HL Holdings Corp
KRX:060980
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
HL Holdings Corp
KRX:060980
|
KR |
Balance Sheet
Balance Sheet Decomposition
HL Holdings Corp
HL Holdings Corp
Balance Sheet
HL Holdings Corp
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
81 862
|
111 099
|
89 323
|
184 434
|
95 101
|
174 080
|
129 932
|
335 698
|
214 509
|
718 277
|
165 866
|
149 524
|
104 265
|
123 411
|
85 620
|
113 214
|
141 754
|
168 537
|
139 222
|
175 372
|
95 957
|
96 113
|
|
| Cash Equivalents |
81 862
|
111 099
|
89 323
|
184 434
|
95 101
|
174 080
|
129 932
|
335 698
|
214 509
|
718 277
|
165 866
|
149 524
|
104 265
|
123 411
|
85 620
|
113 214
|
141 754
|
168 537
|
139 222
|
175 372
|
95 957
|
96 113
|
|
| Short-Term Investments |
3 503
|
3 655
|
16 504
|
7 227
|
24 539
|
8 753
|
24 100
|
25 169
|
13 929
|
131 592
|
1 007
|
3 120
|
12 710
|
41 695
|
0
|
0
|
0
|
0
|
61 017
|
3 646
|
18 232
|
14 672
|
|
| Total Receivables |
364 141
|
402 968
|
422 370
|
464 741
|
515 919
|
640 294
|
758 399
|
1 003 342
|
1 119 794
|
1 066 151
|
186 316
|
175 692
|
201 794
|
160 091
|
182 161
|
123 311
|
137 469
|
188 454
|
228 013
|
231 045
|
274 900
|
221 922
|
|
| Accounts Receivables |
336 767
|
376 168
|
399 265
|
430 102
|
457 595
|
597 420
|
715 136
|
971 887
|
1 089 926
|
1 027 311
|
169 351
|
163 322
|
186 385
|
147 402
|
182 161
|
122 137
|
136 093
|
169 955
|
202 983
|
197 748
|
243 119
|
179 552
|
|
| Other Receivables |
27 374
|
26 800
|
23 105
|
34 639
|
58 324
|
42 874
|
43 263
|
31 455
|
29 868
|
38 840
|
16 965
|
12 370
|
15 409
|
12 689
|
0
|
1 174
|
1 376
|
18 499
|
25 030
|
33 297
|
31 781
|
42 370
|
|
| Inventory |
132 164
|
174 852
|
219 481
|
222 764
|
239 254
|
223 833
|
279 256
|
350 668
|
420 016
|
417 395
|
104 269
|
95 951
|
87 547
|
87 616
|
78 195
|
81 171
|
88 427
|
99 558
|
128 833
|
116 402
|
116 526
|
94 742
|
|
| Other Current Assets |
21 401
|
27 674
|
41 335
|
26 957
|
52 697
|
61 688
|
73 874
|
85 371
|
167 703
|
150 584
|
10 346
|
10 868
|
9 829
|
7 299
|
4 519
|
4 604
|
4 424
|
19 277
|
9 218
|
16 926
|
13 435
|
18 972
|
|
| Total Current Assets |
603 070
|
720 248
|
789 013
|
906 123
|
927 509
|
1 108 648
|
1 265 560
|
1 800 247
|
1 935 952
|
2 483 999
|
467 805
|
435 154
|
416 145
|
420 113
|
350 494
|
322 300
|
372 075
|
475 827
|
566 303
|
543 391
|
519 050
|
446 421
|
|
| PP&E Net |
598 400
|
657 589
|
713 638
|
731 485
|
979 139
|
960 417
|
1 086 066
|
1 374 867
|
1 664 363
|
1 784 975
|
129 677
|
134 794
|
336 772
|
253 430
|
262 403
|
307 359
|
385 738
|
437 905
|
287 456
|
326 775
|
282 151
|
259 837
|
|
| PP&E Gross |
598 400
|
657 589
|
713 638
|
731 485
|
979 139
|
960 417
|
1 086 066
|
1 374 867
|
1 664 363
|
1 784 975
|
129 677
|
134 794
|
336 772
|
253 430
|
262 403
|
307 359
|
385 738
|
437 905
|
287 456
|
326 775
|
282 151
|
259 837
|
|
| Accumulated Depreciation |
264 228
|
336 433
|
429 399
|
527 979
|
630 283
|
733 079
|
814 416
|
907 034
|
987 914
|
1 099 350
|
46 838
|
61 085
|
99 645
|
63 284
|
57 524
|
62 259
|
68 709
|
75 816
|
42 038
|
44 740
|
54 103
|
63 869
|
|
| Intangible Assets |
35 093
|
41 904
|
49 539
|
50 587
|
52 366
|
51 537
|
64 983
|
69 772
|
93 126
|
110 980
|
11 782
|
22 073
|
23 341
|
19 927
|
15 724
|
