First Time Loading...

Celltrion Inc
KRX:068270

Watchlist Manager
Celltrion Inc Logo
Celltrion Inc
KRX:068270
Watchlist
Price: 176 600 KRW -0.45% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Celltrion, Inc. engages in the development, manufacture and distribution of pharmaceuticals. [ Read More ]

The intrinsic value of one Celltrion Inc stock under the Base Case scenario is 112 737.14 KRW. Compared to the current market price of 176 600 KRW, Celltrion Inc is Overvalued by 36%.

Key Points:
Intrinsic Value
Base Case
112 737.14 KRW
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Celltrion Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Celltrion Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Celltrion Inc

Provide an overview of the primary business activities
of Celltrion Inc.

What unique competitive advantages
does Celltrion Inc hold over its rivals?

What risks and challenges
does Celltrion Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Celltrion Inc.

Provide P/S
for Celltrion Inc.

Provide P/E
for Celltrion Inc.

Provide P/OCF
for Celltrion Inc.

Provide P/FCFE
for Celltrion Inc.

Provide P/B
for Celltrion Inc.

Provide EV/S
for Celltrion Inc.

Provide EV/GP
for Celltrion Inc.

Provide EV/EBITDA
for Celltrion Inc.

Provide EV/EBIT
for Celltrion Inc.

Provide EV/OCF
for Celltrion Inc.

Provide EV/FCFF
for Celltrion Inc.

Provide EV/IC
for Celltrion Inc.

Show me price targets
for Celltrion Inc made by professional analysts.

What are the Revenue projections
for Celltrion Inc?

How accurate were the past Revenue estimates
for Celltrion Inc?

What are the Net Income projections
for Celltrion Inc?

How accurate were the past Net Income estimates
for Celltrion Inc?

What are the EPS projections
for Celltrion Inc?

How accurate were the past EPS estimates
for Celltrion Inc?

What are the EBIT projections
for Celltrion Inc?

How accurate were the past EBIT estimates
for Celltrion Inc?

Compare the revenue forecasts
for Celltrion Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Celltrion Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Celltrion Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Celltrion Inc compared to its peers.

Compare the P/E ratios
of Celltrion Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Celltrion Inc with its peers.

Analyze the financial leverage
of Celltrion Inc compared to its main competitors.

Show all profitability ratios
for Celltrion Inc.

Provide ROE
for Celltrion Inc.

Provide ROA
for Celltrion Inc.

Provide ROIC
for Celltrion Inc.

Provide ROCE
for Celltrion Inc.

Provide Gross Margin
for Celltrion Inc.

Provide Operating Margin
for Celltrion Inc.

Provide Net Margin
for Celltrion Inc.

Provide FCF Margin
for Celltrion Inc.

Show all solvency ratios
for Celltrion Inc.

Provide D/E Ratio
for Celltrion Inc.

Provide D/A Ratio
for Celltrion Inc.

Provide Interest Coverage Ratio
for Celltrion Inc.

Provide Altman Z-Score Ratio
for Celltrion Inc.

Provide Quick Ratio
for Celltrion Inc.

Provide Current Ratio
for Celltrion Inc.

Provide Cash Ratio
for Celltrion Inc.

What is the historical Revenue growth
over the last 5 years for Celltrion Inc?

What is the historical Net Income growth
over the last 5 years for Celltrion Inc?

What is the current Free Cash Flow
of Celltrion Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Celltrion Inc.

Financials

Balance Sheet Decomposition
Celltrion Inc

Current Assets 5T
Cash & Short-Term Investments 731.8B
Receivables 975.7B
Other Current Assets 3.3T
Non-Current Assets 14.9T
Long-Term Investments 135.4B
PP&E 1.2T
Intangibles 13.3T
Other Non-Current Assets 222.1B
Current Liabilities 2.5T
Accounts Payable 50.9B
Accrued Liabilities 205.7B
Short-Term Debt 1.6T
Other Current Liabilities 606.4B
Non-Current Liabilities 466.3B
Long-Term Debt 107.1B
Other Non-Current Liabilities 359.2B
Efficiency

Earnings Waterfall
Celltrion Inc

Revenue
2.2T KRW
Cost of Revenue
-1.1T KRW
Gross Profit
1.1T KRW
Operating Expenses
-400.4B KRW
Operating Income
651.5B KRW
Other Expenses
-115.8B KRW
Net Income
535.6B KRW

Free Cash Flow Analysis
Celltrion Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Celltrion Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive Revenue Growth Forecast
57/100
Profitability
Score

Celltrion Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Celltrion Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
High Interest Coverage
Low D/E
81/100
Solvency
Score

Celltrion Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Celltrion Inc

Wall Street analysts forecast Celltrion Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Celltrion Inc is 236 215 KRW with a low forecast of 160 590 KRW and a high forecast of 315 000 KRW.

Lowest
Price Target
160 590 KRW
9% Downside
Average
Price Target
236 215 KRW
34% Upside
Highest
Price Target
315 000 KRW
78% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Celltrion Inc

1M 1M
-4%
6M 6M
+18%
1Y 1Y
+10%
3Y 3Y
-30%
5Y 5Y
-7%
10Y 10Y
+401%
Annual Price Range
176 600
52w Low
131 800
52w High
231 500
Price Metrics
Average Annual Return 6.73%
Standard Deviation of Annual Returns 61.51%
Max Drawdown -64%
Shares Statistics
Market Capitalization 36.6T KRW
Shares Outstanding 218 050 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Celltrion Inc Logo
Celltrion Inc

Country

Korea

Industry

Biotechnology

Market Cap

36.6T KRW

Dividend Yield

0.28%

Description

Celltrion, Inc. engages in the development, manufacture and distribution of pharmaceuticals. The company is headquartered in Incheon, Incheon. The company went IPO on 2005-07-19. The firm operates its business through two segments. The Bio Pharmaceutical segment produces and sells protein therapeutics such as anticancer drugs. In addition, this Segment develops monoclonal antibodies(mABs) that are used to treat chronic autoimmune diseases such as arthritis and severe diseases such as breast and colon cancer. The Chemical Pharmaceutical segment is mainly engaged in the manufacture and sale of chemical drugs. In addition, the Segment sells bio drugs, and provides services such as data analysis. The firm's main products include liver and bowel medicines and other generics. The main products sold by the Company include autoimmune disease treatment agents, anti-malignant tumor drugs and other products. The firm sells its products in domestic and overseas markets such as Europe and the United States.

Contact

INCHEON
Incheon
23, Academy-ro, Yeonsu-gu
+8216618722
https://www.celltrion.com/

IPO

2005-07-19

Employees

-

Officers

CEO & Internal Director
Mr. Woo-Sung Kee
Co-CEO & Inside Co-Chairman of the Board
Jin-seok Seo
Founder
Mr. Stephen Yeum
Director of Finance
Mr. Min-Cheol Shin
Director of Legal Affairs
Mr. Ji-Hoon Choi

See Also

Discover More
What is the Intrinsic Value of one Celltrion Inc stock?

The intrinsic value of one Celltrion Inc stock under the Base Case scenario is 112 737.14 KRW.

Is Celltrion Inc stock undervalued or overvalued?

Compared to the current market price of 176 600 KRW, Celltrion Inc is Overvalued by 36%.