337	10 946	11 146	10 788	7 901	8 994	9 798	9 389	9 203	8 293	9 304	10 060	7 387	7 229	7 645	8 206	24 944	26 846	27 763	27 281	15 917	13 598	13 810	12 980	13 922	12 733	10 965	12 059	16 331	13 043	15 511	17 554	19 128
Net Income (Common)	12 604 N/A	19 929 +58%	20 537 +3%	23 322 +14%	20 139 -14%	16 864 -16%	21 555 +28%	20 277 -6%	17 496 -14%	19 051 +9%	18 262 -4%	17 395 -5%	18 859 +8%	18 279 -3%	13 830 -24%	14 528 +5%	12 993 -11%	9 384 -28%	9 408 +0%	4 802 -49%	12 182 +154%	12 886 +6%	15 041 +17%	18 715 +24%	10 096 -46%	9 995 -1%	9 991 0%	9 216 -8%	8 572 -7%	9 511 +11%	8 337 -12%	10 338 +24%	10 538 +2%	10 180 -3%	7 901 -22%	8 994 +14%	9 798 +9%	9 389 -4%	9 203 -2%	8 293 -10%	9 304 +12%	10 060 +8%	7 387 -27%	7 229 -2%	7 645 +6%	8 206 +7%	24 944 +204%	26 846 +8%	27 763 +3%	27 281 -2%	15 917 -42%	13 598 -15%	13 810 +2%	12 980 -6%	13 922 +7%	12 733 -9%	10 965 -14%	12 059 +10%	11 862 -2%	13 043 +10%	15 359 +18%	36 180 +136%	36 366 +1%
EPS (Diluted)	420.13 N/A	664.3 +58%	662.48 0%	666.34 +1%	575.4 -14%	481.82 -16%	615.85 +28%	579.34 -6%	499.88 -14%	544.31 +9%	537.11 -1%	561.12 +4%	608.35 +8%	589.64 -3%	446.12 -24%	468.64 +5%	419.12 -11%	302.7 -28%	303.48 +0%	141.23 -53%	358.29 +154%	379 +6%	442.38 +17%	550.44 +24%	296.94 -46%	293.97 -1%	293.85 0%	271.05 -8%	252.11 -7%	279.73 +11%	245.2 -12%	304.05 +24%	309.94 +2%	299.41 -3%	232.38 -22%	264.52 +14%	288.17 +9%	276.14 -4%	270.67 -2%	243.91 -10%	273.64 +12%	295.88 +8%	223.84 -24%	222.76 0%	235.58 +6%	252.87 +7%	766.73 +203%	827.26 +8%	852.68 +3%	865.41 +1%	501 -42%	444.1 -11%	451.01 +2%	423.9 -6%	454.66 +7%	415.85 -9%	358.1 -14%	393.84 +10%	387.38 -2%	425.95 +10%	501.6 +18%	1 182.49 +136%	1 188.36 +0%

Income Statement Balance Sheet Cash Flow Statement

Ktis Corp
KRX:058860

Income Statement

Earnings Waterfall
Ktis Corp

Income Statement
Ktis Corp

See Also

Company

Help

Tools

Stocks

Ktis Corp KRX:058860

Income Statement

Earnings Waterfall Ktis Corp

Income Statement Ktis Corp

See Also

Company

Help

Tools

Stocks

Ktis Corp
KRX:058860

Earnings Waterfall
Ktis Corp

Income Statement
Ktis Corp