10 800
|
38 860
|
31 566
|
25 906
|
20 000
|
15 708
|
31 917
|
|
| Goodwill |
28
|
0
|
1 232
|
902
|
667
|
6 729
|
6 744
|
8 956
|
11 458
|
16 411
|
11 426
|
24 019
|
25 371
|
13 468
|
13 468
|
13 468
|
7 477
|
7 477
|
7 477
|
7 477
|
36 222
|
41 286
|
|
| Note Receivable |
12 874
|
15 137
|
0
|
0
|
10 347
|
17 303
|
12 951
|
12 504
|
36 465
|
41 171
|
361
|
1 548
|
1 121
|
432
|
236
|
6 178
|
6 095
|
1 056
|
3 020
|
4 224
|
8 405
|
7 474
|
|
| Long-Term Investments |
35 376
|
53 393
|
49 747
|
28 298
|
38 460
|
45 906
|
51 473
|
97 008
|
180 989
|
490 767
|
1 039 315
|
946 810
|
1 090 828
|
1 119 101
|
1 034 383
|
1 069 001
|
1 118 868
|
1 315 486
|
1 373 600
|
1 389 319
|
1 498 350
|
1 530 834
|
|
| Other Long-Term Assets |
38 779
|
28 948
|
45 316
|
31 517
|
18 093
|
23 398
|
48 190
|
72 028
|
112 386
|
148 829
|
19 069
|
41 643
|
20 459
|
25 853
|
47 441
|
31 297
|
32 402
|
25 641
|
16 102
|
7 044
|
10 877
|
14 040
|
|
| Other Assets |
28
|
0
|
1 232
|
902
|
667
|
6 729
|
6 744
|
8 956
|
11 458
|
16 411
|
11 426
|
24 019
|
25 371
|
13 468
|
13 468
|
13 468
|
7 477
|
7 477
|
7 477
|
7 477
|
36 222
|
41 286
|
|
| Total Assets |
1 323 622
N/A
|
1 517 218
+15%
|
1 648 485
+9%
|
1 748 912
+6%
|
2 026 582
+16%
|
2 213 938
+9%
|
2 535 967
+15%
|
3 435 382
+35%
|
4 034 737
+17%
|
5 077 132
+26%
|
1 679 436
-67%
|
1 606 041
-4%
|
1 914 037
+19%
|
1 852 323
-3%
|
1 724 149
-7%
|
1 760 403
+2%
|
1 961 514
+11%
|
2 294 958
+17%
|
2 279 865
-1%
|
2 298 229
+1%
|
2 370 764
+3%
|
2 331 807
-2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
284 590
|
353 232
|
373 626
|
415 074
|
318 602
|
483 991
|
589 655
|
845 264
|
898 902
|
967 177
|
132 997
|
120 528
|
157 463
|
160 708
|
153 995
|
117 639
|
120 981
|
187 996
|
236 816
|
242 235
|
285 001
|
216 420
|
|
| Accrued Liabilities |
19 460
|
30 183
|
28 500
|
33 918
|
21 042
|
14 447
|
14 453
|
20 706
|
30 488
|
27 925
|
3 757
|
4 662
|
7 095
|
8 027
|
7 585
|
21 840
|
2 895
|
32 382
|
11 106
|
4 725
|
5 081
|
7 556
|
|
| Short-Term Debt |
8 025
|
3 532
|
32 231
|
21 158
|
140 675
|
86 109
|
98 052
|
97 835
|
216 417
|
330 119
|
67 838
|
63 837
|
92 998
|
81 668
|
53 902
|
41 327
|
83 443
|
76 211
|
111 354
|
185 644
|
220 491
|
136 486
|
|
| Current Portion of Long-Term Debt |
706
|
87 363
|
157 695
|
27 809
|
52 406
|
49 617
|
30 216
|
153 539
|
120 815
|
288 851
|
41 697
|
161 122
|
73 759
|
208 113
|
39 948
|
290 700
|
246 070
|
182 834
|
160 990
|
215 513
|
220 804
|
292 587
|
|
| Other Current Liabilities |
135 348
|
117 608
|
164 507
|
143 878
|
147 948
|
163 026
|
254 939
|
254 800
|
244 322
|
240 573
|
41 205
|
28 348
|
40 285
|
39 231
|
33 111
|
23 036
|
18 686
|
43 324
|
65 294
|
51 495
|
62 517
|
57 052
|
|
| Total Current Liabilities |
448 128
|
591 919
|
756 559
|
641 837
|
680 673
|
797 190
|
987 315
|
1 372 143
|
1 510 945
|
1 854 645
|
287 495
|
378 498
|
371 601
|
497 747
|
288 541
|
494 542
|
472 074
|
522 747
|
585 560
|
699 612
|
793 894
|
710 101
|
|
| Long-Term Debt |
372 784
|
314 165
|
264 716
|
415 830
|
408 962
|
354 705
|
118 292
|
422 172
|
730 629
|
1 265 397
|
425 236
|
263 270
|
518 199
|
353 835
|
495 745
|
316 180
|
507 583
|
680 403
|
628 237
|
521 178
|
444 597
|
461 045
|
|
| Deferred Income Tax |
0
|
17 253
|
18 967
|
6 340
|
30 254
|
29 424
|
9 331
|
8 560
|
13 705
|
15 214
|
6 508
|
8 683
|
43 562
|
39 538
|
34 764
|
38 193
|
51 602
|
62 934
|
50 467
|
51 862
|
55 547
|
59 483
|
|
| Minority Interest |
1 379
|
1 362
|
6 021
|
6 872
|
6 696
|
19 265
|
22 838
|
48 300
|
62 157
|
65 606
|
28 696
|
33 000
|
36 876
|
30
|
14
|
17
|
58
|
2 081
|
1 465
|
262
|
1 657
|
3 950
|
|
| Other Liabilities |
91 838
|
101 208
|
102 461
|
108 768
|
127 028
|
141 740
|
181 451
|
221 710
|
212 103
|
223 132
|
15 015
|
12 894
|
24 180
|
27 465
|
39 851
|
25 393
|
43 353
|
14 401
|
10 404
|
15 264
|
12 146
|
25 339
|
|
| Total Liabilities |
914 128
N/A
|
1 025 907
+12%
|
1 148 724
+12%
|
1 179 648
+3%
|
1 253 613
+6%
|
1 342 323
+7%
|
1 319 228
-2%
|
2 072 886
+57%
|
2 529 538
+22%
|
3 423 994
+35%
|
762 950
-78%
|
696 345
-9%
|
994 417
+43%
|
918 615
-8%
|
858 915
-6%
|
874 326
+2%
|
1 074 670
+23%
|
1 282 565
+19%
|
1 276 132
-1%
|
1 287 654
+1%
|
1 307 841
+2%
|
1 259 918
-4%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
35 877
|
37 240
|
37 240
|
37 240
|
37 240
|
80 726
|
91 070
|
91 070
|
91 070
|
91 070
|
55 086
|
55 086
|
55 086
|
55 086
|
55 086
|
55 086
|
55 086
|
55 086
|
55 086
|
55 086
|
55 086
|
55 086
|
|
| Retained Earnings |
203 630
|
304 924
|
324 410
|
403 796
|
445 069
|
546 524
|
867 348
|
1 069 468
|
1 191 095
|
1 321 696
|
2 373 399
|
697 624
|
658 662
|
693 260
|
639 211
|
643 029
|
664 932
|
744 417
|
739 855
|
852 294
|
833 172
|
821 328
|
|
| Additional Paid In Capital |
130 837
|
132 045
|
132 736
|
132 736
|
127 743
|
84 044
|
240 385
|
240 385
|
240 385
|
240 385
|
262 015
|
262 015
|
262 015
|
262 015
|
262 015
|
262 015
|
262 015
|
262 015
|
262 015
|
162 015
|
162 015
|
162 015
|
|
| Unrealized Security Profit/Loss |
863
|
598
|
548
|
2 372
|
113 163
|
108 734
|
2 685
|
8 189
|
9 301
|
16 467
|
7 118
|
63 866
|
3 845
|
237
|
3 701
|
6 186
|
7 549
|
7 266
|
7 439
|
12 053
|
12 066
|
11 145
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
2 327
|
2 327
|
38 306
|
51 300
|
24 873
|
7 484
|
7 484
|
7 484
|
7 484
|
13 686
|
0
|
9 892
|
19 850
|
24 372
|
19 375
|
16 200
|
5 701
|
|
| Other Equity |
38 287
|
17 701
|
5 923
|
6 881
|
49 753
|
53 915
|
22 947
|
8 068
|
43 249
|
41 326
|
1 773 649
|
33 678
|
44 814
|
68 932
|
73 691
|
67 866
|
77 748
|
22 008
|
21 413
|
27 391
|
40 916
|
50 306
|
|
| Total Equity |
409 494
N/A
|
491 312
+20%
|
499 761
+2%
|
569 264
+14%
|
772 968
+36%
|
871 615
+13%
|
1 216 739
+40%
|
1 362 497
+12%
|
1 505 199
+10%
|
1 653 137
+10%
|
916 485
-45%
|
909 696
-1%
|
919 620
+1%
|
933 708
+2%
|
865 234
-7%
|
886 078
+2%
|
886 844
+0%
|
1 012 394
+14%
|
1 003 733
-1%
|
1 010 576
+1%
|
1 062 923
+5%
|
1 071 890
+1%
|
|
| Total Liabilities & Equity |
1 323 622
N/A
|
1 517 218
+15%
|
1 648 485
+9%
|
1 748 912
+6%
|
2 026 582
+16%
|
2 213 938
+9%
|
2 535 967
+15%
|
3 435 382
+35%
|
4 034 737
+17%
|
5 077 132
+26%
|
1 679 436
-67%
|
1 606 041
-4%
|
1 914 037
+19%
|
1 852 323
-3%
|
1 724 149
-7%
|
1 760 403
+2%
|
1 961 514
+11%
|
2 294 958
+17%
|
2 279 865
-1%
|
2 298 229
+1%
|
2 370 764
+3%
|
2 331 807
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
3
|
4
|
4
|
4
|
4
|
8
|
9
|
9
|
9
|
9
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
|